|
Report Date : |
21.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
AIA ENGINEERING LIMITED |
|
|
|
|
Registered
Office : |
115, GVMM Estate, Odhav Road, Odhav, Ahmedabad-382410, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
11.03.1991 |
|
|
|
|
Com. Reg. No.: |
015182 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.188.641
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L29259GJ1991PLC015182 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of High Chromium Consumable Wear Parts (Mill Internals)
use in Process of Crushing / Grinding in the Cement, Mining, Thermal Power
and Aggregate Industries. |
|
|
|
|
No. of Employees
: |
1000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (69) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 43348000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Fundamentals of the company is decent. Financial position of the
company is strong and healthy. Trade relation reported to be fair. Business is active. Payment terms
are reported to be regular and as per commitments. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
State-run banks hired nearly 300000
personnel including more than 94000 officers in the last four years, according
to the Indian Banks Association. A study by trade lobby Assocham in September
2013 indicated that banks would need 800000 people in the next six years. It
estimated that state-run lenders alone would hire 50000 people in 2013/14.
The Competition Commission of
India plans to issue final orders within a broad time-frame of one year in
matters where it decides to carry out detailed investigations. The number of
complaints received by the watchdog which keeps tabs on unfair trade practices
in the marketplace.
The government has detected
custom tax evasion totaling around Rs 37920 mn in 14 states until December.
Maharashtra topped the list of Rs 14190 mn followed by Andhra Pradesh at Rs
8140 mn, Gujarat Rs 5240 mn, Karnataka Rs 1670 mn and Tamilnadu Rs 1610 mn.
Connaught Place in New Delhi
slipped four notches to become the world’s eighth most expensive office
locations. London’s West End is the world’s most expensive office market.
There are 4.072 mn number of
high value spenders under the scanner of the income tax department. The income
tax department has information that they have made cash deposits announcing to
Rs 1 mn or more in their savings bank accounts in the current financial year.
It plans to check potential evasion before the closing of the financial year on
March 31.
Estimated pharmaceutical sales
in the country for 2016 is $ 27 bn. It is 14.4 per cent higher than a year ago.
The life sciences and health care industry is up against challenges such as
quality management, says a recent Deloitte report.
The gross non-performing assets
of listed banks rose 35.2 % to Rs 2.43 lakh crore during the first three months
of the financial year. In absolute terms, the 40 listed banks added Rs 3386
crore to their gross NPAs in nine months with the State Bank of India leading
with the State Bank of India leading with an accretion of Rs 16610 crore.
The inflow of smuggled gold
doubled in 2013 following restrictions to curb the supply from official
channels to contain the current account deficit. China surpassed India in the
demand for gold for the first time in 2013 due to liberalization of gold
trading norms by its local governments.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA+ [Long Term] |
|
Rating Explanation |
High degree of safety and very low credit risk. |
|
Date |
30.12.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ [Short Term] |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
30.12.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Vivek Rathore |
|
Designation : |
Account Executive |
|
Contact No.: |
91-79-22901078 |
LOCATIONS
|
Registered Office : |
115, GVMM Estate, Odhav Road, Odhav, Ahmedabad-382410, Gujarat, India |
|
Tel. No.: |
91-79-22901078 |
|
Fax No.: |
91-79-22901077 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
235-236, and other Plants at GVMM Estate, Odhav Road, Odhav,
Ahmedabad-382410, Gujarat, India |
|
|
|
|
Factory 2 : |
129/129-A, GVMM Estate, Odhav Road, (Erstwhile Reclamation Welding
Limited), Ahmedabad-382410, Gujarat, India |
|
|
|
|
Factory 3 : |
Plot No. 70-77, Survey No. 423/P, 426/P and 427/P, Mahagujarat Industrial
Estate, Sarkhej-Bavla N.H. 8-A, Village Molaiya, Post Changodal, Taluka
Sanand, Ahmedabad-382213, Gujarat, India |
|
|
|
|
Factory 4 : |
18/P, 20th Mile Stone, Sarkhej-Bavla N.H. 8-A, Village Molaiya,
Post Changodal, Taluka Sanand, Ahmedabad-382213, Gujarat, India |
|
|
|
|
Factory 5 : |
Plot No. 14, (Survey No. 67, 67A and 70), Girnar Scooter Compound,
Odhav, Ahmedabad-382410, Gujarat, Indai |
|
|
|
|
Factory 6 : |
L-3, MIDC Industrial Area (Erstwhile Paramount Centrispun Castings
Private Limited), Hingna Nagar, Nagpur-440016, Maharashtra, India |
|
|
|
|
Branch Office : |
Located At:
|
DIRECTORS
AS ON 31.03.2013
|
Name : |
Mr.
Rajendra S. Shah |
|
Designation : |
Chairman : Independent - Non-Executive |
|
|
|
|
Name : |
Mr.
