1. Summary Information

Country

India

Company Name

ESSAR OIL LIMITED

Principal Name 1

Mr. Prashant Ruia

Status

Satisfactory

Principal Name 2

Mr. Naresh K. Nayyar

Registration #

04-032116

Street Address

Khambhalia, Post Box No - 24, District Jamnagar - 361 305, Gujarat, India

Established Date

12.09.1989

SIC Code

--

Telephone#

91-2833-241444

Business Style 1

Refining and marketing of petroleum products

Fax #

91-2833-662929

Business Style 2

--

Homepage

http://www.essar.com

Product Name 1

--

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs. 13,822,700,000/-

Product Name 3

--

Shareholders

Total shareholding of Promoter and Promoter Group (A) = 72.47%

Total Public shareholding (B) = 27.53%

Banking

ICICI Bank Limited

 

Public Limited Corp.

Yes

Business Period

25 Years

IPO

Yes

International Ins.

--

Public Enterprise

Yes

Rating

Ba (42)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Cayman

Essar Global Fund Limited (FKA Essar Global Limited)

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

95,615,800,000

Current Liabilities

114,013,000,000

Inventories

105,883,700,000  

Long-term Liabilities

223,789,400,000

Fixed Assets

212,741,500,000

Other Liabilities

113,387,800,000

Deferred Assets

0,000

Foreign Currency compulsory convertible bonds

13,400,000,000

Invest& other Assets

61,417,500,000

Total Liabilities

464,590,200,000

 

 

Retained Earnings

(2,754.400,000)

 

 

Net Worth

11,068,300,000

Total Assets

475,658,500,000

Total Liab. & Equity

475,658,500,000

 Total Assets

(Previous Year)

400,916,200,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

885,871,200,000

Net Profit

(11,804,400,000)

Sales(Previous yr)

583,366,300,300

Net Profit(Prev.yr)

(12,854,800,000)

 

MIRA INFORM REPORT

 

 

Report Date :

21.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ESSAR OIL LIMITED

 

 

Registered Office :

Khambhalia, Post Box No - 24, District Jamnagar - 361 305, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.09.1989

 

 

Com. Reg. No.:

04-032116

 

 

Capital Investment / Paid-up Capital :

Rs.13822.700 Millions

 

 

CIN No.:

[Company Identification No.]

L11100GJ1989PLC032116

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTE00150D

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is primarily engaged in the business of refining and marketing of petroleum products in domestic and overseas markets and also engaged in the business of Exploration and Production.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 87220000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of ESSAR GLOBAL FUND LIMITED. It is an established company having satisfactory track record.

 

The company has recovered its accumulated losses and it has achieved some profit during financial year 2014. Further company gets good financial and managerial support from its parent company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In view of strong holding support, the company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB+

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

31.03.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3+

Rating Explanation

Have moderate degree of safety and carry high credit risk.

Date

31.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non-Co-operative. (Tel No.91-22-66601100)

 

LOCATIONS

 

Registered Office / Factory 1 :

Khambhalia Post, Post Box No. 24, District Jamnagar – 361 305, Gujarat, India.

Tel. No.:

91-2833-241444

Fax No.:

91-2833-662929

E-Mail :

shaffi.essaroil@wiprobtgw.wiprobt.ems.vsnl.net.in

info@essar.com

webmaster@essar.com

eolinvestors@essar.com

eolcompanysec@essar.com

Website :

http://www.essar.com

 

 

Corporate Office 1 :

Essar House, P. O. Box No. 7945, 11, Keshavrao Khadye Marg, Mahalaxmi, Mumbai – 400 034, Maharashtra, India

Tel. No.:

91-22-24950606/66601100/

Fax No.:

91-22-23544281/ 23540450

E-Mail :

shaffi.essaroil@wiprobtgw.wiprobt.ems.vsnl.net.in

info@essar.com

corporatecommunications@essar.com

Website:

http://www.essar.com

 

 

Factory 2 :

The company’s Oil fields are located at Mehsana, Gujarat, India

 

 

Corporate Office 2 :

Located at:

 

  • Ahmedabad
  • Chennai
  • Mumbai
  • Hazira
  • Vadinar
  • New Delhi
  • Visakhapatnam

 

 

Overseas Office :

Located at:

 

  • Indonesia
  • China
  • United Kingdom
  • Canada
  • United Arab Emirates - Dubai
  • USA – New York
  • Vietnam
  • Qatar
  • Mauritius
  • Korea
  • Kenya
  • Indonesia
  • Czech Republic
  • Africa   
  • Madagascar

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Prashant Ruia

Designation :

Chairman

 

 

Name :

Mr. Naresh K. Nayyar

Designation :

Deputy Chairman

 

 

Name :

Mr. Lalit Kumar Gupta

Designation :

Managing Director and Chief Executive Officer

 

 

Name :

Mr. Chakrapany Manoharan

Designation :

Director (Refinery)

 

 

Name :

Mr. Philip S. Aiken

Designation :

Director

 

 

Name :

Mr. Dilip J. Thakkar

Designation :

Director and Independent Director

 

 

Name :

Mr. K. N. Venkatasubramanian

Designation :

Director

 

 

Name :

Mr. V.S. Jain

Designation :

Director

 

 

Name :

Mr. Rajiv Pal Singh

Designation :

Nominee of State Bank of India

 

 

Name :

Mr. Melwyn Rego

Designation :

Nominee of IDBI Limited

 

 

Name :

Mr. Suneet Shukla

Designation :

Nominee of IFCI Limited

 

 

Name :

Mr. R. Sudarsan

Designation :

Nominee of LIC of India

 

 

KEY EXECUTIVES

 

Name :

Mr. Sheikh S Shaffi

Designation :

Company Secretary

 

 

SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

6215026

1.25

http://www.bseindia.com/include/images/clear.gifSub Total

6215026

1.25

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

354714647

71.22

http://www.bseindia.com/include/images/clear.gifSub Total

354714647

71.22

Total shareholding of Promoter and Promoter Group (A)

360929673

72.47

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10010800

2.01

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

11270152

2.26

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

22648076

4.55

http://www.bseindia.com/include/images/clear.gifSub Total

43929028

8.82

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

21399539

4.30

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

62938445

12.64

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

6512193

1.31

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

2344168

0.47

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

2344168

0.47

http://www.bseindia.com/include/images/clear.gifSub Total

93194345

18.71

Total Public shareholding (B)

137123373

27.53

Total (A)+(B)

498053046

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

951463854

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

951463854

0.00

Total (A)+(B)+(C)

1449516900

0.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily engaged in the business of refining and marketing of petroleum products in domestic and overseas markets and also engaged in the business of Exploration and Production.

