MIRA INFORM REPORT

 

 

Report Date :

20.06.2014

 

IDENTIFICATION DETAILS

 

Name :

EAST LIMITED 

 

 

Formerly Known As :

Anokhi Wholesale Limited

 

 

Registered Office :

55 Kimber Road, Wandsworth, London, Sw18 4nx

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.07.1986

 

 

Com. Reg. No.:

02035421

 

 

Legal Form :

Private Limited with Share Capital

 

 

Line of Business :

Engaged in Designing & Retailing of high quality Women’s Clothing, Accessories & Jewellery            Product

 

Women’s Clothing Product

·         Dresses

·         Tops

·         Kaftans & Tunics

·         Jackets & Coats

·         Jumpers & Cardigans

·         Skirts

·         Trousers

·         Plus Size

 

Accessories& Jewellery Product

·         Scarves

·         Bags & Shoes

·         Necklaces

·         Bracelets & Rings

·         Premium Jewellery

·         Earrings

·         Belts and Hats

·         Brooches & Corsages

 

 

No of Employees :

744 (31.03.2013)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct 

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 

 


REGISTERED NAME & COMPANY SUMMARY

 

Company Name:           EAST LIMITED

 

Company No:                02035421

 

Registered Address:      55 KIMBER ROAD

WANDSWORTH

LONDON

SW18 4NX

 

Trading Address            55 KIMBER ROAD

WANDSWORTH

LONDON

SW18 4NX

 

Tel. No.:                        02088775900

Web:                            http://www.east.co.uk

TPS                              No

FPS                              No

Incorporation Date         09.07.1986

Previous Name              Anokhi Wholesale Limited

Type                             Private Limited with Share Capital

Date of Change             27.01.2000

Filing Date of Accounts             15.06.2013

Currency                       GBP

Share Capital                £ 197,003         

SIC07                           47710

SIC07                           Retail sale of Clothing in Specialized Stores

Principal activity           The design & Retail of high quality Women’s Clothing, Accessories & Jewellery              

 

Women’s Clothing Product

·         Dresses

·         Tops

·         Kaftans & Tunics

·         Jackets & Coats

·         Jumpers & Cardigans

·         Skirts

·         Trousers

·         Plus Size

 

Accessories& Jewellery Product

·         Scarves

·         Bags & Shoes

·         Necklaces

·         Bracelets & Rings

·         Premium Jewellery

·         Earrings

·         Belts and Hats

·         Brooches & Corsages

 

 

DIRECTORS/MANAGEMENT

 

Total Current Directors

5

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

17

 

Current Directors

Name

Clive Hugh Pettigrew

Date of Birth

01/09/1950

Officers Title

Mr

Nationality

British

Present Appointments

6

Function

Director

Appointment Date

18/07/1991

 

 

Address

2 Cumberland Road, Barnes, London, SW13 9LY

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Penelope Anne Oliver

Date of Birth

15/03/1949

Officers Title

Ms

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

06/01/2009

 

 

Address

119 Flood Street, London, SW3 5TD

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Sunil Chainani

Date of Birth

30/12/1957

Officers Title

 

Nationality

Indian

Present Appointments

1

Function

Director

Appointment Date

06/01/2009

 

 

Address

106, 17c Main,, 5th Block, Koramangala, Bangalore, 560095

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

William Bissell

Date of Birth

10/06/1966

Officers Title

Mr

Nationality

American

Present Appointments

1

Function

Director

Appointment Date

17/11/2011

 

 

Address

55 Kimber Road, Wandsworth, London, SW18 4NX

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Name

Suzanne Spink

Date of Birth

24/09/1965

Officers Title

Ms

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

13/09/2012

 

 

Address

55 Kimber Road, Wandsworth, London, SW18 4NX

Disqualified

 

Disqualified End Date

 

Disqualification Exception

No

 

 

 

Current Company Secretary

Name

Clive Pettigrew

Date of Birth

-

Officers Title

Mr

Nationality

 