Bhadresh K. Shah |
|
Designation : |
Managing Director : Executive - Promoter |
|
|
|
|
Name : |
Mr.
Vinod Narain |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Mr.
Sanjay S. Majmudar |
|
Designation : |
Independent Director |
|
|
|
|
Name : |
Dr.
S. Srikumar |
|
Designation : |
Non Independent - Non-Executive Director |
|
|
|
|
Name : |
Mr.
Yashwant M. Patel |
|
Designation : |
Whole-time Director |
KEY EXECUTIVES
|
Name : |
Mr. S. N. Jetheliya |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Vivek Rathore |
|
Designation : |
Account Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 01.01.2014
|
Category of
Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
58149120 |
61.65 |
|
|
58149120 |
61.65 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
58149120 |
61.65 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
4859574 |
5.15 |
|
|
3740 |
0.00 |
|
|
25983402 |
27.55 |
|
|
0 |
0.00 |
|
|
30846716 |
32.70 |
|
|
|
|
|
|
2490520 |
2.64 |
|
|
|
|
|
|
1917670 |
2.03 |
|
|
758664 |
0.80 |
|
|
157680 |
0.17 |
|
|
38589 |
0.04 |
|
|
113591 |
0.12 |
|
|
5500 |
0.01 |
|
|
5324534 |
5.65 |
|
Total Public shareholding (B) |
36171250 |
38.35 |
|
Total (A)+(B) |
94320370 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
94320370 |
0.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of High Chromium Consumable Wear Parts (Mill Internals) use
in Process of Crushing / Grinding in the Cement, Mining, Thermal Power and
Aggregate Industries. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
USA |
|
|
|
|
Terms : |
|
|
Selling : |
LC and Credit |
|
|
|
|
Purchasing : |
LC and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
1000 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India, G.V.M.S.A.V. Limited
Branch, Odhav Road, Odhav, Ahmedabad-382410, Gujarat, India ·
The Royal Bank of Scotland N.V., (Formerly
known as ABN AMRO Bank), Viva Complex, Opposite Parimal Garden, Ellis Bridge,
Ahmedabad – 380 006, Gujarat, India ·
Citi Bank N.A., 1st Floor, Kalapurnam, Near
Municipal Market, C.G. Road, Ahmedabad-380 009, Gujarat, India ·
HSBC Bank Limited, Maradia Plaza, Upper
Level, C.G. Road, Ahmedabad-380 009, Gujarat, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Talati and Talati Chartered Accountants |
|
Address : |
Ambica Chambers, Near Old High Court, Navrangpura, Ahmedabad-380009,
Gujarat, India |
|
|
|
|
Subsidiaries : |
|
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
230000000 |
Equity Shares |
Rs.2/- each |
Rs. 460.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
94320370 |
Equity Shares |
Rs.2/- each |
Rs. 188.641
Millions |
|
|
|
|
|
NOTES:
RIGHTS, PREFERENCES AND
RESTRICTIONS ATTACHED TO EQUITY SHARES:
The company has one class of
equity shares having a par value of Rs. 2 each. Each shareholder is eligible
for one vote per share held. The dividend proposed by the Board of Directors is
subject to the approval of the shareholders in the ensuing Annual General
Meeting. In the event of liquidation, the equity shareholders are eligible to
receive the remaining assets of the Company after distribution of all
preferential amounts, in proportion to their shareholding.
During the year ended 31st
March, 2013, the amount of Dividend proposed by the Board of Directors of the
Company to the Equity Share holders is Rs. 4 per Share (Previous Year Rs. 3 per
Share)
THE
DETAILS OF SHAREHOLDER HOLDING MORE THAN 5% SHARES IS SET OUT BELOW:
|
NAME OF SHAREHOLDER |
AS ON 31.03.2013 |
|
|
NO. OF SHARES |
% OF HOLDING |
|
|
Bhadresh
K. Shah |
39626875 |
42.01 |
|
Bhadresh
K. Shah Karta of Bhadresh K. Shah H.U.F |
18502025 |
19.62 |
|
Nalanda
India Equity Fund Limited |
7918845 |
8.40 |
|
HDFC Trustee Company
Limited -
HDFC Prudent Fund |
5822074 |
6.17 |
AGGREGATE NUMBER AND CLASS
OF SHARES ALLOTTED AS FULLY PAID UP PURSUANT TO CONTRACT(S) WITHOUT PAYMENT
BEING RECEIVED IN CASH:
336430 Equity Shares
(Previous Year 336430) of Rs. 2 each fully paid-up have been issued to the
Shareholders of the Amalgamating Company i.e. Reclamation Welding Limited