 

 

Products :

Product Description

ITC Code No

Petroleum Products

2710

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • ICICI Bank Limited
  • State Bank of India
  • IDBI Bank Limited
  • Punjab National Bank
  • HDFC Bank Limited
  • Axis Bank Limited
  • Indian Overseas Bank
  • Oriental Bank of Commerce
  • Indian Bank
  • Central Bank of India
  • Bank of India
  • State Bank of Patiala
  • Allahabad Bank
  • Syndicate Bank
  • Bank of Baroda
  • State Bank of Mysore

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Debentures

 

 

Non-convertible debentures

1521.800

1842.100

Term loans and funded interest facilities

 

 

From banks

114409.800

84691.500

From financial institutions

10105.900

12427.300

Funded interest facilities

 

 

From banks

12692.900

7556.600

From financial institutions

5995.000

3465.800

 

 

 

Short Term Borrowings

 

 

Buyers’ credits and bills discounting and advance against LCs

73576.800

36202.800

Bank overdraft

925.300

1980.900

Working capital demand loan

3900.000

0.000

Total

223127.500

148167.000

 

Long term borrowings:

 

The classification of loans between current liabilities and non-current liabilities continues based on repayment schedule under respective agreements as no loans have been recalled due to non-compliance of conditions under any of the loan agreements. The non-compliance of conditions under the loan agreements are primarily arising out of the order of the Hon’ble Supreme Court dated January 17, 2012 (refer note 36). This is in accordance with the guidance issued by the Institute of Chartered Accountants of India on Revised Schedule VI to the Companies Act, 1956.

 

Security for term loans and funded interest facilities from banks and financial institutions and debentures:

 

a)     Term loans and funded interest facilities of Rs.6996.080 Millions (Previous year Rs.93620.600 Millions) and debentures of Rs.1521.800 Millions (Previous year Rs.1842.100 Millions) are secured / to be secured by first ranking security interests (pari passu with loans for refinery expansion, refinery optimisation, refinanced ECB Loan and Sales tax / General purpose term loan) on all immovable assets (except certain leased out assets), all movable assets other than current assets and second ranking security interests on current assets, present and future, security interest on rights, title and interests under project documents, trust and retention accounts, insurance policies all in relation to the refinery including refinery expansion and refinery optimisation, by pledge of certain shares of the Company held by promoters, personal guarantees of some of the promoters and other collaterals being charge on pledge of certain shares of the Group Company and charge by way of mortgage over a property of Group Company. Term Lenders have agreed to release personal guarantees and collaterals thereto and majority of the lenders have already released the same and other are in process of releasing. A term loan of Rs.607.800 Millions (Previous year Rs.1098.200 Millions) {(including funded interest facilities of Rs.213.700 Millions) (Previous year Rs.441.200 Millions)} is also secured by a corporate guarantee and certain assets of a Group Company.

 

b)    Corporate term loan from a bank of Rs.10000.000 Millions (Previous year Rs.5000.00 Millions) is secured by first charge on all current assets (ranking pari passu with working capital facility) excluding that of exploration and production division, second charge by way of mortgage of land and building and plant and machinery and other assets excluding certain category of assets, personal guarantees of some of the promoters and corporate guarantee by a Group Company and other collaterals being second charge on pledge of certain shares of the Company and that of a Group Company held by promoters and second charge by way of mortgage over a property of Group Company.

 

c)     Sales tax / General purpose term loan from a bank of Rs.31430.000 Millions (Previous year Rs. Nil) is secured / to be secured by first ranking security  interests (pari passu with loans for refinery, refinery expansion, Refinanced ECB Loan and refinery optimisation) on all immovable assets (except certain leased out assets), all movable assets other than current assets and second ranking security interests on current assets, present and future, personal guarantees of some of the promoters and certain undertakings provided from holding companies.

 

d)    Refinanced ECB Loan from bank of Rs.14669.300 Millions (Previous year Rs. Nil) is secured/to be secured by first ranking security interests (pari passu with loans for refinery, refinery expansion, refinery optimisation and Sales tax / General purpose term loan) on all immovable assets of Refinery Division, all movable assets of refinery division other than current assets and second ranking security interests on current assets, present and future, pledge of certain shares of the Company held by promoters. 

 

e)     Term loans of Rs.39904.300 Millions (Previous year Rs.45620.300 Millions) for the Refinery expansion are secured / to be secured by first ranking security interests (pari passu with loans for refinery, refinery optimisation, Refinanced ECB and Sales tax / General purpose term loan) on all immovable assets, all movable assets other than current assets and second ranking security interests on current assets, present and future, charge over immovable properties leased to entities implementing the terminal utility, power utility and township utility (subject to prior charge in favour of the lenders financing the said utilities), security interest on rights, title and interests under project documents, trust and retention accounts, insurance policies in relation to the refinery, including refinery expansion and further by pledge and non-disposal undertaking of certain shares/global depository shares of the Company held by promoters / associates of promoters or of the Company, personal guarantees of promoters of the Company together with collateral securities and certain undertakings from holding and group companies and residual charge on the company’s participating interest and cash flows related to upstream oil and gas, coal bed methane fields and related assets subject to certain approvals.

 

f)     Term loans of Rs.10134.500 Millions (Previous year Rs. Nil) for the refinery optimisation are secured by first ranking security interests (pari passu with loans for refinery, refinery expansion, Refinanced ECB Loan and Sales tax / General purpose term loan) on all immovable assets (except certain leased out assets), all movable assets other than current assets and second ranking security interests on current assets, present and future, security interest on rights, title and interests under project documents, trust and retention accounts, insurance policies in relation to the refinery, refinery expansion and refinery optimisation and pledge of shares of the Company.

 

g)    Term loans of Rs.5340.700 Millions (Previous year Rs.3062.100 Millions) is secured by first charge on immovable assets and movable assets (present and future), first charge over book debts, operational cash flows, receivables, trust and retention account, Debt Service Reserve account, participating interest under CBM contract, security interest on rights, title and interests under the project documents, insurance policies, clearances, rights under letter of credit, guarantee, performance bond, corporate guarantee and bank guarantees, all in relation to a CBM Project.

 

h)     Term loan from a Bank of Rs.12.000 Millions (Previous year Rs.60.000 Millions) is secured by hypothecation of current assets of an oilfield, bank escrow accounts for certain receivables and corporate guarantee by a Group Company.

 

(ii) Repayment and other terms:

 

a)     Secured redeemable non – convertible debentures (“NCDs”) of Rs.105/- each consists of: 13868,050 (Previous year 16918250) – 12.50% NCDs of Rs.105/- each amounting to Rs.1456.100 Millions (Previous year Rs.1776.400 Millions).

