MIRA INFORM REPORT

 

 

Report Date :

20.06.2014

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT POLYSOL CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 1734, III Phase, G.I.D.C., Vapi, District Valsad, Vapi - 396195, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.10.1989

 

 

Com. Reg. No.:

04-012892

 

 

Capital Investment / Paid-up Capital :

Rs. 24.240 Millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1989PTC012892

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTG00493D

 

 

PAN No.:

[Permanent Account No.]

AAACG8908Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Agro Chemicals, Construction Chemicals and Leather Chemicals.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 990000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by thin profit margin and increased in the short-term borrowings of the company during 2013.

 

The rating also takes into consideration raw material price fluctuation, exchange rate fluctuation risk and the intense competition from a large number of players in the unorganized market.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long-term fund based limits: “BB”

Rating Explanation

Moderate risk of default.

Date

September, 2013

 

Rating Agency Name

ICRA

Rating

Short-term fund based limits: “A4”

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

September, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Vijay Jadhav

Designation :

Accounts Department

Contact No.:

91-9925100331

Date :

19.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. 1734, III Phase, G.I.D.C., Vapi, District Valsad, Vapi - 396195, Gujarat, India

Tel. No. :

91-260-2426407

Mobile No. :

91-9925100331 (Mr. Vijay Jadhav)

91-9825406822 (Mr. Uzair Shaikh) [Production Manager]

Fax No. :

91-260-2401460

E-Mail :

gujaratpolysol@gmail.com

polysolvapi@hotmail.com

roc@gsv.co.in

sales@gujaratpolysol.com

Website :

www.guratpolysol.com

 

 

Administration/ Corporate Office :

C 5/101/4, N.H. No. 8, Near GIDC Office, GIDC, Vapi - 396195, Gujarat, India

Tel. No.:

91-260-2431587

Fax No.:

91-260-2430487

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Shailesh Balvantrai Desai

Designation :

Director

Address :

Plot No. 20, Behind Three Star Hotel, GIDC, Vapi, Bulsar – 396195, Gujarat, India

Date of Birth/Age :

22.11.1952

Date of Appointment :

18.10.1989

PAN No.:

ABGPD9899M

DIN No.:

00266938

 

 

Name :

Mr. Umang Shailesh Desai

Designation :

Director

Address :

Plot No. 20, Behind M.D.A. Rofel College, Chharwada Road, GIDC, District Valsad, Vapi – 396195, Gujarat, India

Date of Birth/Age :

10.06.1983

Date of Appointment :

01.01.2012

PAN No.:

AEYPD4729H

DIN No. :

05161181

 

 

Name :

Nilima Shailesh Desai

Designation :

Director

Address :

Plot No. 20, Behind Old GIDC Office, Chharwada Road, GIDC, District Valsad, Vapi – 396195, Gujarat, India

Date of Birth/Age :

14.09.1953

Date of Appointment :

01.01.2012

PAN No. :

ABHPD0033E

DIN No. :

05161183

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Jadhav

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

 

Shaileshbhai B. Desai

156634

Umang S. Desai

46078

Nilimaben S. Desai

11673

Shaileshbhai B. Desai (HUF)

5

Shailesh B. Desai Partner of Sarigam Industrial Products, India

5

Shailesh B. Desai Parner of Sanjay Dye Chem Industries, India

5

Polysol Financial Services Limited, India

20000

Nana Fintrade Services Private Limited, India

5000

Polysol Industries, India

(Partners:

 

1. Shailesh B. Desai

2. Nilima S. Desai

3. Umang S. Desai)

1000

Urmi Polymer Industries, India

 

Through its Partners:

 

1. Shailesh B. Desai

2. Umang S. Desai

1000

Apurva International, India

 

Through its Partners:

 

1. Shailesh B. Desai

2. Nilima S. Desai

1000

Total

242400

 

 

Allottee as on 20.11.2013

 

Names of Allottee

No. of Shares

 

Shailesh Balvantrai Desai

21500

Total

21500

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

10.31

Directors or relatives of Directors

88.44

Other top fifty shareholders

1.25

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Agro Chemicals, Construction Chemicals and Leather Chemicals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         State Bank of India, MID Corporate Branch, GIDC, Vapi - 396195, Gujarat, India

 

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

6.390

13.960

Loans taken for fixed assets

0.000

0.181

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

94.117

115.023

Other loans and advances, others

26.472

57.439

Total

126.979

186.603

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kakaria associates

Chartered Accountants

Address :

Kakaria's Excellanza, Royal Fortune Complex, Daman Road, Chala, Vapi-396191, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AAHSK2571P

 

 

Associate :

Nana Fintrade Services Private Limited, Indai

CIN No.: U65923MH1994PTC082712

 