pursuant to the Scheme of Amalgamation with the Company during the Financial
Year 2009-10.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
188.641 |
188.641 |
188.641 |
|
(b) Reserves & Surplus |
10648.545 |
9398.614 |
8218.255 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
10837.186 |
9587.255 |
8406.896 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
1054.445 |
12.790 |
14.187 |
|
(b) Deferred tax liabilities (Net) |
196.646 |
182.887 |
157.950 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term provisions |
36.514 |
26.672 |
20.735 |
|
Total
Non-current Liabilities (3) |
1287.605 |
222.349 |
192.872 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
414.332 |
254.350 |
0.000 |
|
(b)
Trade payables |
859.021 |
726.724 |
602.461 |
|
(c)
Other current liabilities |
214.791 |
158.028 |
172.846 |
|
(d)
Short-term provisions |
682.228 |
467.556 |
382.729 |
|
Total
Current Liabilities (4) |
2170.372 |
1606.658 |
1158.036 |
|
|
|
|
|
|
TOTAL |
14295.163 |
11416.262 |
9757.804 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
3368.789 |
3133.759 |
2415.923 |
|
(ii)
Intangible Assets |
24.000 |
21.462 |
8.176 |
|
(iii)
Capital work-in-progress |
314.472 |
180.849 |
134.759 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
154.600 |
151.592 |
151.592 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
97.609 |
118.244 |
32.168 |
|
(e)
Other Non-current assets |
9.159 |
56.612 |
44.230 |
|
Total
Non-Current Assets |
3968.629 |
3662.518 |
2786.848 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
1765.788 |
1121.059 |
1501.332 |
|
(b)
Inventories |
2096.429 |
1621.048 |
1318.520 |
|
(c)
Trade receivables |
2335.231 |
2971.616 |
2432.126 |
|
(d)
Cash and cash equivalents |
2085.801 |
778.108 |
840.859 |
|
(e)
Short-term loans and advances |
2035.224 |
1228.338 |
877.345 |
|
(f)
Other current assets |
8.061 |
33.575 |
0.774 |
|
Total
Current Assets |
10326.534 |
7753.744 |
6970.956 |
|
|
|
|
|
|
TOTAL |
14295.163 |
11416.262 |
9757.804 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
15860.366 |
12725.600 |
9854.719 |
|
|
|
Other Income |
193.306 |
116.531 |
163.300 |
|
|
|
TOTAL (A) |
16053.672 |
12842.131 |
10018.019 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost
of Materials Consumed |
5139.524 |
4207.740 |
3087.279 |
|
|
|
Purchases
of Stock-in-Trade |
2312.811 |
2072.240 |
1600.217 |
|
|
|
Employee
Benefits Expense |
518.722 |
417.836 |
341.381 |
|
|
|
Other
Expenses |
5237.363 |
3885.648 |
3083.175 |
|
|
|
Changes
in Inventories of Finished goods, Work-in-process and Stock-in-Trade |
47.345 |
(217.305) |
(200.647) |
|
|
|
TOTAL (B) |
13255.765 |
10366.159 |
7911.405 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
2797.907 |
2475.972 |
2106.614 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.193 |
21.340 |
0.238 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
2765.714 |
2454.632 |
2106.376 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
306.932 |
254.720 |
213.821 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
2458.782 |
2199.912 |
1892.555 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
767.747 |
690.837 |
595.062 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
1691.035 |
1509.075 |
1297.493 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
5782.000 |
4752.551 |
3913.524 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
169.110 |
150.910 |
129.750 |
|
|
|
Proposed Dividend |
377.281 |
282.961 |
282.961 |
|
|
|
Tax on Dividend |
63.823 |
45.755 |
45.755 |
|
|
BALANCE CARRIED
TO THE B/S |
6862.821 |
5782.000 |
4752.551 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials - Scrap |
657.368 |
378.038 |
204.686 |
|
|
|
Raw Materials -Ferro Alloys |
533.953 |
383.147 |
454.279 |
|
|
|
Stores |
414.287 |
292.090 |
197.743 |
|
|
|
Capital Goods |
261.938 |
219.972 |
37.485 |
|
|
TOTAL IMPORTS |
1867.546 |
1273.247 |
894.193 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
17.93 |
16.00 |
13.76 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2013 |
30.09.2013 |
31.12.2013 |