 

700000 (Previous year 700000) – 12.50% NCDs, of Rs.100 each on private placement basis partly paid up at Rs.93.86 per debenture amounting to Rs.65.700 Millions (Previous year Rs.65.700 Millions).

 

During the year, the Company refinanced its rupee borrowings with one of its existing lenders into an External Commercial Borrowing (ECB). This resulted in conversion of debentures having face value of Rs.320.300 Millions also into the ECB loan. Further, as per the Common Loan Agreement (“the CLA”) entered with lenders post exit from the Corporate Debt Restructuring (CDR) Scheme, the Company has agreed to pay interest on a monthly/quarterly basis, on debentures held by the erstwhile CDR lenders at a floating rate linked to the base rate of the respective bank prevailing on August 8, 2012, with effect from January 1, 2012, resulting in the interest rates ranging from 12.32% p.a. to 12.75% p.a. The Company is also in the process of sending offer letters to the remaining debenture holders (i.e. other than lenders) giving them, inter alia, an option for prepayment of debentures along with accumulated interest in full. The principal amount of debentures is otherwise payable from December 2014 to June 2018 and accumulated interest from December 2014 to March 2027, with an option to prepay certain portion of interest at a discounted rate. As an alternative, these debenture holders can opt for revising the terms and conditions applicable to debentures in line with the terms contained in the CLA93

 

The Hon’ble High Court of Gujarat has, in response to the Company’s petition, ruled vide its orders dated August 04, 2006 and August 11, 2006 that the interest on certain categories of debentures should be accounted on cash basis. In accordance with the said petition / order, funded / accrued interest liabilities amounting to Rs.4177.200 Millions (Previous year Rs.4282.400Millions) as at March 31, 2013 have not been accounted for. This amount carries interest rate ranging from fixed rate of 5% to a floating rate of 12.75% and is repayable from December 2014 to March 2027.

 

b)    The Interest rates for Common Loan Agreement (“the CLA”) (earlier Master Restructuring Agreement (“the MRA”)) loans from Banks and Financial institutions amounting to Rs.54592.000 Millions (Previous year Rs.70700.400 Millions) will based on their prime lending rate / base rate LIBOR plus margin (margin ranges from 2.12% to 3.00%) with different repayment installments starting from December 2009 to March 2026.

 

c)     During the year, the Company exited Corporate Debt Restructuring Scheme resulting in termination of the MRA dated December 17, 2004 and entered into a CLA dated March 25, 2013 with the lenders for the loan facilities which were hitherto being governed by the MRA. The MRA gave an option, subject to consent of lenders, to the Company to prepay certain funded interest loans (the FS loans) of Rs.24716.300 Millions on or before April 24, 2012 without interest. The FS loan has not been prepaid before April 24, 2012 and is now governed by the CLA.

 

In order to give accounting effect to reflect substance of the transaction, the FS loan was, since inception, measured by the Company in accordance with the principles of IAS 39, Financial Instruments, Recognition and Measurement, in absence of specific guidance in Indian GAAP to cover the specific situation. In continuance of the above said principle and applying the principle of Accounting Standard AS 30, Financial Instruments, Recognition and Measurement, the FS loan has, upon signing of the CLA, been re-measured since inception, considering present value of cash flows inclusive of interest. Accordingly, the gross liability of Rs.31638.400 Millions of the FS loans and funded interest thereon as at March 31, 2013 (comprising of Rs.21263.600 Millions to the banks and Rs.1037.48 Millions to the financial institutions) have been measured at Rs.18338.400 Millions (comprising of Rs.12343.400 Millions to the banks and Rs.5995.000 Millions to the financial institutions). Consequently, borrowing cost of Rs.5367.100 Millions attributable to construction of the Refinery Project based on such re-measurement has been capitalised as part of cost of Fixed Assets and balance borrowing cost of Rs.1109.400 has been recognised in the statement of profit and loss.

 

The FS Loans of Rs.24716.300 Millions is repayable in various installments from March 2021 to March 2026 and the Funded Interest thereon as at March 31, 2013 amounting to Rs.6921.900 Millions is repayable in 40 equal quarterly installments beginning June 30, 2015. A funded interest loan of Rs.2068.800 Millions (Previous year Rs.2068.800 Millions) is payable in a single bullet payment in 2031 and is continued to be measured in accordance with the aforementioned principles at Rs.349.500 Millions (Previous year Rs.316.700 Millions).

 

d)    Terms Loans amounting to Rs.45639.700 Millions (Previous year Rs.40719.000 Millions) carry interest rate linked with respective banks’ prime lending rate / base rate / LIBOR plus margin / liquidity premium and are repayable in installments starting from December 2012 ending in March 2020. Out of above Rs.9484.500 Millions (Previous year Rs.17076.100 Millions) pertains to Buyers’ Credit which will be ultimately converted into Term Loan.

 

e)     Term loans amounting to Rs.5340.700 Millions (Previous year Rs.3062.100 Millions) carry interest rate linked with respective banks prime lending rate/ base rate/LIBOR plus margin and are repayable in installments starting from March 2014 and ending in June 2021. Out of above Rs.676.200Millions (Previous year Rs.324.700 Millions) pertains to Buyers’ credit which will be ultimately converted into term loan.

 

f)     Term loans amounting to Rs.12.000 Millions (Previous year Rs.60.000 Millions) carry 12.80% interest rate with repayments ending in April 2013.

 

 

g)    ECB Loan amounting to Rs.4399.000 Millions (Previous year Rs.4901.300 Millions) carry interest rate of LIBOR + 2.75% are repayable in installments ending in October 2018.

 

h)      ECB Loan amounting to Rs.14669.300 Millions (Previous year Rs.Nil) carry interest rate of 6 months LIBOR + 5.00% are repayable in installments starting from March 2015 ending in March 2023.

 

i)      Corporate term loan amounting to Rs.10000.000 Millions (Previous year Rs.5000.00 Millions) carry interest rate at banks’ prime lending rate / base rate plus 3.75% (margin / liquidity premium) and is repayable in installments from June 2014 to March 2017.

 

j)      General purpose term loan amounting to Rs.31430.000 Millions (Previous year Rs.Nil) carry interest rate at banks’ prime lending rate / base rate plus 3.00% (margin / liquidity premium) and is repayable in installments from December 2012 to September 2018.

 

k)     The pilot project for coal bed methane gas was partially financed by a conditional grant of USD 0.89 million (Previous year USD 0.89 million) and Rs.23.100 Millions (Previous year Rs.23.100 Millions) received from a bank. The conditional grant, in terms of the agreement, will be repayable in the event the Company puts the project to commercial use, and repayments to the bank will be based on gross annual sales derived from the commercial exploitation of the project, subject to a maximum repayment of 200% of the conditional grant. Commercial exploitation of the project is dependent upon getting necessary approvals from the Government of India.

