MIRA INFORM REPORT

 

 

Report Date :

20.06.2014

 

IDENTIFICATION DETAILS

 

Name :

DHL EXPRESS (INDIA) PRIVATE LIMITED (w.e.f. 08.09.2004)

 

 

Formerly Known As :

DHL WORLDWIDE EXPRESS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

8th Floor, HDIL Towers, A.K. Marg, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.04.2001

 

 

Com. Reg. No.:

11-131743

 

 

Capital Investment / Paid-up Capital :

Rs.28.635 Millions

 

 

CIN No.:

[Company Identification No.]

U64120MH2001PTC131743

 

 

PAN No.:

[Permanent Account No.]

AABCD3611O

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject offers express, air and ocean freight, overland transport, contract logistics solutions as well as international mail services.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 10438000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Financial position of the company is sound. Fundamentals are strong. No borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 



INFORMATION DENIED

 

MANAGEMENT NON CO-OPERATIVE (91-22-66789000)

 

 

LOCATIONS

 

Registered Office :

8th Floor, HDIL Towers, A.K. Marg, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-66789000 / 30300345

Mobile No.:

91-9833452918 (Mr. Parag Ashar)

Fax No.:

91-22-66789230

E-Mail :

tapos.moitra@dhl.com

paragashar@dhl.com

Website :

http://www.dhl.com

 

 

Branch Office :

Located At:

 

·         Vashi

·         Thane

·         Bendra

·         Kandivali

·         Andheri

·         Prabhadevi

·         Mumbai

·         Kalbadevi

·         Lower Parel

·         Santacruz

·         Borivali

·         Chembur

·         Ghatkopar

·         Bhiwandi

·         Vasai

·         Vile Parle

·         Malad

·         Jogeshwari

 

 

DIRECTORS

 

As on 18.09.2012

 

Name :

Mr. Chandrashekhar Bhaskar Pitre

Designation :

Director

Address :

A/ 1902, Chaitanya Towers, Appaasaheb Marathe Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

24.05.1968

Date of Appointment :

29.09.2009

PAN No.:

AGVPP0701C

DIN No.:

02788230

 

 

Name :

Mr. Ramachandran Sivarama Subramanian

Designation :

Director

Address :

Flat No.502, 5th Floor, RNA Classic, S.V. Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

25.05.1965

Date of Appointment :

16.02.2010

PAN No.:

AAZPS3129D

DIN No.:

02946608

 

 

Name :

Mrs. Anjali Rahul Bhadhade

Designation :

Director

Address :

A-1002, Lotus Heights Co-operative Housing Society Limited, 15th No. Road, Opposite, Gandhi Maidan, Chembur, Mumbai – 400071, Maharashtra, India 

Date of Birth/Age :

09.03.1971

Date of Appointment :

17.06.2011

PAN No.:

ACRPB4711A

DIN No.:

03553415

 

 

KEY EXECUTIVES

 

Name :

Mr. Srinivas Parmeshwaran Iyer

Designation :

Secretary

Address :

A-603, Mayuresh Srishti, LBS Road Bhandup (West), Mumbai - 400078, Maharashtra, India

Date of Birth/Age :

21.11.1969

Date of Appointment :

01.04.2007

PAN No. :

AAAPI3795A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 18.09.2012

 

Names of Shareholders

No. of Shares

Deutsche Post Beteiligungen Holding GmbH, Germany

2863469

Deutsche Post International BV, Netherlands

1

 

 

Total

2863470

 

As on 18.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject offers express, air and ocean freight, overland transport, contract logistics solutions as well as international mail services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         State Bank of India, Bandra East Branch, Mumbai, Maharashtra, India 

·         Deutsche Bank, Bandra Branch, Mumbai, Maharashtra, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Sarvarkar Marg, Shivaji Park, Dadar (West), Mumbai, Maharashtra, India

PAN No. :

AABCP9181H

 

 

 

 

Ultimate Holding Company:

¨       Deutsche Post AG (DPAG)

 

 

Holding Company :

¨       Deutsche Post Beteiligungen Holding Gmbh (DPBH)

 

 

Subsidiary :

¨       Skyline Air Logistics Limited

 

 

Fellow Subsidiaries :

¨       DHL Trade Fairs and Events GmbH

¨       DHL Express (UK) Limited

¨       DHL Express (Poland) Sp. z o.o.

¨       DHL Express Germany GmbH

¨       DHL Solutions GmbH

¨       DHL Asia Pacific Shared Services Sdn. Bhd.

¨       DHL International B.S.C

¨       DHL International N.V./ S.A.

¨       DHL Logistics Private Limited

¨       DHL Express Singapore PTE Limited

¨       Sky Courier, Inc.

