MIRA INFORM REPORT

 

 

Report Date :

20.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PUMA SPORTS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 509, CMH Road, Indira Nagar, Bangalore – 560038, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

23.09.2005

 

 

Com. Reg. No.:

08-037319

 

 

Capital Investment / Paid-up Capital :

Rs.1103.760 Millions

 

 

CIN No.:

[Company Identification No.]

U51909KA2005PTC037319

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRP06168B

 

 

PAN No.:

[Permanent Account No.]

AADCP7081J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Sports Shoes and Accessories.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company not filed its latest financial i.e. December 2013 with the government department.

 

As per the available financial of December 2012, the company has incurred a loss from its operations.

 

However, trade relations are reported to be fair. Business is active. Payments terms are unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh

Designation :

Export Department

Contact No.:

91-80-40852300

Date :

19.06.2014

 

 

LOCATIONS

 

Registered Office :

No. 509, CMH Road, Indira Nagar, Bangalore – 560038, Karnataka, India

Tel. No. :

91-80-1528022/41528121/41528122/41522090

Fax No. :

91-80-41528123

E-Mail :

Dipak.agarwal@puma.com

Rajiv.mehta@puma.com

Info-india@puma.com

Shraddha.mishra@puma.com

Website :

www.puma.com

Location :

Owned

 

 

DIRECTORS

 

As on 29.06.2013

 

Name :

Mr. Rajiv Nitin Mehta

Designation :

Managing Director

Address :

Aquaforte Apartment, Flat No 7 And 8, 3rd Floor, 12, Kensington Road Ulsoor, Bangalore-560042, Karnataka, India

Date of Birth/Age :

18.04.1978

Date of Appointment :

01.10.2005

DIN No.:

00697109

 

 

Name :

Mr. John Paul Martyn Bowen

Designation :

Director

Address :

Vordersee 244, Faistenau-5324, Austria

Date of Birth/Age :

20.05.1963

Date of Appointment :

23.09.2005

DIN No.:

00712101

 

 

Name :

Michael Johannes Bert Lammermann

Designation :

Director

Address :

Leitmeritzer STR 13, Lauf A D Pegnitz Country, Germany

Date of Birth/Age :

29.04.1962

Date of Appointment :

26.09.2012

DIN No.:

06389327

 

 

KEY EXECUTIVES

 

Name :

Mr. Dipak Kumar Agarwal

Designation :

Secretary

Address :

G 2, Ashwini Heights, 2nd Main Kodihalli, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

02.07.1978

Date of Appointment :

24.06.2010

PAN No.:

AHKPA2633G

 

 

Name :

Mr. Suresh

Designation :

Export Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.06.2013

 

Names of Shareholders

No. of Shares

Austria Puma Dassler GMBH, Austria

110375999

Puma

Middle East FZ LLC, United Arab Emirates

1

 

 

Total

110376000

 

As on 29.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Sports Shoes and Accessories.

 

 

 

Item Code No. (ITC Code)

Product Description

42030000

Apparel

42030000

Accessories

64021900

Footwear

 

 

Imports :

 

Products :

Finished Goods

Countries :

  • Vietnam
  • Hong Kong
  • China

 

 

Terms :

 

Selling :

Depends

 

 

Purchasing :

Depends

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

¨       HDFC BANK limited

 

 

Facilities :

SECURED LOANS

31.12.2012

(Rs. In Millions)

31.12.2011

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Rupee term loan from bank

902.096

397.079

 

 

 

Total

902.096

397.079

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins And Sells

Chartered Accountants

Address :

Deloitte Centre, Anchorage Ii, 100/2, Richmond Road , Bangalore - 560025, Karnataka, India

PAN No. :

AACFD3771D

 

 

Holding company :

¨       Austria PUMA Dassler GMBH

 

 

Pen-Ultimate Holding Company :

¨       PUMA SE

 

 

Ultimate Holding Company :

¨       PPR

 

 

Fellow Subsidiary company :

¨       PUMA Middle East FZ LLC

¨       PUMA Sports

¨       Distributors (Pty) Limited

¨       PUMARUS GmbH

¨       PUMA New Zealand Limited

¨       PUMA Retail AG

¨       World Cat Limited

¨       PUMA Australia Pty. Limited

¨       Dobotex BV

¨       PUMA Bulgaria EOOD

¨       PUMA Asia Pacific Limited

¨       PUMA Canada, Inc.

¨       PUMA Italia S.r.l.

¨       PUMA Polska Spolka z.o.o.