31.03.2014 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
4013.800 |
4502.200 |
4548.000 |
4766.200 |
|
Total Expenditure |
3032.900 |
3414.900 |
3414.400 |
3403.900 |
|
PBIDT (Excl OI) |
980.900 |
1087.200 |
1133.600 |
1362.300 |
|
Other Income |
100.800 |
(32.100) |
92.700 |
164.300 |
|
Operating Profit |
1081.700 |
1055.100 |
1226.300 |
1526.500 |
|
Interest |
11.500 |
15.400 |
00.800 |
29.700 |
|
Exceptional Items |
0.000 |
0.000 |
(311.100) |
0.000 |
|
PBDT |
1070.200 |
1039.700 |
914.500 |
1496.800 |
|
Depreciation |
80.100 |
82.200 |
83.700 |
117.000 |
|
Profit Before Tax |
990.100 |
957.500 |
830.700 |
1379.800 |
|
Tax |
309.500 |
305.800 |
263.800 |
428.800 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
680.700 |
651.700 |
566.900 |
951.100 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
680.700 |
651.700 |
566.900 |
951.100 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
10.53
|
11.75 |
12.95 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
15.50
|
17.29 |
19.20 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.78
|
19.85 |
19.98 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.23 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.14
|
0.03 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.75
|
4.83 |
6.02 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
188.641 |
188.641 |
188.641 |
|
Reserves & Surplus |
8218.255 |
9398.614 |
10648.545 |
|
Net worth |
8,406.896 |
9,587.255 |
10,837.186 |
|
|
|
|
|
|
long-term borrowings |
14.187 |
12.790 |
1054.445 |
|
Short term borrowings |
0.000 |
254.350 |
414.332 |
|
Total borrowings |
14.187 |
267.140 |
1,468.777 |
|
Debt/Equity ratio |
0.002 |
0.028 |
0.136 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
9854.719 |
12725.600 |
15860.366 |
|
|
|
29.132 |
24.634 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
9854.719 |
12725.600 |
15860.366 |
|
Profit |
1297.493 |
1509.075 |
1691.035 |
|
|
13.17% |
11.86% |
10.66% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
10425511 |
14/05/2013 |
420,000,000.00 |
THE HONG KONG AND
SHANGHAI BANKING CORPORATION LIMITED |
52/60,, MAHATMA GANDHI ROAD,
FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
B75061259 |
|
2 |
10392966 |
13/12/2012 |
1,028,500,000.00 |
CITIBANK N.A |
1ST FLOOR, KALAPURNAM,
NEAR MUNICIPAL MARKET, CG |
B64512841 |
|
3 |
90107020 |
25/08/2009 * |
3,630,000,000.00 |
STATE BANK OF INDIA |
MID CORPORATE LOAN
ADMINISTRATION UNIT, 4TH FLOOR , BHADRA, AHMEDABAD - 380001, GUJARAT,
INDIA |
A69602712 |
|
4 |
90104117 |
31/03/2010 * |
3,630,000,000.00 |
STATE BANK OF INDIA |
MID CORPORATE LOAN ADMINISTRATION
UNIT, 4TH FLOOR , BHADRA, AHMEDABAD - 380001, GUJARAT, INDIA |
A83081745 |
* Date of charge modification
LITIGATION DETAILS:
|
HIGH COURT OF GUJARAT TAX APPEAL No. 981 of 2011 |
|||||||||||||||||||||||
|
STATUS: PENDING ( Converted from : ST/1829/2011 ) CCIN No : 001092201100981 NEXT LISTING
DATE: 04/07/2012
|
|||||||||||||||||||||||
|
S.NO. |
Name of the Petitioner |
Advocate On Record |
|||||||||||||||||||||
|
1 |
COMMISSIONER OF INCOME TAX-I |
MRS MAUNA M BHATT for: Appellant(s) |
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
S.NO. |
Name of the Respondant |
Advocate On Record |
|||||||||||||||||||||
|
1 |
AIA ENGINEERING LTD |
MR TUSHAR P HEMANI for :Opponent(s) |
|||||||||||||||||||||
|
Presented On: 12/07/2012
Registered On: 13/06/2011 Bench Category: DIVISION BENCH District:
AHMEDABAD Case Originated From: THROUGH
ADVOCATE Listed: 94 times Stage Name: FOR REGULAR
ADMISSION (SPL.) Classification: DB - OJ - TAX
APPEAL - INCOME TAX ACT, 1961 - APPEAL TO HIGH COURT - U/S 260 OF IT ACT -
LONG TERM CAPITAL GAIN - U/S 54EA Act: INCOME-TAX ACT, 1961 |
|||||||||||||||||||||||
|
OFFICE DETAILS |
|||||||||||||||||||||||
|
S. No. |
Filing Date |
Document Name |
Advocate Name |
Court Fee on
Document |
Document Details |
||||||||||||||||||
|
1 |
13/06/2011 |
MEMO OF APPEAL/PETITION/SUIT |
MRS MAUNA M BHATT ADVOCATE |
20 |
MRS MAUNA M
BHATT:1 |
||||||||||||||||||
|
2 |
29/06/2011 |
CERTIFIED COPY |