 

l)      Unsecured loans from related parties includes Rs. Nil (Previous year Rs.11090.000 Millions) carrying interest rate 9.5% and Rupee loan amounting to Rs.457.500 Millions (Previous year Rs.702.000 Millions) carrying interest rate 10.25% repayable by April 25, 2014 in various installments.

 

Security for short term borrowing:

 

  1. Buyers’ credits, bills discounting, advance against LCs and working capital demand loan:

 

  1. Rs.64919.300 Millions (Previous year Rs.32866.500 Millions) are secured by first charge on all current assets (ranking pari passu with Corporate term loan) excluding that of Exploration and Production division, second charge by way of mortgage of land and building and plant and machinery and other assets excluding certain category of assets, personal guarantees of promoters, corporate guarantee by a Group Company, other collaterals being second charge on pledge of certain shares of the Company and that of a Group Company held by promoters and second charge by way of mortgage over a property of Group Company.

 

  1. Rs.11964.600 Millions (Previous year Rs.Nil) are secured by charge over receivables.

 

  1.  Rs.Nil (Previous year Rs.3276.500 Millions) is secured by first charge on all goods procured under the LCs opened by the banks and guarantee by the ultimate holding Company.

 

  1. Rs.592.900 Millions (Previous year Rs.59.800 Millions) are secured by fixed deposits maintained with a bank.

 

  1. Bank Overdraft from bank of Rs.925.300 Millions (Previous year Rs.1980.900 Millions) is secured by fixed deposits maintained with the bank.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Ahmadabad, Gujarat, India

 

 

Holding Companies:

  • Essar Global Fund Limited (FKA Essar Global Limited) - Cayman (Ultimate Holding Company)(EGL)
  • Essar Energy Plc - U.K (Holding Company of Vadinar Oil - Mauritius)(EEPLC)
  • Essar Oil and Gas Limited (Formerly known as Vadinar Oil), Mauritius (Holding Company)(EOGL)

 

 

Subsidiaries:

  • Essar Oil Mauritius Limited (Subsidiary Company) – (formerly known as Pitney Mauritius Holdings Limited) (EOML) (Upto December 7, 2012)

 

 

Associate:

  • Vadinar Power Company Limited (VPCL)

 

 

Fellow Subsidiaries

  • Aegis Limited (AEGIS)
  • Aegis Aspire Consultancy Services Limited (AACSL)
  • AGC Networks Limited(AGCNET)
  • Bhandar Power Limited (BPOL)
  • Essar Bulk Terminal Limited (EBTL)
  • Essar Bulk Terminal (Salaya) Limited (EBTSL)
  • Essar Electric Power Development Corporation Limited (EEPDCL)
  • Essar Energy Overseas Limited (EEOL)
  • Essar Exploration and Production India Limited (EEXPIL)
  • Essar Exploration and Production Limited (EEXPL)
  • Essar Exploration and Production Southeast Asia Limited (EEXPSEAL)
  • Essar Energy Holdings Limited - Mauritius (EEHL)
  • Energy Transportation International Limited (ETIL)
  • Essar Gujarat Petrochemicals Limited (EGPL)
  • Essar Logistics Limited (ELL)
  • Essar Offshore Subsea Limited (EOSL)
  • Essar Oilfields Services India Limited (EOFSIL)
  • Essar Oilfields Services Limited (EOFSL)
  • Essar Oil UK Limited (EOLUK)
  • Essar Power Gujarat Limited (EPGL)
  • Essar Projects (India) Limited (EPIL)
  • Essar Projects Management Consultants Limited (Merged with Essar Projects India Limited w.e.f. August 26, 2011) (EPMCL)
  • Essar Power Limited (EPOL)
  • Equinox Reality and Infrastructure Private Limited (ERIPL)
  • Essar Steel India Limited (Merger of Essar Steel Orissa Limited
  • Essar Steel Hazira Limited
  • Hazira Pipe Mills Limited and Hazira Plates Limited w.e.f 1st Apr 2009) (ESTL)
  • Essar Shipping and Logistics Limited (ESLL)
  • Essar Shipping Limited (ESL)
  • Vadinar Oil Terminal Limited (VOTL)
  • Vadinar Ports and Terminal Limited (VPTL)
  • Essar Exploration and Production Limited - Nigeria (EEPLN)

 

 

Companies in which promoters have significant influence/control :

  • Arkay Holdings Limited (ARKAYHPL)
  • Essar Agrotech Limited (EATL)
  • Bright Lamp Education Limited (BLEL) (Fka Essar Education Limited)
  • Essar Energy Services Limited (EESL)
  • Essar Heavy Engineering Services Limited (EHESL)
  • Essar House Limited (EHL)
  • Essar Investments Limited (EIL)
  • Imperial Consultants and Securities Private Limited (ICSPL)
  • Essar Information Technology Limited (EITL)
  • Essar Infrastructure Services Limited (EISL)
  • Essar Properties Limited (EPL)
  • Essar Services India Limited (ESIL)
  • Essar Steel (Jharkhand) Limited (ESTLR)
  • Essar SEZ Hazira Limited (ESHL SEZ)
  • Futura Travels Limited(FUTURA)
  • Ibrox Estates Private Limited (IBROX)
  • India Securities Limited (ISL)
  • Kanak Communications Limited(KANAKCL)
  • Kartik Estates Private Limited(KEPL)
  • Neelkamal Traders Private Limited(NEELKAMAL)
  • New Ambi Trading and Investments Private Limited (NEWAMBITPL)
  • Paprika Media Limited
  • Sinter-Keramos and Composites Private Limited (SKCPL)
  • The Mobilestore Limited (TMSL)
  • Vadinar Properties Limited (VPL)
  • SG Chemicals and Dyes Trading Limited (SGCHEMTL)
  • Balaji trust (BALAJITR)

 

 

CAPITAL STRUCTURE

 

After 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000000

Equity Shares

Rs.10/- each

Rs.50000.000 Millions

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1449516900

Equity Shares

Rs.10/- each

Rs.14495.169 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000000

Equity Shares

Rs.10/- each

Rs.50000.000 Millions

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1427593086

Equity Shares

Rs.10/- each

Rs.14275.900 Millions

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1365667086

Equity Shares

Rs.10/- each

Rs.13656.700 Millions

61926000

Add : Forfeited shares - Equity shares of  Rs.10/- each

 

Rs.166.000 Millions

 

Total

 

Rs.13822.700 Millions

 

a)     Reconciliation of the number of shares outstanding at the beginning and at the end of the reporting period

 

Equity Shares

No. of Shares

Rs.In Millions

Shares outstanding at the beginning of the year

1365667086

13656.700

Add : Equity Shares issued during the year

-

-

Shares outstanding at the end of the year

1365667086

13656.700

 

b)    Terms / rights attached to the equity Shares / Global depository shares (GDS)

 

The company has only one class of equity shares having a par value of Rs.10 per share. Each holder of equity share is entitled to one vote per share.

