MIRA INFORM REPORT

 

 

Report Date :

21.06.2014

 

IDENTIFICATION DETAILS

 

Name :

COLDSTAR LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

Unit No.2, 1st Floor, Phoenix Market City, 15, L.B.S. Marg, Kurla West, Mumbai – 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.11.2009

 

 

Com. Reg. No.:

11-196921

 

 

Capital Investment / Paid-up Capital :

Rs.23.095 Millions

 

 

CIN No.:

[Company Identification No.]

U74990MH2009PTC196921

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC17134F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Logistics, Warehousing, Transportation etc. services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 470000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company possesses a moderate financial profile marked by consecutive losses for past some years.

 

However, trade relations are fair. Business is active. Payments are reported as slow.

 

The company can be considered for business dealings with caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajesh Pawar

Designation :

Accounts Manager

Contact No.:

91-22-61801800

Date :

20.06.2014

 

 

LOCATIONS

 

Registered / Corporate Office :

Unit No.2, 1st Floor, Phoenix Market City, 15, L.B.S. Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Tel. No.:

91-22-61801800

Fax No.:

Not Available

E-Mail :

coldstar@colstarlogistics.com

shagunkapur.golgia@tuscanventures.com

Website :

http://www.coldstarlogistics.com

 

 

Branch Office :

Hyderabad

Plot No 1 & 2/A-240/A & 241/A, Door No – 8-57/1, Isnapoor (V), Pantan Cheru, Dist Medak, Hyderabad, Andhra Pradesh, India

 

 

 

Navi Mumbai

Plot No. 75-1/A/B, 75-2/A/D/K, 86-2, Palasphe, Panvel - Goa Highway, Panvel Taluka,  District Raigad – 410206, Maharashtra, India

 

 

 

Haryana

F-36, DLF Centre Point, Sector - 11, Mathura Road, Faridabad – 121006, Haryana, India

 

 

 

Tamilnadu

Room No 1, First Floor, Selva Vinyagar Koli Street, Santhavellore Village, Sriperumbudur Taluk, Kanchipuram District – 602106, Tamilnadu, India

Tel. No. :

91-44-27107123

 

 

 

Bangalore

No 1A, Makali Village & Post NH 4, 19 5th K.M Tumkur Road, Near Himalaya Drug Company, Bangalore – 562123, Karnataka, India

Tel. No.:

+91-80-23714060

 

 

 

Kolkata

3 Wood Street, 1st Floor, Flat #2, Kolkata - 700 016, West Bengal, India

 

 

DIRECTORS

 

As on: 28.09.2013

 

Name :

Mrs. Shagun Ashok Kapur

Designation :

Director

Address :

11, Silver Arch, Napean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.03.1975

Date of Appointment :

06.11.2009

DIN No.:

01714304

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993MH2003PTC142730

MAGS FINVEST PRIVATE LIMITED

Director

17/10/2003

17/10/2003

-

Active

NO

2

U63030MH2007PTC173887

TUSCAN VENTURES PRIVATE LIMITED

Director

07/09/2007

07/09/2007

17/06/2013

Active

NO

3

U63090MH1998PTC114936

LCL LOGISTIX (INDIA) PRIVATE LIMITED

Director

30/09/2008

21/06/2008

11/06/2013

Active

NO

4

U74990MH2009PTC196921

COLDSTAR LOGISTICS PRIVATE LIMITED

Director

06/11/2009

06/11/2009

-

Active

NO

5

U70109MH2010PTC208756

EARTHMATRIX REAL ESTATE PRIVATE LIMITED

Director

07/10/2010

07/10/2010

-

Active

NO

 

 

Name :

Mr. Anand Manohar Aryamane

Designation :

Director

Address :

48/1C, Ghatle Village, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

14.11.1971

Date of Appointment :

31.05.2011

DIN No.:

03549270

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Pawar

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2013

 

Names of Shareholders

No. of Shares

%age

TuscanVentures Private Limited, India

1999900

99.99

Shagun Ashok Kapur

100

0.01

 

 

 

 

2000000

100.00

 

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

99.99

Directors or relatives of directors

 

0.01

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Logistics, Warehousing, Transportation etc. services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra, India
  • Small Industries Development Bank of India, 11-13, Atlanta Building, 1st Floor, 209, V K Shah Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Term Loans for Commercial Vehicles

 

 

-From Banks

(Term loans from banks are secured by way of hypothecation of commercial vehicle carrying interest rate in the range of 10.50% to 12.50% pa, repayable over a period between 36 to 60 months by way of monthly installments.)

37.774

51.368

-From Financial Institute

(Term loans from Financial Institute are secured by way of hypothecation of commercial vehicle carrying interest rate in the range of 11.44% to 12.15% pa, repayable over a period between 36 to 60 months by way of monthly installments.)

10.569

7.444

Term Loans for Other Vehicles

 

 

-From Banks

(Term loans from bank are secured by way of hypothecation of other motor vehicle carrying effective interest rate in the range of 16% to 20% pa, repayable over a period between 36 months by way of monthly installments.)

0.000

0.368

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from banks

(Loan from bank represents the Overdraft Facility and is secured against Term Deposit with Bank.