MRS MAUNA M BHATT ADVOCATE |
6 |
MRS MAUNA M
BHATT:1 |
||||||||||||||||||
|
3 |
15/08/2011 |
VAKALATNAMA |
MR TUSHAR P HEMANI ADVOCATE |
- |
MR TUSHAR P
HEMANI:1 |
||||||||||||||||||
|
4 |
15/08/2011 |
VAKALATNAMA |
MRS MAUNA M BHATT ADVOCATE |
- |
MRS MAUNA M
BHATT:1 |
||||||||||||||||||
|
5 |
15/08/2011 |
VAKALATNAMA |
MS VAIBHAVI K PARIKH ADVOCATE |
- |
MS VAIBHAVI K
PARIKH:1 |
||||||||||||||||||
|
6 |
14/08/2012 |
VAKALATNAMA |
MR TUSHAR P HEMANI ADVOCATE |
5 |
MR TUSHAR P
HEMANI:1 |
||||||||||||||||||
|
7 |
14/08/2012 |
JOINT VAKALATNAMA |
MS VAIBHAVI K PARIKH ADVOCATE |
- |
MS VAIBHAVI K
PARIKH:1 |
||||||||||||||||||
|
COURT
PROCEEDINGS |
|||||||||||||||||||||||
|
S. No. |
Notified Date |
CourtCode |
Board Sr. No. |
Stage |
Action |
Coram |
|||||||||||||||||
|
1 |
28/06/2011 |
3 |
- |
OFFICE OBJECTION (FILING STAGE) |
NEXT DATE |
·
ADDITIONAL REGISTRAR ( JUDICIAL) |
|||||||||||||||||
|
2 |
04/07/2012 |
3 |
21 |
FOR REGULAR ADMISSION (SPL.) |
FIXED RULE / ADMIT |
·
HONOURABLE MR.JUSTICE VIJAY MANOHAR SAHAI ·
HONOURABLE MR.JUSTICE N.V.ANJARIA |
|||||||||||||||||
|
AVAILABLE ORDERS |
|||||||||||||||||||||||
|
S. No. |
Case Details |
Judge Name |
Order Date |
CAV |
Judgement |
Questions |
Transferred |
||||||||||||||||
|
1 |
TAX APPEAL/981/2011 |
·
HONOURABLE MR.JUSTICE VIJAY MANOHAR SAHAI ·
HONOURABLE MR.JUSTICE N.V.ANJARIA |
04/07/2012 |
N |
ORDER |
- |
Y |
||||||||||||||||
|
CERTIFIED COPY |
|||||||||||||||||||||||
|
S. No. |
ApplicantName |
ApplicationType |
Application Date |
UOL Number |
Order Date |
Notify Date |
Delivery Date |
Status |
Nature Of
Document |
||||||||||||||
|
1 |
MRS MAUNA M BHATT |
ORDINARY |
05/07/2012 |
O/20858/2012 |
04/07/2012 |
06/07/2012 |
09/07/2012 |
Delivered |
ORDER |
||||||||||||||
OPERATIONAL REVIEW:
During the year, the
Revenue from Operations of the Company has gone up to Rs. 15860.366 Millions as
compared to Rs. 12725.600 Millions in the previous Financial Year. Exports
Turnover has also gone up to Rs. 10339.425 Millions as compared to Rs. 7560.215
Millions in the previous Financial Year. During the year, Company has
registered a Profit Before Tax (PBT) of Rs. 2458.782 Millions and Profit After
Tax (PAT) of Rs. 1691.035 Millions as compared to PBT of Rs. 2199.912 Millions
and PAT of Rs. 1509.075 Millions respectively in the previous Financial year.
During the year, on a Consolidated basis, the Company (together with its
Subsidiaries) registered Revenue from Operations of Rs. 17513.107 Millions as
compared to the Turnover of Rs. 14166.664 Millions in the previous Financial
Year. Correspondingly, the Consolidated Profit After Tax (PAT) registered
during the year is Rs. 2116.233 Millions as compared to PAT of Rs. 1812.043
Millions in the previous Financial Year.
MANAGEMENT
DISCUSSION AND ANALYSIS:
INDUSTRY OVERVIEW:
AIAE manufactures and
markets a wide range of High Chromium consumable wear parts (mill internals)
which are used in the process of Crushing/Grinding in the Cement, Mining, Thermal
power and Aggregate Industries. These are core industries from an economic
stand-point and are the basic drivers of infrastructural development. The
Company employs alloy-casting process for manufacture of the products, which
require designing of alloys in relation to end application. The casting process
is followed by precision heat treatment to develop required end properties.
Therefore, Company can generally be classified as a foundry. The industry
produces a specific range of high chrome mill internals which are used as wear
parts in the crushing / grinding operations in the mills/plants of Cement,
Mining, Utility and Aggregate industries and therefore the market prospects are
linked with the requirement of these industries.
AIAE has a global footprint
with sales and service support in more than 90 countries. Segmentally, the
global cement industry has been undergoing structural issues and virtually all
new capacity addition has come to a halt except for a few select countries.
Also, capacity utilization in developed countries continues to remain flat.