 

In the event of liquidation of the company, the holders of equity shares will be entitled to receive remaining assets of the company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

Holders of GDS will be entitled to receive dividends, subject to the terms of the Deposit Agreement, to the same extent as the holders of shares, less the fees and expenses payable under such Deposit Agreement and any Indian tax applicable to such dividends. Holders of GDS will not have voting rights with respect to the Deposited Shares.

 

c)     Shares held by holding / ultimate holding company and / or their subsidiaries / associates

 

Particulars

No. of Shares

Rs. In Millions

4,761,000 GDS (Previous year 4,761,000 GDS) held by Essar Oil and Gas Limited (formerly known as Vadinar Oil), Mauritius, the holding Company pursuant to section 4(6) of the Companies Act, 1956

728433000

7284.300

1,843,724 GDS (Previous year 1,843,724 GDS) held by Essar Energy Holdings Limited, Mauritius, subsidiary of the holding company

282089772

2820.900

Equity shares held by Essar Energy Holdings Limited, Mauritius, subsidiary of the holding company

178858624

1788.600

Equity Shares held by Essar Power Hazira Holdings Limited (name changed from Hazira Steel 2), subsidiary of ultimate holding company, Essar Global Fund Limited

100

0.000*

* Amount less than Rs.0.100 Million

 

d)    Stock Options

 

On December 2, 2011, the Company approved grant of 3211391 options (convertible at the option of the eligible employees into equivalent number of equity shares of Rs.10/- each of the Company, in three equal installments i.e. at the end of 3rd / 4th / 5th year from the grant date) to the eligible employees and Executive Directors of the Company pursuant to Essar Oil Employee Stock Option Scheme 2011 approved by the members at the 21st Annual General Meeting held on August 12, 2011. The exercise period for the options is 7 years from the date of vesting.

 

These stock options have been granted at an option value of Rs.69.05 per equity share of face value of Rs.10/- each (i.e. the closing price of the equity shares of the Company on December 01, 2011 at the National Stock Exchange of India Limited, being the exchange having the higher quantity of trading of Company’s shares).

 

2,519,058 options (Previous year 2,910,749) were outstanding as on March 31, 2013. The Remuneration Committee of the Board of Directors has noted the forfeiture of 391,691 stock options on May 10, 2013.

 

e)     Details of shareholders (including GDS holders) holding more than 5% shares in the Company

 

Particulars

 

No. of Shares

% of Shares

4761000 held by Essar Oil and Gas Limited (formerly known as Vadinar Oil) Mauritius, the holding Company pursuant to section 4(6) of the Companies Act, 1956

728433000

53.34

1,843,724 GDSs held by Essar Energy Holdings Limited, Mauritius, subsidiary of the holding company.

282089772

20.66

Equity shares held by Essar Energy Holdings Limited, Mauritius, subsidiary of the Holding Company.

178858624

13.10

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

13822.700

13822.700

(b) Reserves & Surplus

 

(2754.400)

7984.700

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

11068.300

21807.400

 

 

 

 

Foreign Currency Compulsory Convertible Bonds

 

13400.000

13400.000

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

145387.300

122028.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

22160.700

47955.500

(d) long-term provisions

 

51.400

10.000

Total Non-current Liabilities (3)

 

167599.400

169993.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

78402.100

38183.700

(b) Trade payables

 

113561.000

108100.400

(c) Other current liabilities

 

91227.100

49124.900

(d) Short-term provisions

 

400.600

306.300

Total Current Liabilities (4)

 

283590.800

195715.300

 

 

 

 

TOTAL

 

475658.500

400916.200

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

212561.300

212999.000

(ii) Intangible Assets

 

180.200

200.200

(iii) Capital work-in-progress

 

26103.800

17604.700

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1030.000

1030.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

11381.400

4109.300

(e) Other Non-current assets

 

13345.300

18096.400

Total Non-Current Assets

 

264602.000

254039.600

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

105883.700

76816.700

(c) Trade receivables

 

47164.900

39969.300

(d) Cash and cash equivalents

 

24306.600

20609.400

(e) Short-term loans and advances

 

12762.900

2280.200

(f) Other current assets

 

20938.400

7201.000

Total Current Assets

 

211056.500

146876.600

 

 

 

 

TOTAL

 

475658.500

400916.200

 

 

 

SOURCES OF FUNDS

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

13822.700

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

51556.300

4] (Accumulated Losses)

 

 

0.0000

NETWORTH

 

 

65379.000

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

122744.200

2] Unsecured Loans

 

 

22725.100

TOTAL BORROWING

 

 

145469.300

DEFERRED TAX LIABILITIES

 

 

114.500

Advance towards issue of global depository shares

 

 

0.000

 

 

 

 

TOTAL

 

 

210962.800

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

117440.900

Capital work-in-progress

 

 

84230.400

 

 

 

 

INVESTMENT

 

 

1030.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
57491.400

 

Sundry Debtors

 
 
23673.000

 

Cash & Bank Balances

 
 
29586.600

 

Other Current Assets

 
 
4978.400

 

Loans & Advances

 
 
7378.800

Total Current Assets

 

 

123108.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
73616.900

 

Other Current Liabilities

 
 
39260.000

 

Provisions

 
 
1969.800

Total Current Liabilities

 

 

114846.700

Net Current Assets

 

 

8261.500

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

210962.800

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

885781.200

583366.300

 

 

Other Income

 

6087.800

4247.600

 

 

TOTAL                                    

 

891869.000

587613.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

813339.800

528948.500

 

 

Purchases of traded goods

 

8667.200

19571.600

 

 

Changes in inventory of finished goods and work-in-progress

 

(2368.800)

-9881.000

 

 

Employee Benefits Expenses

 

1856.600

1345.600

 

 

Other expenses

 

33867.400

26621.600

 

 

TOTAL                                    

 

855362.200

566606.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

36506.800

21007.600

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

34235.800

13868.400

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION

 

2271.000

7139.200

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

12960.600

7619.400

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE EXCEPTIONAL ITEMS AND TAX

 

(10689.600)

(480.200)

 

 

 

 

 

Less

EXCEPTIONAL ITEMS

 

