MIRA INFORM REPORT

 

 

Report Date :

20.06.2014

 

IDENTIFICATION DETAILS

 

Name :

UNICHARM INDIA PRIVATE LIMITED (w.e.f.01.10.2008)

 

 

Formerly Known As :

UNICHARM INDIA HYGIENIC PRIVATE LIMITED

 

 

Registered Office :

Office No.222 and 244, 246 and 247, 2nd Floor, Centrum Plaza Building, Golf Course Road, Sector – 53, Gurgaon - 122002, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.07.2008

 

 

Com. Reg. No.:

05-038151

 

 

Capital Investment / Paid-up Capital :

Rs. 5026.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51391HR2008FTC038151

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKU00799B

 

 

PAN No.:

[Permanent Account No.]

AABCU0113A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of manufacturing and trading of disposable personal hygiene products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9000000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile marked by huge accumulated losses incurred by the company over a year and below average financial performance of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kailash Chaudhari

Designation :

Finance Department

Contact No.:

91-124-4351300

Date :

16.06.2014

 

 

LOCATIONS

 

Registered Office :

Office No.222 and 244, 246 and 247, 2nd Floor, Centrum Plaza Building, Golf Course Road, Sector – 53, Gurgaon - 122002, Haryana, India

Tel. No.:

91-124-4351314

Fax No.:

Not Available

E-Mail :

Shalini-chawla@unicharm.com

Website :

http://www.unicharm.co.in

 

Corporate Office :

402, Centrum Plaza, Sector - 53, Golf Course Road, Gurgaon – 122001,  Haryana, India

Tel. No.:

91-124-4351300

 

 

Factory 1 :

Plot No. SP3- 67 To 70, Neemarana Industrial State, Majrakath, Phase-3, Japanese Investors Zone, Neemrana - 301705, Rajasthan, India

Tel. No.:

91-149-4670151

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Yukihiro Kimura

Designation :

Managing director

Address :

1-5-4-604, Shimo Meguro Ku, Tokyo – 1530064, Japan

Date of Birth/Age :

28.09.1960

Date of Appointment :

25.07.2013

DIN No.:

02183976

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51391HR2008FTC038151

Unicharm India Private Limited

Managing director

25/07/2013

10/07/2008

-

Active

NO

 

 

Name :

Mr. Makoto Sasaki

Designation :

Director

Address :

705 Park Nova, Fujisaw A, 545-48, Fujisawas Hi-Tokyo, Japan 2510052

Date of Birth/Age :

27.05.1967

Date of Appointment :

10.07.2008

DIN No.:

02184058

 

Name :

Tsutomu Kido

Designation :

Director

Address :

1412-6, Himehaman, Toy Kagawa - 7691602

Date of Birth/Age :

04.01.1965

Date of Appointment :

15.04.2013

DIN No. :

06555682

 

 

Name :

Akifumi Yamauchi

Designation :

Director

Address :

Apartment No.601, Tower B1, Uniworld City, Sector – 31, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

04.02.1965

Date of Appointment :

15.04.2013

DIN No. :

06555687

 

 

Name :

Yoshihiro Miyabayashi

Designation :

Director

Address :

Apartmen Plaza, Residence Unit 35B, Jind Sudhirman, Kay Jakarta

Date of Birth/Age :

26.04.1955

Date of Appointment :

25.07.2013

DIN No. :

06646652

 

 

KEY EXECUTIVES

 

Name :

Mr. Shalini Chawla

Designation :

Company Secretary

Address :

House No. 599, Sector-14, Gurgaon, Haryana, India

Date of Birth/Age :

24.10.1985

Date of Appointment :

11.05.2009

PAN No:

AKCPC5589J

 

Name :

Mr. Kailash Chaudhari

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Unicharm Corporation, Japan

50259999

Yukihiro Kimura

1

TOTAL

50260000

 

AS ON 24.01.2014

 

Name of Allottes

No. of Shares

Unicharm Corporation, Japan

77,70,000

 

 

TOTAL

77,70,000

 

AS ON 26.02.2014

 

Name of Allottes

No. of Shares

Unicharm Corporation, Japan

19,00,000

 

 

TOTAL

19,00,000

 

AS ON 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of manufacturing and trading of disposable personal hygiene products.

 

 

Products :

Item Code Number

2829

product Description

Baby Diaper

 

Exports :

 

Products :

Finished Goods

Countries :

  • Nepal
  • Bangladesh
  • Bhutan

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

* Installed Capacity

Actual Production

 

 

 

 

Baby Diapers

Qty (Carton)

6570000

283108

 

* Installed capacity is as certified by the management and relied upon by the auditor, being a technical matter

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

ICICI Bank, Gurgaon, Haryana, India 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building No.8, 7th Floor and 8th Floor Tower B, DLF Cyber City, Gurgaon – 122002, Haryana, India

PAN.:

AAFFP3698A

 

 

Holding Company :

Unicharm Corporation - Japan

 

 

Fellow Subsidiaries :

  • PT. Uni-Charm Indonesia
  • Uni-Charm (Thailand) Company Limited
  • Uni-Charm Corporation SDN. Bhd
  • Unicharm Gulf Hygienic Industries Limited
  • Unicharm (Vietnam) Company Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 8000.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 7193.000 Millions

 

 