Even in India, the Cement industry, having grown its capacity to 300 million
tonnes per annum, seems to have entered a phase of consolidation with new
capacity additions having slowed down. As for the mining business, as many
reports suggest, it seems an era of super-cycle for commodities has come to an
end. Capacity addition plans for many companies are being put on hold. But
AIAE’s prospects are more closely linked to the capacity utilization of the
mines and the subsequent wear part replacement which seems to be holding up
well till now. The Company will continue to monitor this very closely. In
India, in addition to the above two industries, AIAE is also servicing the
replacement and new capex requirements of coal fired thermal power plants and
is thus directly catering to the power sector. India is projected to continue
to be power deficit for the foreseeable future and hence a sustained growth in
this particular segment in India is predictable.
OUTLOOK AND PROSPECTS:
The annual replacement
market of High Chrome mill internals for cement globally is estimated at around
0.300 million tons. The overall position of the cement industry in the key
global markets continued to remain sluggish for a major part of Fiscal Year
2013. There is expectation that to stimulate growth in the developed countries
their governments will have to resort to infrastructure spending and which will
trigger positive improvements in capacity utilizations at Cement plants. AIAE
will be a beneficiary as and when the same is witnessed. In addition, there are
certain specific markets in Asia, Africa and South America that continue to add
capacity and/or have increased capacity utilization. In China, the company
currently has a limited presence in form of a particular variety of products.
China continues to remain a major market and the company will continue to
invest resources and strategy for a bigger market share. In India while new
capacities were created the pace has distinctively slowed down. Nevertheless
India’s cement production has increased by around 8 to 10% in Fiscal Year 2013
and on a matching basis the company has maintained a similar growth in the
cement replacement market in India.
In the mining industry the
company is predominantly focused on four major metal ore types’ viz. Iron,
Platinum, Gold and Copper with emphasis on the replacement market. The growth
prospects are primarily emanating out of the large annual replacement market in
this industry. The addressable market opportunity relating to wear parts are
estimated in the range of 1.5 to 2.0 million tons per annum Out of this less
than 20% requirement is converted into high chrome which implies the
opportunity of conversion of the balance requirements into high chrome
products. While the company started its foray into mining space with
concentration on grinding media, the company has now successfully developed
mining liners also. Even within grinding media, the company has developed
certain specialized applications. Now the company is positioned as perhaps the
only company in the world offering the complete range of Mining High- Chrome
consumables including grinding media products as well as mining liners made out
of chrome alloys. This positioning is unique to the company and augurs well for
the consistent and steady growth in this industry over medium to long term.
Again, since the company is focused on the above four major ores some cyclical
fluctuations in any of the above products does not impact significantly the
company’s growth prospects. AIAE has steadily increased its market presence in
the major mining groups across the Globe with particularly strong focus on
major mining centers like Australia, Africa, North America, etc. The focus of
the company in mining industry is predominantly outside India. In as much as
the thermal power plants are concerned the Company continues to enjoy a niche
position in this particular segment in India. The company will strive to
maintain a steady growth rate in this particular segment matching with the rate
at which the sector grows.
CAPEX PLAN:
The company is on target in
implementing its Capex plans for Fiscal Year 2013-14 and 2014-15 so as to
effectively augment the total available capacity from the exiting level of 200,000
Metric tonnes per year as on 31.03.2013 to 300,000 Metric tonnes per year by
31.03.2015. This expansion consists of brown field capex at its plant in
Moraiya, Gujarat and Greenfield Capex at its site in Kerala GIDC in Gujarat.
AUDITED FINANCIAL RESULTS
FOR THE QUARTERS ENDED AND YEAR ENDED 31ST MARCH 2014
Rs. In Millions
|
Sr. No. |
Particular |
Quarter Ended |