1114.800

12374.600

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX

 

(11804.400)

(12854.800)

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

 

(11804.400)

(12854.800)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(41648.200)

(28793.400)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(53452.600)

(41648.200)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Interest

 

6.800

0.000

 

 

FOB value of exports

 

306402.900

199153.300

 

 

Overseas trading of crude / Petroleum products

 

0.000

12555.100

 

 

On commodity hedging

 

12520.100

3435.100

 

 

Income from technical services

 

222.900

147.300

 

 

Income from sale of participating interest in an E&P block

 

0.000

0.000

 

 

Others

 

65.300

72.00

 

TOTAL EARNINGS

 

319218.000

215362.800

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

681393.600

473612.200

 

 

Stores & Spares

 

4591.900

1128.100

 

 

Capital Goods

 

1123.200

6624.600

 

TOTAL IMPORTS

 

687108.700

481364.900

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

 

 

 

 

Basic

 

(8.64)

(9.41)

 

Diluted

 

(8.64)

(9.41)

 

 

 

PARTICULARS

 

 

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

469882.100

 

 

Other Income

 

 

3540.000

 

 

TOTAL                                     (A)

 

 

473422.100

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of traded petroleum products

 

 

19642.000

 

 

Consumption of raw materials

 

 

421292.700

 

 

Increase)/Decrease in stock

 

 

(11576.400)

 

 

Operating expenses

 

 

7356.600

 

 

Employee costs

 

 

1196.700

 

 

Selling and marketing expenses

 

 

4091.400

 

 

General and administrative expenses

 

 

3624.200

 

 

TOTAL                                     (B)

 

 

445627.200

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

27794.900

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

12202.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

15592.500

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

7308.600

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

 

8283.900

 

 

 

 

 

Less

TAX                                                                  (I)

 

 

1745.100

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

 

 

6538.800

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

(5565.100)

 

 

 

 

 

Add:

Amount transferred from foreign projects reserve

 

 

0.000

 

 

 

 

 

Less:

Amount transferred to debenture redemption reserve

 

 

603.300

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

370.400

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

 

155573.600

 

TOTAL EARNINGS

 

 

155573.600

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

 

374753.900

 

 

Stores & Spares

 

 

1508.100

 

 

Capital Goods

 

 

19509.200

 

TOTAL IMPORTS

 

 

395771.200

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

 

 

4.85

 

Diluted

 

 

4.47

 

 

QUARTERLY RESULTS

 

Particulars

 

30.06.2013

(Unaudited)

30.09.2013

(Unaudited)

31.12.2013

(Unaudited)

 

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

224610.000

257360.000

251310.000

Total Expenditure

222770.000

249140.000

242990.000

PBIDT (Excl OI)

1840.000

8220.000

8320.000

Other Income

2310.000

2110.000

3700.000

Operating Profit

4150.000

10330.000

12020.000

Interest

9460.000

7660.000

8120.000

Exceptional Items

0.000

0.000

0.000

PBDT

(5310.000)

2670.000

3900.000

Depreciation

3320.000

3380.000

3380.000

Profit Before Tax

(8630.000)

(710.000)

520.000

Tax

0.000

0.000

0..000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

(8630.000)

(710.000)

520.000

Extraordinary Items

0.000

0.000

0.000

0Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

(8630.000)

(710.000)

520.000

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(1.32)
(2.19)
1.38

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(1.33)
(2.20)
1.76

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.01)
(7.60)
3.44

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(1.06)
(0.59)
0.13

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

20.22
7.35
2.22

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.74
0.45
0.93

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

13822.700

13822.700

Reserves & Surplus

 

7984.700

(2754.400)

Net worth

 

21807.400

11068.300

 

 

 

 

long-term borrowings

 

122028.000

145387.300

Short term borrowings

 

38183.700

78402.100

Total borrowings

 

160211.700

223789.400

Debt/Equity ratio

 

7.347

20.219

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

469882.100

583366.300

885781.200

 

 

24.152

51.840

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

469882.100

583366.300

885781.200

Profit

6538.800

-12854.800

-11804.400

 

1.39%

-2.20%

-1.33%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

HIGH COURT OF GUJARAT

 

COMPANY PETITION No. 251 of 2013

 

Status : PENDING

( Converted from : O/ST/2497/2013 )

CCIN No : 001058201300251

 

Last Listing Date:

29/08/2013

 

Coram

HONOURABLE MR.JUSTICE S.R.BRAHMBHATT

Not Before :

HONOURABLE MR.JUSTICE KSHITIJ R.VYAS

HONOURABLE MR.JUSTICE N.G.NANDI

HONOURABLE MR.JUSTICE P.B.MAJMUDAR

HONOURABLE MR.JUSTICE Y.B.BHATT

 

 

S.NO.

Name of the Petitioner

Advocate On Record

1

C.A.T. GEODATA GMBH

M/S THAKKAR ASSOC. for: Petitioner(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

S.NO.

Name of the Respondant

Advocate On Record

1

ESSAR OIL LIMITED

NANAVATI ASSOCIATES for :Respondent(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

 

Presented On

: 19/09/2013

Registered On

: 19/09/2013

Bench Category

: -

District

: AHMEDABAD

Case Originated From

: THROUGH ADVOCATE

Listed

: 12 times

StageName

: NOTICE RETURNABLE MATTERS

 

Classification

SJ - OJ - COMPANY APPLICATION - COMPANIES ACT, 1956 - WINDING UP - 433 AND 434

Act

COMPANIES ACT, 1956

 

OFFICE DETAILS

 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

19/09/2013

VAKALATNAMA

M/S THAKKAR ASSOC. ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

M/S THAKKAR ASSOC.(1357) for P:1

2

19/09/2013

MEMO OF APPEAL/PETITION/SUIT

M/S THAKKAR ASSOC. ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

100

M/S THAKKAR ASSOC.(1357), for P:1

3

24/10/2013

VAKALATNAMA

NANAVATI ASSOCIATES ADVOCATE
for RESPONDENT(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

5

NANAVATIASSOCIATES(1375) for R:1

4

27/03/2014

AFFIDAVIT IN RE-JOINDER

M/S THAKKAR ASSOC. ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png 1

0

M/S THAKKAR ASSOC.(1357) for P:1

 

 

COURT PROCEEDINGS

 

S. No.

Notified Date

CourtCode

Board Sr. No.

