MIRA INFORM REPORT

 

 

Report Date :

21.06.2014

 

 

IDENTIFICATION DETAILS

 

Name :

AVI AGRI BUSINESS PRIVATE LIMITED

 

 

Registered Office :

Saket Tower, 4th Floor, 3A, Ratlam Kothi, Indore - 452001, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.03.2009

 

 

Com. Reg. No.:

10-021753

 

 

Capital Investment / Paid-up Capital :

Rs.173.696 Millions

 

 

CIN No.:

[Company Identification No.]

U15311MP2009PTC021753

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BPLA04716F

 

 

PAN No.:

[Permanent Account No.]

AAHCA6168M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of Soya extraction and edible oils and also Trading thereof.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has taken huge external borrowing which acts as threatening to the liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB+

Rating Explanation

Moderate risk of default

Date

August 27, 2013

 

Rating Agency Name

CRISIL

Rating

Short term rating A4+

Rating Explanation

Minimal degree of safety and very high credit risk. 

Date

August 27, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen Kumar Vyas

Designation :

Director

Contact No.:

91-731-2526844

Date :

18.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Saket Tower, 4th Floor, 3A, Ratlam Kothi, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2526844-45

Fax No.:

91-731-4053955

E-Mail :

pkvyas@surajimpex.com

akmcafiling@gmail.com

slvaid@surajimpex.com

legal@aviagri.com

 

 

Factory 2:

Survey No. 365-367, Village Chandukedi Tehsil and District Ujjain – 456210, Madhya Pradesh, India

Tel. No.:

91-731-4708440

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Praveen Kumar Vyas

Designation :

Director

Address :

37, Tilak Nagar Exe. Indore - 452001, Madhya Pradesh, India

Date of Birth/Age :

28.01.1959

Date of Appointment :

23.03.2009

DIN No.:

00103686

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51101MP1997PTC012506

SURAJ IMPEX (INDIA) PRIVATE LIMITED

Whole-time director

01/02/2013

15/10/2004

-

Active

NO

2

U15311MP2009PTC021753

AVI AGRI BUSINESS PRIVATE LIMITED

Director

23/03/2009

23/03/2009

-

Active

NO

3

U40109MP2010PTC024726

RISHABH POWER PRIVATE LIMITED

Director

12/11/2010

12/11/2010

-

Active

NO

4

U45201MP2008PTC020643

MAX REALMART PRIVATE LIMITED

Director

30/09/2011

30/09/2011

-

Active

NO

5

U45200MP2007PTC019877

MARVAL ENTERPRISES PRIVATE LIMITED

Director

30/09/2011

30/09/2011

-

Active

NO

 

 

Name :

Mr. Mahendra Lakhichand Jalori

Designation :

Director

Address :

91/89, Vishal Deep, Shrushti, Flat No 4, 2nd Floor TMV Colony, Gultekdi, Pune, Maharashtra, India

Date of Birth/Age :

05.05.1955

Date of Appointment :

24.03.2009

PAN No.:

ABDPJ7745H

DIN No.:

02592482

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15311MP2009PTC021753

AVI AGRI BUSINESS PRIVATE LIMITED

Director

24/03/2009

24/03/2009

-

Active

NO

2

U27100CT2008PTC020600

RAJSHREE POWER AND ISPAT PRIVATE LIMITED

Director

25/07/2011

21/07/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Kshema Patodi

Designation :

Secretary

Address :

1/1, Rishi Nagar Extension, Main Road, (Ved Nagar), Ujjian - 456010, Madhya Pradesh, India

Date of Appointment :

10.09.2012

PAN No.:

BGBPP2793R

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Mahendra Lakichand Jalori

7500

0.04

Praveen Kumar Vyas

7500

0.04

Suraj Agri Business Private Limited

3741495

21.54

Vinod kumar jain

375000

2.16

Avi jain

26250

0.15

Excel Agri Business Private Limited

7984380

45.97

Koyna Enterprises Private Limited

2137500

12.31

V. K. Jain HUF

2650000

15.26

Anita Jain

440000

2.53

Total

17369625

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Bodies corporate

97.61

Directors or relatives of Directors

0.08

Other top fifty shareholders

2.31

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of Soya extraction and edible oils and also Trading thereof.