Nine Months Ended |
|
|
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|
|
|
AUDITED
|
UN-AUDITED
|
AUDITED |
|
1. |
Net Sales / Income from operations (Net of Excise duty) |
4657.406 |
4359.677 |
17199.328 |
|
|
Other Operating
Income |
108.769 |
188.282 |
630.777 |
|
|
Total Income From Operations (Net) |
4766.175 |
4547.959 |
17830.105 |
|
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
|
Cost
of materials consumed |
1809.898 |
1465.488 |
5785.376 |
|
|
Purchase
of stock in trade |
204.061 |
657.366 |
2112.334 |
|
|
Employee
benefits expenses |
1.006 |
(117.293) |
(77.290) |
|
|
Depreciation
and amortization expenses |
143.284 |
142.043 |
567.070 |
|
|
Other
expenses |
116.951 |
83.735 |
362.948 |
|
|
Changes
in inventories of finished goods, work in progress and stock in trade |
1245.663 |
1266.761 |
4878.656 |
|
|
Total Expenditure |
3520.863 |
3498.100 |
13629.094 |
|
3 |
Profit from Operations before other Income, Finance Costs & Exceptional Items (1-2) |
1245.312 |
1049.859 |
4201.011 |
|
4 |
Other Income |
164.251 |
92.721 |
325.687 |
|
5 |
Profit from ordinary activities before Finance Costs & Exceptional Items (3+4) |
1409.563 |
1142.580 |
4526.698 |
|
6 |
Finance Costs |
29.726 |
0.755 |
57.407 |
|
7 |
Profit from ordinary activities after Finance Costs but before Exceptional Items (5-6) |
1379.837 |
1141.825 |
4469.291 |
|
8 |
Exceptional Items |
- |
3,11.100 |
3,11.100 |
|
9 |
Profit (+) /Loss (-) from Ordinary Activities before Tax (7-8) |
1379.837 |
830.725 |
4158.191 |
|
10 |
Tax Expenses (Provision for Taxation) |
|
|
|
|
|
(i) Current Tax |
419.403 |
264.183 |
1289.926 |
|
|
(ii) Deferred Tax |
9.336 |
(0.399) |
17.872 |
|
|
Total Tax ( i+ii) |
428.739 |
263.784 |
1307.798 |
|
11 |
Net Profit (+) /Loss (-) from Ordinary Activities after Tax (9-10) |
951.098 |
566.941 |
2850.393 |
|
12 |
Extraordinary Items (Net of Tax Expenses Rs. NIL). |
- |
- |
- |
|
13 |
Net Profit (+) / Loss (-) for the period (11-12) |
951.098 |
566.941 |
2850.393 |
|
14 |
Less: Share of profit / (loss) of Associates |
- |
- |
- |
|
15 |
Less: Minority Interest |
- |
- |
- |
|
16 |
Net Profit after Minority Interest (13-14-15) |
951.098 |
566.941 |
2850.393 |
|
17 |
Less: Prior Period Adjustment |
- |
- |
- |
|
18 |
Net Profit after Adjustment (16-17) |
951.098 |
566.941 |
2850.393 |
|
19 |
Paid-up Equity Share Capital – Face Value of Rs.2 each. |
188.641 |
188.641 |
188.641 |
|
20 |
Reserves excluding Revaluation Reserves as per Balance Sheet of Previous accounting year |
|
|
12931.888 |
|
21 |
Earning Per Share (EPS) |
|
|
|
|
|
Basic and diluted EPS before & after Extraordinary items for the period, for the year to date and for the previous year (not to be annualised) |
|
|
|
|
|
BASIC |
10.08 |
6.01 |
30.22 |
|
|
DILUTED |
10.08 |
6.01 |
30.22 |
|
|
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
|
|
-Number
of Shares |
36171250 |
36171250 |
36171250 |
|
|
-
Percentage of Shareholding |
38.35% |
38.35% |
38.35% |
|
|
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
-
Number of Shares |
NIL |
NIL |
NIL |
|
|
- Percentage
of Shares (as a % of the Total Shareholding of promoter and promoter group) |
N.A. |
N.A. |
N.A. |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
N.A. |
N.A. |
N.A. |
|
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
|
-
Number of Shares |
58149120 |
58149120 |
58149120 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and
Promoter Group) |
100% |
100% |
100% |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
61.65% |
61.65% |
61.65% |
|
Particulars |
3 Months ended on 31.03.2014 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
Nil |
|
Disposed of during the quarter |
Nil |
|
Remaining unresolved at the end of the
quarter |
Nil |
NOTES
1. The above
Audited Financial Results for the year ended 31st March 2014 have
been reviewed by the Audit Committee and were taken on record by the Board of
Directors in their respective meetings held on 20th May 2014.
2. The Board of
Directors of the Company have recommended a dividend of Rs.6/- (300%) per
Equity Share of Rs.2 each amounting to Rs.565.922 Millions for the year 2013-14
excluding Corporate Dividend Tax of Rs.95.773 Millions.
3. The Company
has only one primary segment i.e. manufacturing of High Chrome Mill Internals.
4. The
consolidated Finanical Results comprises of the results of the parent company
i.e. AIA Engineering Limited and its subsidiaries viz. Welcast Steels Limited,
Bangalore, Vega Industries (Middle East) F.Z.E.,UAE, Vega Industries Limited,
USA, Vega Steel Industries (RSA) Pty. Limited, South Africa, and Wuxi Weigejia
Trade Co. Limited, China.