Stage

Action

Coram

1

20/09/2013

13

1

ADMISSION (FRESH MATTERS)

NEXT DATE

HONOURABLE MR.JUSTICE K.M.THAKER

2

21/10/2013

13

29

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE K.M.THAKER

3

22/11/2013

15

19

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE K.M.THAKER 

HONOURABLE MR.JUSTICE R.M.CHHAYA

4

12/12/2013

15

27

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE R.M.CHHAYA

5

16/01/2014

15

22

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE R.M.CHHAYA

6

30/01/2014

15

21

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE R.M.CHHAYA

7

20/02/2014

15

30

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE R.M.CHHAYA

8

11/03/2014

9

30

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE S.R.BRAHMBHATT 

HONOURABLE MR.JUSTICE R.M.CHHAYA

9

27/03/2014

9

43

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE S.R.BRAHMBHATT

10

10/04/2014

9

35

NOTICE RETURNABLE MATTERS

NEXT DATE

HONOURABLE MR.JUSTICE S.R.BRAHMBHATT

11

20/06/2014

9

35

NOTICE RETURNABLE MATTERS

HONOURABLE MR.JUSTICE S.R.BRAHMBHATT

 

AAVAILABLE ORDERS

 

S. No.

Case Details

Judge Name

Order Date

CAV

Judgement

Questions

Transferred

Download

1

COMPANY PETITION/251/2013

HONOURABLE MR.JUSTICE K.M.THAKER

20/09/2013

N

ORDER

-

Y

Download

2

COMPANY PETITION/251/2013

HONOURABLE MR.JUSTICE R.M.CHHAYA

20/02/2014

N

ORDER

-

Y

Download

 

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Finance lease obligation

 

 

From related parties

446.900

451.100

From others

11.900

12.300

Other loans

 

 

Conditional grant from a bank

71.400

68.500

From related parties

131.700

11512.800

Total

661.900

12044.700

 

 

CORPORATE INFORMATION:

 

The Company is a public limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. It is primarily engaged in the business of refining and marketing of petroleum products in domestic and overseas markets. It is also engaged in the business of Exploration and Production.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Global Economic and Market Overview

 

The global economy is expected to improve gradually with improvement in US economic environment, moderate growth of other emerging market economies like India, China and Brazil and revival in Euro zone and Japan. As per the International Monetary Fund’s (IMF) ‘World Economic Outlook’ published in April 2013, global economic growth is progressing to 3.3% in 2013 compared to 3% in 2012. However, the stability and growth prospectus of US economy resulted in flow of money from emerging markets to US and other developed markets which led to sharp depreciation of emerging market’s currencies against USD particularly India which largely depends on import of crude. This has made managing current account deficit a challenge for policy makers.

 

The global economic environment and delay in implementation of key policy decisions by the Government of India (Government) moderated Indian economic growth to 5% during FY 2012-13 from 6.2% in the previous year. While India continues to be one of the fastest growing major economies in the world, in order to sustain a healthy growth rate in the future, the Government needs to quickly address key infrastructural bottlenecks, huge current account deficit and uncertainty with regard to policy and regulatory matters. The economy growth is expected to be back on track in coming year on account of new reforms announced and measures undertaken by the Government to contain current account deficit, high inflation and bring about overall improvement in fiscal consolidation.

 

Oil and natural gas will remain key sources of fuel in the global energy basket in the foreseeable future in spite of global thrust on increasing the share of renewal energy. There will be gradual increase of green / renewal energy and bio-fuels in overall basket of energy mix. However, this is not expected to significantly impact the oil demand. As per International Energy Agency (IEA), oil & natural gas is expected to be around 53% of total energy consumption by year 2030. Hence, the global strategic focus on hydrocarbon fuels will be a key issue for policy makers across the world.

 

World oil demand is expected to grow at around 1 million barrel of oil equivalent per year between 2013 and 2017 with Asia accounting for 55% of the incremental demand growth.  The focus of global energy demand growth has decisively shifted from developed markets to Asian region. Global markets continue to witness closures of refining capacities due to high operating cost, declining growth due to tough economic environment, high maintenance cost to maintain high quality products (Euro V), inability to process heavy and ultra-heavy crudes due to environmental restrictions etc. In the last 4 years an average o\f more than 1 mmbbl of refining capacities have been shut down each year. New refinery capacities are being added in Asia and Middle East where demand is expected to grow at a healthy rate; the refineries in this region also have structural cost competitiveness compared to their west counterparts. On net basis, refinery capacity additions in next 2-3 years are expected to be more or less equal to incremental demand which is expected to support the refinery margins.

 

OPERATIONAL PERFORMANCE

 

The Refinery registered an impressive 46% growth in crude processing at 19.77 million metric tones (MMT) compared to 13.50 MMT during the previous financial year. All the new units completed under Train I expansion project were fully stabilized within two to three months of commissioning and the Optimisation project which took there refining capacity from 18 million metric tones per annum (MMTPA) to 20 MMTPA was also completed four months ahead of schedule in June 2012. The Refinery has operated successfully at the enhanced capacity of 20 MMTPA from July 2012 onwards. Detailed information on the operational performance for the financial year is given in the Management Discussion and Analysis which is annexed to the Directors’ Report.

 

FINANCIAL PERFORMANCE

 

During the year, with increase in refining capacity, the Company recorded a strong revenue growth of 53% at ` 970680.000 Millions up from Rs.634280.000 Millions in the previous financial year. The Current Price Gross Refining Margin (CPGRM) for the refinery business also registered a quantum jump at USD7.96 per barrel compared to USD4.23 per barrel for the previous financial year. The Earning before Interest, Depreciation, Tax and Amortization (EBIDTA) for the current financial year increased by 74% to Rs.36510.000 Millions From Rs.21010.000 Millions for previous financial year. This is mainly on account of increase in the sales volume arising due to expansion of Refining capacity from 10.5 MMTPA to 20 MMTPA, higher gross refining margins, increase in other operating income which is partially offset by MTM provision on commodity hedging. Further in the previous year, even though the income arising out of defeasement of sales tax incentive amounting to Rs.778.25 was part of EBITDA, this was reversed and shown as exceptional item. For the financial year ended March 31, 2013, the loss after tax decreased marginally due to higher EBITDA as explained above offset by increase in interest and depreciation expenses post completion of Refinery expansion, which was treated as part of expenditure during construction in the previous year. Exceptional items for the previous year mainly represents reversal of sales tax incentive income post litigation of this matter and provision for impact towards exit from Corporate Debt Restructuring mechanism (CDR exit) whereas in the current year it only represents the additional impact on CDR exit. The Company reported net loss after tax (after exceptional items) for current financial year at Rs.11800.000 Millions as against previous year figure of Rs.12850.000 Millions. In the absence of profits during the financial year, the Board has not recommended any dividend for the year.