Present Appointments

1

Function

Company Secretary

Appointment Date

10/04/2012

 

 

Address

55 Kimber Road, Wandsworth, London, SW18 4NX

 

Previous Director/Company Secretaries

Name

Current Directorships

Previous Directorships

Jonathan James Keating

0

1

Mark David Farrer-Brown

4

21

Luke Oliver Johnson

47

56

Peter Noel Taylor

8

3

Jonathan James Keating

12

4

Jonathan James Keating

12

4

Clive Hugh Pettigrew

6

4

Andrew John May

9

10

Nigel Jonathan Voss

0

2

Jitendra Pal Singh

0

1

Clare Angela Little

1

2

William Andrew Webb

4

5

Steven Kinsella

3

6

Steven Kinsella

3

6

Helen Louise Barnes

0

2

Sigurdur Jensson

0

1

Sigurdur Jensson

0

1

 

NEGATIVE INFORMATION

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

3

Total Value of Possible CCJs -

£3,383

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

 

 


Possible CCJ Details

Date

Court

Amount

Status

Case Number

Date Paid

Registered CCJ / CJ Details

27/09/2013

NORTHAMPTON CCBC

£2,063

Judgement

3QZ25704

-

THE EAST, HIGH STREET, ELSTREE, HERTFORDSHIRE, WD6 3EU, WD6 3EU

13/12/2009

NORTHAMPTON CCBC

£360

Judgement

9QZ33569

05/02/2010

T/AS EAST, FEATHERBED COURT, 2 EASTSHAW PARADE, SEAHAM, SR7 7XR, SR7 7XR

19/08/2009

NORTHAMPTON CCBC

£960

Judgement

9XE05443

-

, EAST BURSEA FARM, HOLME ON SPALDING MOOR, YORK, , YO4 4DB

 

Exact CCJ Details

No CCJs found

 

Possible CCJs Details

Date

Court

Amount

Status

Case Number

Date Paid

Registered CCJ Details

27/09/2013

NORTHAMPTON CCBC

£2,063

Judgement

3QZ25704

-

THE EAST, HIGH STREET, ELSTREE, HERTFORDSHIRE, WD6 3EU, WD6 3EU

13/12/2009

NORTHAMPTON CCBC

£360

Judgement

9QZ33569

05/02/2010

T/AS EAST, FEATHERBED COURT, 2 EASTSHAW PARADE, SEAHAM, SR7 7XR, SR7 7XR

19/08/2009

NORTHAMPTON CCBC

£960

Judgement

9XE05443

-

, EAST BURSEA FARM, HOLME ON SPALDING MOOR, YORK, , YO4 4DB

 

Writ Details

No writs found

 

Mortgage Details

Mortgage Type:

DEBENTURE

Date Charge Created:

04/07/12

 

 

Date Charge Registered:

06/07/12

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

HSBC BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL, BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

06/08/10

 

 

Date Charge Registered:

26/08/10

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

AKZO NOBEL CIF NOMINEES LIMITED

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE UNDER THE TERMSOF THE AFOREMENTIONEDINSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ITS INTEREST IN THE ACCOUNT BEING THE SEPERATE DESIGNATED INTEREST-BEARING DEPOSIT ACCOUNT SEE IMAGEFOR FULL DETAILS

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

23/08/07

 

 

Date Charge Registered:

30/08/07

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

IVORY MANAGEMENT LIMITED

Amount Secured:

£32,500.00 DUE OR TO BECOME DUE FROM THE COMPANY TO

Details:

ALL RIGHT TITLE AND INTEREST IN AND TO THE MONIES FROM TIME TO TIME CREDITED TOFOR THE TIME BEING STANDING TO THE CREDIT OF THE ACCOUNT SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

13/08/04

 

 

Date Charge Registered:

25/08/04

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

WORKSPACE 2 LIMITED

Amount Secured:

 

Details:

RENT DEPOSIT OF £21,061.88SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

RENT DEPOSIT DEED

Date Charge Created:

25/06/03

 

 

Date Charge Registered:

28/06/03

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NEATCELLAR LIMITED

Amount Secured:

 

Details:

L/H PREMISES K/A 52 AND 54 LYDDEN ROAD,LONDON

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

16/11/93

 

 

Date Charge Registered:

01/12/93

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

THE L/H PROPERTY K/A 42 BRIDGE STREET CHESTER CH1 1NQ AND PROCEEDS OF SALE THEREOF TOGETHER WITH AAND AN ASSIGNMENT OF THE GOODWILL AND CONNECTION OF ANY BUSINESS,TOGETHER WITH ALL FULL BENEFIT OF ALLLICENCES HELDFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

22/02/93

 

 

Date Charge Registered:

26/02/93

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

L/H 15 ST ANN STREET MANCHESTER M2 7LG AND THE PROCEEDS OF SALE THEREOFAND AN ASSIGNMENT OF THE GOODWILL AND CONNECTION OF ANY BUSINESS, TOGETHER WITHTHE FULL BENEFIT OF ALL LICENCESFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

UNIT 20 THE OSIERS ESTATE ENTERPRISE WAY L/BOROUGH OF WANDSWORTH T/N SGL 471520AND/OR THE PROCEEDS OF SALE.FLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

UNIT 19 THE OSIERS ESTATE ENTERPRISE WAY L/BOROUGH OF WANDSWORTH T/N SGL 422331AND/OR THE PROCEEDS OF SALEFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

60 NORTH STREET GUILDFORD SURREY T/N SY603955 AND/OR THE PROCEEDS OF SALE.FLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

L/H PROPERTY K/A 4 THE SQUARE RICHMOND SURREY AND/OR THE PROCEEDS OF SALEFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

L/H PROPERTY K/A 192 FULHAM ROAD LONDONAND/OR THE PROCEEDS OF SALE THEREOFFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

L/H PROPERTY K/A 27 WELLINGTON STREET LONDON WC2 AND/OR THE PROCEEDS OF SALE THEREOF.FLOATING CHARGEOVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

L/H PROPERTY K/A GROUND FLOOR SHOP PREMISES 23 WEST MARKET PLACE CIRENCESTER GLOS AND/OR THE PROCEEDS OF SALE THEREOFFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

23/04/90

 

 

Date Charge Registered:

26/04/90

 

 

Date Charge Satisfied:

10/07/12

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

 

Details:

L/H PROPERTY K/A 3 ST MARY\S PASSAGE CAMBRIDGE AND/OR THE PROCEEDS OF SALE THEREOFFLOATING CHARGE OVER ALL MOVEABLE PLANTMACHINERY IMPLEMENTS UTENSILS FURNITUREAND EQUIPMENT

 

Mortgage Type:

MORTGAGE DEBENTURE

Date Charge Created:

25/08/88

 

 

Date Charge Registered:

30/07/13

 

 

Date Charge Satisfied:

-

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC;

Amount Secured:

 

Details:

A SPECIFIC EQUITABLE CHARGE OVER ALL FREEHOLD AND LEASEHOLD PROPERTIES AND/OR THE PROCEEDS OF SALE THEREOF FIXED AND FLOATING CHARGES OVER UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS AND THE BENEFITS OF ANY LICENCES

 

SHARE & SHARE CAPITAL INFORMATION

 

Top 20 Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

FABINDIA INTERNATIONAL PRIVATE LIMITED

GBP

197,003

ORDINARY

1

100

PAYMENT INFORMATION

Creditor Details

 

Total Number

Total Value

Trade Creditors

0

-

 

No Creditor Data

 

Trade Debtors / Bad Debt Detail

 

Total Number of Documented Trade

Total Value of Documented Trade

Trade Debtors

-

-

 

No Debtor Data

Average Invoice Value

£298.67

Invoices available

204

Paid

194

Outstanding

10

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

150

28

14

1

1

Outstanding

0

0

3

6

1

 

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Statistics

Group

3 companies

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

-

Ownership Status

Wholly Owned

Ultimate Holding Company

FABINDIA OVERSEA PRIVATE LTD

 

Group structure

Company Name

 

Registered Number

Latest Key Financials

Consol. Accounts

Turnover

FABINDIA OVERSEA PRIVATE...