¨       PUMA Spor Giyim Sananyive Ticaret A.S.

¨       Cobra Golf Inc.

¨       PUMA Finland Oy

¨       PUMA France Sas

¨       PUMA Hellas S.A.

¨       PUMA Ljubljana, trgovina, d.o.o

¨       PUMA Sport Hrvatska d.o.o.

¨       Puma India Retail Private Limited

¨       Brandon AB

 

 

CAPITAL STRUCTURE

 

As on 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

115000000

Equity Shares

Rs.10/- each

Rs.1150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110376000

Equity Shares

Rs.10/- each

Rs.1103.760 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1103.760

1103.760

(b) Reserves & Surplus

 

13.737

54.843

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1117.497

1158.603

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

12.713

10.125

(d) long-term provisions

 

16.269

9.771

Total Non-current Liabilities (3)

 

28.982

19.896

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

902.096

397.079

(b) Trade payables

 

1151.304

907.394

(c) Other current liabilities

 

97.290

74.141

(d) Short-term provisions

 

2.295

23.211

Total Current Liabilities (4)

 

2152.985

1401.825

 

 

 

 

TOTAL

 

3299.464

2580.324

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

174.187

175.296

(ii) Intangible Assets

 

11.083

6.453

(iii) Capital work-in-progress

 

8.018

8.559

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

106.509

123.171

(d)  Long-term Loan and Advances

 

168.595

224.548

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

468.392

538.027

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

940.551

746.379

(c) Trade receivables

 

1733.931

1142.673

(d) Cash and cash equivalents

 

28.738

123.830

(e) Short-term loans and advances

 

127.852

29.415

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

2831.072

2042.297

 

 

 

 

TOTAL

 

3299.464

2580.324

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

916.530

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(9.206)

NETWORTH

 

 

907.324

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.063

2] Unsecured Loans

 

 

230.819

TOTAL BORROWING

 

 

230.882

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1138.206

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

77.653

Capital work-in-progress

 

 

35.058

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

125.742

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

432.634

 

Sundry Debtors

 

 

818.144

 

Cash & Bank Balances

 

 

145.905

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

235.647

Total Current Assets

 

 

1632.330

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

325.824

 

Other Current Liabilities

 

 

149.007

 

Provisions

 

 

257.746

Total Current Liabilities

 

 

732.577

Net Current Assets

 

 

899.753

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1138.206

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

4432.142

3205.694

 

 

Other Income

11.542

35.489

 

 

 

Increase/(Decrease) in Inventory of Traded Goods

194.172

11.109

 

 

 

TOTAL                                    

4637.856

3252.292

2304.076

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

4507.941

3058.869

2071.119

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

129.915

193.423

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

52.111

11.374

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

77.804

182.049

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

102.248

83.613

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(24.444)

98.436

232.957

 

 

 

 

 

Less

TAX                                                                 

16.661

34.386

79.060

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(41.105)

64.050

153.897

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.37)

0.58

1.39

 

 

Particulars

 

 

 

31.12.2013

 

 

 

 

Sales Turnover (Approximately)

 

 

6000.000

 

 

 

 

Expected Sales (2013-2014): Rs. 7000.000 Millions

 

The above information has been parted by Mr. Suresh

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

(0.89)

1.97

6.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.55)

3.07

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.77)

4.02

13.62

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.02)

0.08

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.81

0.34

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.46

2.23

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1103.760

1103.760

Reserves & Surplus

54.843

13.737

Net worth

1158.603

1117.497

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

397.079

902.096

Total borrowings

397.079

902.096

Debt/Equity ratio

0.343

0.807

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2304.076

3252.292

4637.856

 

 

41.154

42.603

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2304.076

3252.292

4637.856

Profit

153.897

64.050

(41.105)

 

6.68%

1.97%

(0.89%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from No. 500, CMH road, Indira Nagar, Bangalore – 560038, Karnataka, India to the present address w.e.f 01.03.2012

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

PERFORMANCE OF THE COMPANY:

 

The total income for the year ended 31st December 2012 has increased by 1153.445 millions (35%) over the previous year. The company has incurred a loss of Rs. 24.444 as against corresponding profit of Rs. 98.436 for the previous year.

 

There are no material changes and commitments that have occurred between the end of the financial year and the date of report, affecting the financial position of the Company.

 

 

FIXED ASSETS

 

œ  Furniture and Fixtures

œ  Vehicles

œ  Office Equipment

œ  Computer Equipments

œ  Leasehold Improvements

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.05

Euro

1

Rs.81.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.