AS ON 30.09.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.100/- each

Rs. 8000.000 Millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50260000

Equity Shares

Rs.100/- each

Rs. 5026.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5,026.000

3,385.000

2,000.000

(b) Reserves & Surplus

(2,741.917)

(1,632.117)

(759.968)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2,284.083

1,752.883

1,240.032

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2,153.368

2,219.550

0.000

(b) Deferred tax liabilities (Net)

118.940

54.590

20.757

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.671

3.219

1.864

Total Non-current Liabilities (3)

2,280.979

2,277.359

22.621

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

519.098

183.035

515.019

(c) Other current liabilities

762.501

211.491

41.533

(d) Short-term provisions

0.096

0.070

0.071

Total Current Liabilities (4)

1,281.695

394.596

556.623

 

 

 

 

TOTAL

5,846.757

4,424.838

1,819.276

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3,426.742

1,817.481

914.483

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

233.076

253.572

349.387

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

227.143

206.064

46.686

(e) Other Non-current assets

14.315

14.300

9.165

Total Non-Current Assets

3,901.276

2,291.417

1,319.721

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

598.913

436.548

190.379

(c) Trade receivables

54.707

45.154

4.579

(d) Cash and cash equivalents

1,261.519

1,638.496

273.010

(e) Short-term loans and advances

27.476

10.718

6.782

(f) Other current assets

2.866

2.505

24.805

Total Current Assets

1,945.481

2,133.421

499.555

 

 

 

 

TOTAL

5,846.757

4,424.838

1,819.276

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

2057.564

1346.593

552.628

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX                       

NA

NA

NA

 

 

 

 

 

Less

TAX                                                     

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX              

(1109.799)

(872.149)

(514.505)

 

 

 

 

 

 

Earnings (Loss) Per Share (Rs.)

(28.25)

(34.80)

(34.21)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.94

1.26

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

5.41

0.90

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2,000.000

3,385.000

5,026.000

Reserves & Surplus

(759.968)

(1,632.117)

(2,741.917)

Net worth

1,240.032

1,752.883

2,284.083

 

 

 

 

long-term borrowings

0.000

2,219.550

2,153.368

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

2,219.550

2,153.368

Debt/Equity ratio

0.000

1.266

0.943

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

552.628

1346.593

2057.564

 

 

143.671

52.798

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Turnover

552.628

1346.593

2057.564

Profit/Loss After Tax

(514.505)

(872.149)

(1109.799)

 

(93.10%)

(64.77%)

(53.94%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

  • The Registered Office of the company has been shifted from 402 D and E 4th Floor, Centrum Plaza Building, Golf Course Road, Sector - 53, Gurgaon-122002, Haryana, India to the present address w.e.f.15.11.2010.
  • No Charges Exist for Company.

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other external commercial borrowings

2153.368

2219.550

 

 

 

Total

2153.368

2219.550

 

 

 

Note :

 

Terms of repayment of long-term loans and other long-term loans

 

(i) External Commercial Borrowing (ECB) of USD 20,000,000 (March 31, 2012 : USD 20,000,000) from Unicharm Corporation, Japan taken on April 5, 201: Repayable in 8 equal half yearly installment of USD 2,500,000 each beginning from October 2012 along with interest of 6M LIBOR + 0.5% (ii) External Commercial Borrowing (ECB) of USD 9,000,000 (March 31, 2012 : USD 9,000,000) from Unicharm Corporation, Japan taken on December 27, 2011: Repayable in 16 equal half yearly installment of USD 562,500 each beginning from June 2013 along with interest of 6M LIBOR + 0.5% (iii) External Commercial Borrowing (ECB) of USD 17,000,000 (March 31, 2012 : USD 17,000,000) from Unicharm Corporation, Japan taken on December 27, 2011: Repayable in 16 equal half yearly installment of USD 1,062,500 each beginning from June 2013. along with interest of 6M LIBOR + 0.5% (iv) External Commercial Borrowing (ECB) of USD 4,100,000 (March 31,2012 : Nil) from Unicharm Corporation, Japan taken on March 15, 2013: Repayable in 16 equal half yearly installment of USD 256,250 each beginning from Sep 2014 along with interest of 6M LIBOR + 0.5%.

 

 

FINANCIAL RESULTS AND WORKING OF THE COMPANYs

 

Turnover: - 2057.564 Millions

 

As this is the Fourth year of its incorporation and company started selling their products in India from 1st April 2009.

 

Net Loss during the Year: - (1109.799 Millions)

 

Basic Earnings per share (Rs.) :- (28.25)

 

During the period under review, the company has incurred a loss of Rs. (1109.799 Millions) only because the Company was in Fifth year of its incorporation and started their business of BABY DIAPERS in India. The Company has incurring lots of expenses on selling and distribution and on advertisement, display and brand building of Company products.

 

New Product Promotions are:- Sanitary Napkin with the brand name of Sofy sidewalls and body fit Unicharm Covers almost all the major cities of India for selling their products and all the directors, key managerial persons and management are hopeful of getting better results in the coming years.

 

FIXED ASSETS

 

  • Leasehold Land
  • Office Equipments
  • Computer
  • Vehicles
  • Furniture and Fittings

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.00

UK Pound

1

Rs.102.05

Euro

1

Rs.81.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.