 

N/A

-

-

 

FABINDIA INTERNATIONAL...

 

N/A

-

-

 

EAST LIMITED

 

02035421

31.03.2013

N

£46,044,118

 

Statistics

Group

3 companies

Linkages

0 companies

Countries

In 0 countries

 

FINANCIAL INFORMATION

 

Profit & Loss

Date Of Accounts

31/03/13

(%)

31/01/12

(%)

31/01/11

(%)

31/01/10

(%)

31/01/09

Weeks

61

(%)

52

(%)

52

(%)

52

(%)

52

Currency

GBP

(%)

GBP

(%)

GBP

(%)

GBP

(%)

GBP

Consolidated A/cs

N

(%)

N

(%)

N

(%)

N

(%)

N

Turnover

£46,044,118

13.2%

£40,661,889

4.3%

£38,971,363

5.3%

£37,022,385

11.9%

£33,095,005

Export

£1,759,407

7.1%

£1,643,472

-5.9%

£1,745,943

1.8%

£1,715,241

-0.3%

£1,720,940

Cost of Sales

£16,806,354

5.3%

£15,954,534

21.5%

£13,126,070

-0.2%

£13,154,384

2.8%

£12,799,739

Gross Profit

£29,237,764

18.3%

£24,707,355

-4.4%

£25,845,293

8.3%

£23,868,001

17.6%

£20,295,266

Wages & Salaries

£10,392,644

19.2%

£8,715,364

2.7%

£8,489,766

7%

£7,937,946

6.3%

£7,467,447

Directors Emoluments

£236,787

46.4%

£161,711

-41.7%

£277,443

-13.8%

£322,000

77.2%

£181,720

Operating Profit

-£1,467,936

-499.9%

-£244,695

-110.8%

£2,269,998

7.3%

£2,115,242

227.2%

-£1,663,234

Depreciation

£1,105,550

16.4%

£949,675

32.7%

£715,543

-18.1%

£873,861

-27.1%

£1,198,541

Audit Fees

£30,000

-13%

£34,500

3%

£33,500

-

£33,500

-

£33,500

Interest Payments

£10,309

303.6%

£2,554

-72.2%

£9,199

-65.2%

£26,422

-65%

£75,596

Pre Tax Profit

-£1,474,014

-515.9%

-£239,316

-110.5%

£2,270,003

8%

£2,100,895

223.6%

-£1,700,002

Taxation

£124,205

999.9%

-£8,228

98.8%

-£709,910

-999.9%

-£57,932

-141.2%

£140,663

Profit After Tax

-£1,349,809

-445.3%

-£247,544

-115.9%

£1,560,093

-23.6%

£2,042,963

231%

-£1,559,339

Dividends Payable

-

-

-

-100%

£748,929

-

-

-

-

Retained Profit

-£1,349,809

-445.3%

-£247,544

-130.5%

£811,164

-60.3%

£2,042,963

231%

-£1,559,339

 

Balance Sheet

Date Of Accounts

31/03/13

(%)

31/01/12

(%)

31/01/11

(%)

31/01/10

(%)