3.525

0.000

 

 

 

Total

51.868

59.180

 

 

Banking Relations :

--

 

 

Financial Institute :

L and T Finance Limited, L and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Contractor Nayak and Kishnadwala

Chartered Accountants

Address :

5th Floor, Narain Chambers, M.G. Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-64577600 / 01

PAN No.:

AACFC8587E

 

 

Holding Company :

Tuscan Ventures Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs.40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

96.679

103.874

127.183

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

116.679

123.874

147.183

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

68.992

59.180

20.685

(b) Deferred tax liabilities (Net)

0.000

7.423

2.420

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.657

0.000

0.000

Total Non-current Liabilities (3)

69.649

66.603

23.105

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.525

0.000

12.247

(b) Trade payables

1.982

0.783

5.218

(c) Other current liabilities

37.358

30.034

0.548

(d) Short-term provisions

0.003

0.000

0.000

Total Current Liabilities (4)

42.868

30.817

18.013

 

 

 

 

TOTAL

229.196

221.294

188.301

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

150.203

116.527

63.978

(ii) Intangible Assets

0.000

0.000

0.419

(iii) Capital work-in-progress

12.120

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.067

0.065

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

19.421

7.080

0.000

(e) Other Non-current assets

5.000

5.000

0.013

Total Non-Current Assets

186.811

128.672

64.410

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.037

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

35.459

24.240

2.771

(d) Cash and cash equivalents

0.419

2.549

2.047

(e) Short-term loans and advances

6.503

65.827

119.036

(f) Other current assets

0.004

0.006

0.000

Total Current Assets

42.385

92.622

123.891

 

 

 

 

TOTAL

229.196

221.294

188.301

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

193.342

115.398

4.232

 

Other Income

0.769

0.305

0.150

 

TOTAL

194.111

115.703

4.382

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Employees benefits expense

14.294

11.349

2.753

 

Other expenses

158.632

100.358

7.738

 

TOTAL

172.926

111.707

10.491

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

21.185

3.996

-6.109

 

 

 

 

 

Less

FINANCIAL EXPENSES

11.064

7.121

0.731

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

10.121

(3.125)

(6.840)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

24.739

15.180

2.857

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(14.618)

(18.305)

(9.697)

 

 

 

 

 

Less

TAX

(7.423)

5.003

2.420

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

(7.195)

(23.308)

(12.117)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(35.425)

(12.117)

0.000

 

 

 

 

 

 

Balance Carried to the B/S

(42.620)

(35.425)

(12.117)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.60)

(11.65)

(6.06)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.71)

(20.14)

(276.52)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(7.56)

(15.86)

(229.14)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.74)

(8.27)

(5.15)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.13)

(0.15)

(0.07)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.62

0.48

0.22

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.99

3.01

6.88

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

127.183

103.874

96.679

Net worth

147.183

123.874

116.679

 

 

 

 

long-term borrowings

20.685

59.180

68.992

Short term borrowings

12.247

0.000

3.525

Total borrowings

32.932

59.180

72.517

Debt/Equity ratio

0.224

0.478

0.622

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4.232

115.398

193.342

 

 

2,626.796

67.544

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4.232

115.398

193.342

Profit

(12.117)

(23.308)

(7.195)

 

(286.32%)

(20.20%)

(3.72%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: The Registered Office of the company has been shifted from 11, Silver Arch, Napean Sea Road, Mumbai – 400006, Maharashtra, India to the present address w.e.f.02.09.2013.

 

UNSECURED LOAN

(Rs. In Millions)

 

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Term loans from Holding Company

(Tuscan Ventures Private Limited)

20.649

0.000

 

 

 

Total

20.649

0.000

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10496691

29/03/2014

30,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA (SIDBI)

11-13, ATLANTA BUILDING, 1ST FLOOR,, 209, V K SHAH MARG, NARIMAN POINT,, MUMBAI - 400021, MAHARASHTRA, INDIA

C05177621

2

10460213

30/10/2013

100,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA (SIDBI)

11-13, ATLANTA BUILDING, 1ST FLOOR,, 209, V K SHAH MARG, NARIMAN POINT,, MUMBAI - 400021, MAHARASHTRA, INDIA

B89540827

3

10400138

30/01/2013

6,544,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

B66953977

4

10391159

07/11/2012

10,099,376.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

B63809727

5

10385937

17/09/2012

4,898,000.00

L & T FINANCE LIMITED

L&T HOUSE, BALLARD ESTATE, MUMBAI - 400001, MAHARASHTRA, INDIA

B61890067

6

10346510

20/03/2012

5,012,600.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B36649382

7

10333951

03/01/2012

9,740,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B31431216

8

10322925

02/12/2011

5,174,400.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B27784529

9

10313231

10/10/2011

11,250,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B23540412

10

10273477

25/02/2011

10,349,675.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, MAHARASHTRA, INDIA

B07705619

 

FIXED ASSETS

 

  • Land
  • Office Equipment
  • Commercial Vehicles
  • Motor Vehicles
  • Computer
  • Furniture and Fittings

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence does provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.