 

 

Exports :

 

Products :

Extraction and edible Oils

Countries :

Europe

 

 

Imports :

 

Products :

  • Machinery

Countries :

  • China
  • Germany

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Solvent Extraction

MT

180000

--

Oil Refinery

MT

300000

46170.985

Seed Extraction

MT

--

124868.017

Crude Oil

MT

--

29029.763

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

Punjab National Bank, MCB Branch, Siyaganj, Indore – 452001, Madhya Pradesh, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

505.511

489.130

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand

1294.636

799.915

 

 

 

Total

1800.147

1289.045

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

Address :

317, Chetak Centre, "Annex", RNT Marg, Indore - 452001, Madhya Pradesh, India

Tel. No.:

91-731-2517341/3046909

E-Mail :

ashokkhasgiwala@yahoo.com

Income-tax PAN of auditor or auditor's firm :

AFAPB2465F

 

 

Related Party  :

  • Koyna Enterprises Private Limited, India

CIN: U52599MH1988PTC047963

  • Suraj Agribusiness Pte Limited
  • Excel Agribusiness Private Limited, India

CIN: U01403MP2008PTC020497

  • Suraj Impex (India) Private Limited, India

CIN: U51101MP1997PTC012506

 

 

Sister Concern:

  • Suraj Agri Business Pte Limited
  • Suraj Impex (India) Private Limited 

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17369625

Equity Shares

Rs.10/- each

Rs.173.696 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

173.696

173.696

92.598

(b) Reserves & Surplus

290.496

150.871

105.531

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

464.192

324.567

198.129

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

774.387

603.127

226.037

(b) Deferred tax liabilities (Net)

44.552

14.004

16.273

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.730

0.000

0.000

Total Non-current Liabilities (3)

819.669

617.131

242.310

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1294.636

799.915

766.867

(b) Trade payables

34.184

9.166

16.656

(c) Other current liabilities

148.496

150.361

34.441

(d) Short-term provisions

17.646

15.580

5.610

Total Current Liabilities (4)

1494.962

975.022

823.574

 

 

 

 

TOTAL

2778.823

1916.720

1264.013

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

777.938

382.015

376.137

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

92.174

304.704

30.830

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.006

0.006

0.006

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

24.206

25.034

15.081

(e) Other Non-current assets

0.756

0.000

0.000

Total Non-Current Assets

895.080

711.759

422.054

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1088.808

706.416

635.704

(c) Trade receivables

562.667

189.190

112.868

(d) Cash and cash equivalents

110.914

263.582

12.808

(e) Short-term loans and advances

53.404

4.878

44.607

(f) Other current assets

67.950

40.895

35.972

Total Current Assets

1883.743

1204.961

841.959

 

 

 

 

TOTAL

2778.823

1916.720

1264.013

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

8385.018

4046.217

3376.932

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL                                     (B)

7965.729

3789.683

3351.844

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

419.289

256.534

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

156.999

79.887

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

262.290

176.647

 

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

49.617

123.455

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

212.673

53.192

25.088

 

 

 

 

 

 

TAX                                                                  (H)

73.048

13.731

17.458

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

139.625

39.439

5.905

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

4047.391

1384.496

590.473

 

TOTAL EARNINGS

4047.391

1384.496

590.473

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

45.601

8.126

 

 

Stores & Spares

NA

1.585

0.000

 

TOTAL IMPORTS

NA

47.186

8.126

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.04

2.27

0.64

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.67

0.97

0.17

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.92

3.30

2.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.16

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.46

4.32

5.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.24

1.02

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

92.598

173.696

173.696

Reserves & Surplus

105.531

150.871

290.496

Net worth

198.129

324.567

464.192

 

 

 

 

long-term borrowings

226.037

603.127

774.387

Short term borrowings

766.867

799.915

1294.636

Total borrowings

992.904

1403.042

2069.023

Debt/Equity ratio

5.011

4.323

4.457

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

3,376.932

4,046.217

8,385.018

 

 

19.819

107.231

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

3,376.932

4,046.217

8,385.018

Profit

5.905

39.439

139.625

 

0.17%

0.97%

1.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE: The registered address of the company has been shifted from Saket Tower, First Floor, 3A, Ratlam Kothi, A.B. Road, Indore - 452001, Madhya Pradesh, India to the present w.e.f. 29.04.2012

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

268.876

113.997

 

 

 

Total

268.876

113.997

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10446556

07/11/2013 *

215,000,000.00

UNION BANK OF INDIA

M.G. ROAD, BRANCH,, INDORE, MADHYA PRADESH - 452001, INDIA

B90470196

2

10389628

07/11/2012

420,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B63202287

3

10186213

21/05/2010 *

250,000,000.00

PUNJAB NATIONAL BANK

MCB BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

A89522114

4

10186216

25/10/2013 *

2,000,000,000.00

PUNJAB NATIONAL BANK CONSORTIUM

MID CORPORATE BRANCH, SIYAGANJ, INDORE, MADHYA PRADESH - 452001, INDIA

B89259444

 

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.