31/01/09

Tangible Assets

£3,125,740

-14.2%

£3,641,690

12.8%

£3,228,437

25.7%

£2,567,590

-18.7%

£3,157,195

Intangible Assets

0

-

0

-

0

-

0

-

0

Total Fixed Assets

£3,125,740

-14.2%

£3,641,690

12.8%

£3,228,437

25.7%

£2,567,590

-18.7%

£3,157,195

Stock

£5,601,843

101.2%

£2,784,231

-11.8%

£3,157,989

50.8%

£2,094,771

-13.9%

£2,433,883

Trade Debtors

£381,707

9.8%

£347,621

-14%

£404,026

90.6%

£211,944

52.6%

£138,927

Cash

£925,583

-73.4%

£3,482,202

-29.9%

£4,965,695

-12.6%

£5,681,284

171%

£2,096,618

Other Debtors

£4,603,530

128.6%

£2,014,197

10.9%

£1,815,764

16%

£1,565,889

2.5%

£1,527,609

Miscellaneous Current Assets

0

-

0

-

0

-

0

-

0

Total Current Assets

£11,512,663

33.4%

£8,628,251

-16.6%

£10,343,474

8.3%

£9,553,888

54.2%

£6,197,037

Trade Creditors

£1,949,380

33.7%

£1,457,783

16.5%

£1,251,209

148.3%

£503,870

-42.1%

£870,787

Bank Loans & Overdrafts

0

-

0

-

0

-

0

-100%

£230,035

Other Short Term Finance

£10,183

999.9%

£667

-95.3%

£14,234

-83.1%

£84,426

2.4%

£82,464

Miscellaneous Current Liabilities

£5,940,486

96.2%

£3,027,487

-31.3%

£4,408,698

-1.5%

£4,475,173

44.4%

£3,099,163

Total Current Liabilities

£7,900,049

76.1%

£4,485,937

-20.9%

£5,674,141

12.1%

£5,063,469

18.2%

£4,282,449

Bank Loans & Overdrafts and LTL

£598,063

118.3%

£273,904

16.3%

£235,572

13.8%

£206,975

-60.3%

£520,717

Other Long Term Finance

£18,585

-

0

-100%

£668

-94.8%

£12,903

-86.1%

£92,570

Total Long Term Liabilities

£598,063

118.3%

£273,904

16.3%

£235,572

13.8%

£206,975

-28.8%

£290,682

 

Capital & Reserves

Date Of Accounts

31/03/13

(%)

31/01/12

(%)

31/01/11

(%)

31/01/10

(%)

31/01/09

Called Up Share Capital

£197,003

-9.2%

£217,003

1.6%

£213,517

-

£213,517

-

£213,517

P & L Account Reserve

£1,005,537

-57.7%

£2,375,346

-7.4%

£2,565,778

46.2%

£1,754,614

708.5%

-£288,349

Revaluation Reserve

-

-

-

-

-

-

-

-

-

Sundry Reserves

£4,937,751

0.4%

£4,917,751

0.7%

£4,882,903

-

£4,882,903

0.6%

£4,855,933

Shareholder Funds

£6,140,291

-18.2%

£7,510,100

-2%

£7,662,198

11.8%

£6,851,034

43.3%

£4,781,101

 

Other Financial Items

Date Of Accounts

31/03/13

(%)

31/01/12

(%)

31/01/11

(%)

31/01/10

(%)

31/01/09

Net Worth

£6,140,291

-18.2%

£7,510,100

-2%

£7,662,198

11.8%

£6,851,034

43.3%

£4,781,101

Working Capital

£3,612,614

-12.8%

£4,142,314

-11.3%

£4,669,333

4%

£4,490,419

134.5%

£1,914,588

Total Assets

£14,638,403

19.3%

£12,269,941

-9.6%

£13,571,911

12%

£12,121,478

29.6%

£9,354,232

Total Liabilities

£8,498,112

78.5%

£4,759,841

-19.5%

£5,909,713

12.1%

£5,270,444

15.2%

£4,573,131

Net Assets

£6,140,291

-18.2%

£7,510,100

-2%

£7,662,198

11.8%

£6,851,034

43.3%

£4,781,101

 

Cash Flow

Date Of Accounts

31/03/13

(%)

31/01/12

(%)

31/01/11

(%)

31/01/10

(%)