 

Other Related Parties :

·         Apurva Chemicals

·         Apurva International

·         Polysol Industries SAP Global Pte Limited

·         Urmi Polymer Industries

·         Polysol Financial Services Limited, India

CIN No.: U65910GJ1995PLC024768

 

 

CAPITAL STRUCTURE

 

After 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800,000

Equity Shares

Rs.100/- each

Rs. 80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

242,400

Equity Shares

Rs.100/- each

Rs. 24.240 Millions

 

 

 

 

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

800,000

Equity Shares

Rs.100/- each

Rs. 80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

263,900

Equity Shares

Rs.100/- each

Rs. 26.390 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

24.240

24.240

(b) Reserves & Surplus

 

223.504

203.282

(c) Money received against Share Warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

247.744

227.522

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

 

6.390

14.141

(b) Deferred Tax Liabilities (Net)

 

5.422

3.362

(c) Other Long Term Liabilities

 

0.000

0.000

(d) long-term Provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

11.812

17.503

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

 

541.342

208.272

(b) Trade Payables

 

130.026

369.661

(c) Other Current Liabilities

 

11.161

7.099

(d) Short-term Provisions

 

19.023

11.072

Total Current Liabilities (4)

 

701.552

596.104

 

 

 

 

TOTAL

 

961.108

841.129

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

 

87.548

75.964

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital Work-in-Progress

 

0.000

0.272

(iv) Intangible assets under Development

 

0.000

0.000

(b) Non-current Investments

 

0.120

0.120

(c) Deferred Tax Assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current Assets

 

0.000

0.000

Total Non-Current Assets

 

87.668

76.356

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

 

0.000

0.000

(b) Inventories

 

64.975

118.959

(c) Trade Receivables

 

671.761

515.995

(d) Cash and Cash Equivalents

 

51.773

45.555

(e) Short-term Loans and Advances

 

84.856

77.409

(f) Other Current Assets

 

0.075

6.855

Total Current Assets

 

873.440

764.773

 

 

 

 

TOTAL

 

961.108

841.129

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

7.000

2] Share Application Money

 

 

155.508

3] Reserves & Surplus

 

 

44.854

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

207.362

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

200.510

2] Unsecured Loans

 

 

15.268

TOTAL BORROWING

 

 

215.778

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

423.140

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

46.656

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.120

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

136.214

 

Sundry Debtors

 

 

280.566

 

Cash & Bank Balances

 

 

0.271

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

103.543

Total Current Assets

 

 

520.594

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

137.887

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

6.343

Total Current Liabilities

 

 

144.230

Net Current Assets

 

 

376.364

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

423.140

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1390.473

1311.555

 

 

 

Other Income

99.561

2.829

 

 

 

TOTAL                                    

1490.034

1314.384

67.667

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

1365.961

1284.902

48.806

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

30.234

29.482

18.861

 

 

 

 

 

 

TAX                                                                 

10.012

9.425

4.800

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

20.222

20.057

14.061

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

478.940

NA

(0.074)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

83.42

82.74

200.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.36

1.53

20.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.17

2.25

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.15

3.51

3.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.13

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.21

0.98

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.28

3.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

24.240

24.240

Reserves & Surplus

 

203.282

223.504

Net worth

 

227.522

247.744

 

 

 

 

long-term borrowings

 

14.141

6.390

Short term borrowings

 

208.272

541.342

Total borrowings

 

222.413

547.732

Debt/Equity ratio

 

0.978

2.211

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

67.667

1314.384

1490.034

 

 

1,842.430

13.364

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

67.667

1314.384

1490.034

Profit

14.061

20.057

20.222

 

20.78%

1.53%

1.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

 

 

 

 

Current maturities of long-term debt

5.611

3.499

NA

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10321602

02/08/2013 *

671,100,000.00

STATE BANK OF INDIA

MID CORPORATE BRANCH, GIDC, VAPI, GUJARAT - 396195, INDIA

B81672818

2

10308449

10/01/2014 *

653,300,000.00

STATE BANK OF INDIA

MID CORPORATE BRANCH, GIDC, VAPI, GUJARAT - 396195, INDIA

B95078523

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Intercorporate Deposits

57.964

35.810

Other loans and advances, others

362.789

0.000

Total

420.753

35.810

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from Block No. 3A, Jawahar Nagar Society, Valsad – 396195, Gujarat, India to the present address w.e.f. 01.05.2011.

 

 

CORPORATE INFORMATION

 

Subject is a small scale unit is located in notified industrial estate, GIDC Vapi, District Valsad, Gujarat, INDIA having total plot area is 9696m2 doing manufacturing activity of agro chemicals, construction chemicals and leather chemicals

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.05

Euro

1

Rs.81.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.