5. Statement of Assets and Liabilities
as at the end of 31st March 2014.
|
Particulars |
STANDALONE |
|
As at 31st March 2014 |
|
|
Audited |
|
|
A EQUITY
AND LIABILITIES |
|
|
1 SHAREHOLDERS FUND: |
|
|
(a) Capital |
188.641 |
|
(b) Reserves and Surplus |
12931.888 |
|
Sub-total –
Shareholders' funds |
13120.529 |
|
2. Share application money pending allotment |
- |
|
3. Minority Interest |
- |
|
4 Non-Current Liabilities: |
|
|
(a) Long-term Borrowings |
867.176 |
|
(b) Deferred Tax Liabilities (net) |
214.371 |
|
(c) Other long-term liabilities |
- |
|
(d) Long-term Provisions |
37.508 |
|
Sub-total –
Non-Current Liabilities |
1119.055 |
|
5 Current Liabilities: |
|
|
(a) Short-term Borrowings |
- |
|
(b) Trade Payables |
1196.838 |
|
(c) Other Current liabilities |
446.047 |
|
(d) Short-term Provisions |
1025.312 |
|
Sub-total –
Current Liabilities |
2668.197 |
|
TOTAL – EQUITY
AND LIABILITIES |
16907.781 |
|
B. ASSETS |
|
|
1 Non-Current Assets: |
|
|
(a) Fixed Assets |
4665.349 |
|
(b) Goodwill on Consolidation |
|
|
(c) Non-Current Investments |
149.103 |
|
(d) Deferred Tax Assets (Net) |
- |
|
(e) Long term loans and advances |
149.629 |
|
(f) Other Non-Current Assets |
9.827 |
|
Sub-total –
Non-Current Assets |
4973.908 |
|
2 Current Assets: |
|
|
(a) Current Investments |
5013.496 |
|
(b) Inventories |
2194.025 |
|
(c) Trade Receivables |
2213.613 |
|
(d) Cash and Cash equivalents |
829.876 |
|
(e) Short Term Loans and advances |
1680.391 |
|
(f) Other Current Assets |
2.472 |
|
Sub-total –
Current Assets |
11933.873 |
|
TOTAL – ASSETS |
16907.781 |
6. The Hon'ble
High Court of Gujarat, Ahmedabad vide its order dated 4th April 2014
(received by the Company on 2nd May 2014) approved the Scheme of
Amalgamation of DCPL Foundries Ltd. with the Company. With the filing of Form
INC-28 with the Ministry of Corporate Affairs, the Scheme of Amalgamation has
become effective from 3rd May 2014 and applicable with the appointed
date 1st April 2013. Accordingly effect of amalgamation is given
books of accounts from the appointed date.
7. Figures of
Standalone as well as Consolidated Audited Financial Results as on 31st March
2014 are post-merger and hence not comparable with those of the previous year.
8. The
previous Period / Year figures have been regrouped, reclassified and restated
wherever necessary.
9. The company
has entered into derivatives contracts strictly for hedging purposes and not
for trading or speculation. The company has voluntarily adopted Accounting
Standard (AS) 30 "Financial Instruments"; Recognition and
Measurement" to the extent the Standard does not conflict with the
Accounting Standards notified under section 211 (3C) of the Companies Act,
1956. Pursuant to the adoption,the Net gain on foreign currency forwards and
interest rate swap of INR959.64 Lacs as required by AS-30 has been parked in
the Cash Flow Hedging Reserve under Reserves and Surplus. this gain would be
recycled in the Statement of Profit & Loss / Fixed Assets in the period
during which the forecasted transactions occurs.
10. The
figures of last quarter are the balancing figures between audited figures in
respect of the full financial year and the published year to date figures up to
the third quarter of the current financial year.
11. Security
Deposit of US$ 7228544.64 was placed in the District Court of Nashville,
Tennessee USA for the execution of judgement awarded in Patent Matter. During
the year out of the above, Company has paid US $ 6.000 Millions (INR 310.000
Millions) to Magotteaux International (MI), Belgium towards the Settlement of
US Patent case as per the Settlement agreement entered by the Company with the
MI and the balance has been received by the Company.
CONTINGENT
LIABILITIES:
|
PARTICULARS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
1. Contingent Liabilities : |
|
|
|
a. Claims against the Company not acknowledged as debts |
|
|
|
i) Central Excise & Service Tax |
164.265 |
174.360 |
|
ii) Income Tax |
0.000 |
250.615 |
|
iii) Sales Tax / Central Sales Tax |
4.821 |
6.850 |
|
iv) Award of Damages in Patent matter by District Court of Nashville, Tennessee, U.S.A., which is disputed by the Company (US$ 7228544.64) |
392.402 |
0.000 |
|
|
|
|
|
b. Guarantees |
|
|
|
i) Bank Guarantees Outstanding |
667.693 |
630.929 |
|
ii) Corporate Guarantees Outstanding to Customers |
99.161 |
114.145 |
|
iii) Guarantees given by the Company on behalf of Subsidiaries |
261.215 |
152.610 |
|
iv) Corporate Guarantees given by the Company on behalf of Subsidiaries |
183.749 |
0.000 |
|
v) Letter of Credit (L/C) |
218.239 |
96.360 |
FIXED ASSETS:
· Freehold Land
· Leasehold Land
· Building
· Plant and Machinery
· Furniture and Fixtures
· Vehicles
· Office Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.28 |
|
|
1 |
Rs.102.77 |
|
Euro |
1 |
Rs.82.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
69 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.