31/01/09

Net Cashflow from Operations

-£1,902,955

-402.3%

£629,513

-60%

£1,574,666

-62.8%

£4,228,643

999.9%

-£22,560

Net Cashflow before Financing

-£2,524,920

-61.4%

-£1,564,704

-147.1%

-£633,162

-116.2%

£3,916,610

999.9%

-£385,934

Net Cashflow from Financing

-£31,699

-139%

£81,211

198.5%

-£82,427

63.7%

-£227,214

-140.6%

£560,148

Increase in Cash

-£2,556,619

-72.3%

-£1,483,493

-107.3%

-£715,589

-119.4%

£3,689,396

999.9%

£174,214

 


Miscellaneous

Date Of Accounts

31/03/13

(%)

31/01/12

(%)

31/01/11

(%)

31/01/10

(%)

31/01/09

Contingent Liability

NO

-

NO

-

NO

-

NO

-

NO

Capital Employed

£6,738,354

-13.4%

£7,784,004

-1.4%

£7,897,770

11.9%

£7,058,009

39.2%

£5,071,783

Number of Employees

744

17.7%

632

9%

580

10.7%

524

0.4%

522

Auditors

BDO LLP

Auditor Comments

The audit report contains no adverse comments

 

Ratios

Date Of Accounts

31/03/13

31/01/12

31/01/11

31/01/10

31/01/09

Pre-tax profit margin %

-3.20

-0.59

5.82

5.67

-5.14

Current ratio

1.46

1.92

1.82

1.89

1.45

Sales/Net Working Capital

12.75

9.82

8.35

8.24

17.29

Gearing %

9.70

3.60

3.10

3

10.90

Equity in %

41.90

61.20

56.50

56.50

51.10

Creditor Days

18.07

13.04

11.68

4.95

9.57

Debtor Days

3.53

3.11

3.77

2.08

1.52

Liquidity/Acid Test

0.74

1.30

1.26

1.47

0.87

Return On Capital Employed %

-21.87

-3.07

28.74

29.76

-33.51

Return On Total Assets Employed %

-10.06

-1.95

16.72

17.33

-18.17

Current Debt Ratio

1.28

0.59

0.74

0.73

0.89

Total Debt Ratio

1.38

0.63

0.77

0.76

0.95

Stock Turnover Ratio %

12.16

6.84

8.10

5.65

7.35

Return on Net Assets Employed %

-24

-3.18

29.62

30.66

-35.55

ADDITIONAL INFORMATION

 

Commentary

No exact match CCJs are recorded against the company.

Net Worth decreased by 18.2% during the latest trading period.

A 19.3% growth in Total Assets occurred during the latest trading period.

 

The company saw a decrease in their Cash Balance of 73.4% during the latest trading period.

The audit report contains no adverse comments.

The company has undergone recent changes in its directorships.

The company is part of a group.

The company was established over 27 years ago.

 

Status History

No Status History found

 

Event History

Date

Description

02/08/2013

Annual Returns

26/06/2013

New Accounts Filed

26/06/2013

New Accounts Filed

12/10/2012

New Board Member Ms S. Spink appointed

05/10/2012

New Accounts Filed

05/10/2012

New Accounts Filed

03/08/2012

Annual Returns

16/06/2012

Annual Returns

12/04/2012

Mr J.J. Keating has resigned as company secretary

12/04/2012

New Company Secretary Mr C. Pettigrew appointed

05/01/2012

Mr P.N. Taylor has left the board

01/12/2011

New Board Member Mr P.N. Taylor appointed

24/11/2011

New Board Member Mr P. Taylor appointed

22/11/2011

S. Jensson has left the board

22/11/2011

New Board Member Mr W. Bissell appointed

 

 

Previous Company Names

Date

Previous Name

27/01/2000

ANOKHI WHOLESALE LIMITED

02/04/1987

ANOKHI LIMITED

19/09/1986

VALUEDEED LIMITED

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.05

Euro

1

Rs.81.71

 

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MNL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

--

NB

                                       New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.