¨       DHL Express (Nepal) Private Limited

¨       DHL Keells (Private) Limited

¨       DHL International GmbH

¨       Blue Dart Express Limited

¨       SSC Human Resources Development

¨       Blue Dart Aviation Limited

¨       Williams Lea India Private Limited

¨       DHL International Express (France) SAS

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2863470

Equity Shares

Rs.10/- each

Rs.28.635 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

28.600

28.600

28.600

(b) Reserves & Surplus

2580.800

2056.500

1647.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2609.400

2085.100

1676.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

5.700

3.100

3.600

(d) long-term provisions

101.700

55.800

31.900

Total Non-current Liabilities (3)

107.400

58.900

35.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

51.100

(b) Trade payables

2557.000

1640.400

1682.700

(c) Other current liabilities

422.100

270.800

289.200

(d) Short-term provisions

60.100

53.900

39.600

Total Current Liabilities (4)

3039.200

1965.100

2062.600

 

 

 

 

TOTAL

5756.000

4109.100

3774.300

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

250.500

204.500

185.200

(ii) Intangible Assets

10.400

15.000

8.200

(iii) Capital work-in-progress

3.400

24.200

2.800

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.400

4.400

4.400

(c) Deferred tax assets (net)

233.400

202.000

167.600

(d)  Long-term Loan and Advances

581.600

472.200

195.500

(e) Other Non-current assets

55.600

50.800

47.100

Total Non-Current Assets

1139.300

973.100

610.800

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

2207.200

1890.200

1748.900

(d) Cash and cash equivalents

1796.200

689.100

885.600

(e) Short-term loans and advances

613.300

556.700

529.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4616.700

3136.000

3163.500

 

 

 

 

TOTAL

5756.000

4109.100

3774.300

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

14831.700

12574.800

10464.010

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

13912.700

11853.900

9821.470

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

919.000

720.900

642.540

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

12.700

11.900

13.141

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

906.300

709.000

629.399

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

113.400

104.500

130.479

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

792.900

604.500

498.920

 

 

 

 

 

Less

TAX                                                                 

268.600

195.600

221.482

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

524.300

408.900

277.438

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1981.729

1572.829

1295.391

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2506.029

1981.729

1572.829

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

183.10

142.80

96.89

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.53

3.25

2.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.38

15.59

13.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.29

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.60

1.53

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

28.600

28.600

28.600

Reserves & Surplus

1647.600

2056.500

2580.800

Net worth

1676.200

2085.100

2609.400

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

51.100

0.000

0.000

Total borrowings

51.100

0.000

0.000

Debt/Equity ratio

0.030

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

10464.010

12574.800

14831.700

 

 

20.172

17.948

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

10464.010

12574.800

14831.700

Profit

277.438

408.900

524.300

 

2.65%

3.25%

3.53%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from 8th floor, Dheeraj Armaa K Marg, Bandra (East), Mumbai – 400051, Maharashtra, India to the present address w.e.f 06.04.2010

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

OPERATIONS

 

Revenue (excluding other Income) for the financial year was Rs. 14831.700 millions as against Rs. 12574.800 millions for previous financial period. The Company is planning to strengthen its infrastructure by investing in Service Centers, applying for tenders for international courier business from government and private entities, enhancing and revamping fleet capability, entering into agreements with other organizations for provision of international courier services, express Handling Units in major cities as well as remote locations and in IT equipment’s.

 

OUTLOOK FOR THE FUTURE

 

The Company is well placed in the Indian market, with a trained and committed work force, latest state of the art technology, infrastructure, wide geographical coverage to support growth and development.

 

The Company plans to enhance capacities within the network by inductions of carriage capacities and increasing retail sales counters over a period, to capitalize on the future growth of the express industry.

 

The Directors look forward to improved performance over the coming years.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

(a) Claims against the company not acknowledged as debts

 

 

Customer claims*

11.100

127.500

Service tax#

959.900

127.500

Income tax#

120.400

134.600

Industrial Disputes Act@

176.700

145.000

Karnataka Stamp Act:

Not Ascertainable

Not Ascertainable

(b) Bank Gurantee

3.600

3.600

(c) Arbitral award referred

55.000

50.800

 

 

NOTES:

 

* In the case of DHL Worldwide (Express division of AFL) vs Bharthi Knitting Company, the Honourable Supreme Court has ruled that the maximum liability of the Company to consumers for service deficiencies is restricted to USD 100. The Company has disclosed the contingent liabilities based on that judgement.

 

# Future cash outflows are determinable only on receipt of judgments/decisions pending with various authorities/forums and/or final outcome of the matters.

 

@ The AFL-DHL Employees? Union had put forth Charter of Demands to the Company on June 16, 2004 demanding increase in compensation and had also filed the same with the Industrial court, Mumbai.

 

The Company had received an Interim order dated February 23, 2010 from the Industrial Tribunal towards the case filed by the AFL-DHL Employees? Union, for increase in compensation retrospectively from January 2004. As per the Interim order, Industrial Tribunal had directed the Company to accept the demand of the union and make the necessary payments along with interest @ 9% till the date of payment. The Company has filed a writ petition in the High court towards the same, the case is yet to be heard.

 

** The District Registrar and Deputy Commissioner of Stamps, Bangalore, had issued a letter dated 19th January 2012 stating that the Company (like any other courier companies) is liable to pay stamp duty on airway bills issued from Karnataka State, from 1st April 1995 onwards and have requested details of annual statement of accounts from 1995 onwards. The authorities have asserted that the airway bill is an 'acknowledgement', which is chargeable to stamp duty under the Karnataka Stamp Act, 1957 ("Act"). The Company, through its external counsel, has replied on March 13, 2012 to the notice denying that an airway bill is an 'acknowledgement' chargeable to stamp duty under the Act, due to various reasons. Since similar notices have been received by most of express service providers, the Express Industry Council of India is also taking up the matter with the Karnataka stamp duty authorities.

 

 

FIXED ASSETS

 

œ  Plant and Equipment

œ  Furniture and Fixtures

œ  Office Equipment

œ  Computer Equipments

œ  Leasehold Improvements

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.05

Euro

1

Rs.81.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.