 

The Sales tax matter has been resolved and concluded with the final judgment of Supreme Court on September 13, 2012. The Company is required to pay balance sales tax liability in two years with 10% interest. The Company has successfully tied up for term loan facility with a Bank to mitigate the liquidity risk of payment of sales tax liability.

 

The Company’s exit from CDR mechanism is another crucial landmark achieved by the Company towards the end of the financial year.

 

AUDITED FINANCIAL RESULTS FOR THE QUARTER AND year ENDED 31 March 2014

 (Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

Year Ended

(Audited)

 

31.03.2014

31.12.2013

31.03.2014

1. Income from operations

 

 

 

a) Net sales/ Income from operation (net of excise duty)

252110.000

250890.000

983530.000

b) Other operating income

630.000

420.000

2490.000

Total income from Operations(net)

252740.000

251310.000

986020.000

2.Expenditure

 

 

 

a)     Cost of raw materials consumed

226460.000

222170.000

888240.000

b)    Purchase of traded goods

3430.000

3350.000

12760.000

c)     (Increase) / Decrease in stock of finished goods and work-in-progress 

(420.000)

9260.000

1480.000

d)    Consumption of fuel

1820.000

1620.000

7560.000

e)     Employee benefits expenses

510.000

580.000

2250.000

f)     Selling and marketing  expenses

1390.000

1850.000

6870.000

g)    Depreciation / Amortisation

3470.000

3380.000

13550.000

h)     Other expenses

4220.000

4160.000

16290.000

Total expenses

240880.000

246370.000

949000.000

3. Profit from operations before other income and financial costs

11860.000

4940.000

37020.000

4. Other income

2050.000

2240.000

8710.000

5. Profit from ordinary activities before finance costs

13910.000

7180.000

45730.000

6. Finance costs

6940.000

8120.000

32180.000

7. Net profit/(loss) from ordinary activities after finance costs but before exceptional items

6970.000

(940.000)

13550.000

8. Foreign exchange loss / (gain)

(3140.000)

(1460.000)

12260.000

9. Exceptional items

0.000

0.000

--

10. Profit / (Loss) from ordinary activities before tax

10110.000

520.000

1290.000

11.Tax expenses

30.000

0.000

30.000

12.Net Profit / (Loss) from ordinary activities after tax

10080.000

520.000

1260.000

13.Paid-up equity share capital (Nominal value Re. 1/- per share)

14500.000

14500.000

14500.000

14. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

15. Earnings per share before and after extraordinary items

 

 

 

-Basic (Not Annualised)*

6.95

0.38

0.90

- Diluted (Not Annualised)

6.95

0.38

0.87

 

 

Particulars

Quarter Ended

( Unaudited)

Year Ended

(Audited)

 

31.03.2014

31.12.2013

31.03.2014

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

137123373

137123373

137123373

- Percentage of shareholding excluding depositary share 

27.53%

27.53%

27.53%

- Percentage of shareholding including depositary share

9.46%

9.46%

9.46%

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

258222080

185338627

258222080

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

19.68

14.12%

19.68

Percentage of shares (as a % of total share capital of the company)

17.81

12.79%

17.81

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

1054171447

1127054900

1054171447

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

80.32%

85.88%

80.32%

Percentage of shares (as a % of total share capital of the company)

72.73%

77.75%

72.73%

 

 

 

 

B. Investor Complaints

 

Pending at the beginning of the quarter

Nil

Receiving during the quarter

23

Disposed of during the quarter

23

Remaining unreserved at the end of the quarter

Nil

 

UNAUDITED SEGMENT WIE REVENUE, RESULTS AND CAPITAL EMPLOYED

 

(Rs. In Millions)  

Particulars

Quarter Ended

( Unaudited)

Year Ended

(Audited)

 

31.03.2014

31.12.2013

31.03.2014

1. Segment Revenue

 

 

 

Refining including expansion and marketing

253230.000

251820.000

988230.000

Exploration and production activities

30.000

30.000

120.000

Unallocated

(30.000)

100.000

240.000

Total

253230.000

251950.000

988590.000

Less : Inter-segment revenue

0.000

0.000

0.000

Total Segment revenue

253230.000

251950.000

988590.000

 

 

 

 

2.  Segment Results Profit / (Loss) before interest and tax

 

 

 

Refining including expansion and marketing

14380.000

5540.000

22110.000

Exploration and production activities

(20.000)

30.000

(10.000)

Unallocated

(890.000)

(630.000)

(2440.000)

Total

13470.000

4940.000

19660.000

Less:  Interest expenses

4920.000

6020.000

24510.000

Add :  Interest income

1520.000

1570.000

6030.000

Add :  Profit on sale of Investments

20.000

30.000

90.000

Add : Credit balances written back

20.000

0.000

20.000

Total Profit / (Loss) before Income tax

10110.000

520.000

1290.000

 

 

 

 

3.  Capital employed (Segment assets - Segment liabilities)

 

 

 

Refining including expansion and marketing

228990.000

224870.000

228990.000

Exploration and production activities

29450.000

27190.000

29450.000

Unallocated

4160.000

5340.000

4160.000

Total Capital employed

26260.000

257400.000

262600.000

 

 

STATEMENT OF ASSETS AND LIABILITIES

Rs. In Millions

Particulars

As at

31.03.2014

 

Particulars

 

A

EQUITY AND LIABILITIES

 

1

Shareholder’s Funds

 

 

a) Share Capital

14660.000

 

b) Reserves & Surplus

9650.000

 

c) Money received against share warrants

0.000

 

Sub Total- Shareholders funds

24310.000

2

Share application money pending allotment

--

3

Minority Interest

--

4

Non-current liabilities

 

 

(a) Long term borrowings

142850.000

 

(b) Deferred tax liabilities (net)

--

 

(c) Other long term liabilities

2390.000

 

(d) Long term provisions

50.000

 

Sub Total- Non Current Liabilities

145290.000

5

Current liabilities

 

 

(a) Short term borrowings

67570.000

 

(b) Trade Payables

198150.000

 

(c) Other current liabilities

84890.000

 

(d) Short term provisions

440.000

 

Sub Total- Current Liabilities

351050.000

 

TOTAL-EQUITY AND LIABILITIES

520650.000

 

 

 

B

ASSETS

 

1

Non-current assets

 

 

(a) Fixed assets

243720.000

 

(b) Non-current investments

1030.000

 

(c) Long term loans and advances

9800.000

 

(d) Other non-current assets

16600.000

 

Sub-Total- Non current assets

271150.000

2

Current assets

 

 

a) Current Investments

4950.000

 

b) Inventories

93100.000

 

c) Trade Receivables

71000.000

 

d) Cash and cash equivalents

36320.000

 

(e) Short term loans and advances

28150.000

 

(f) Other current assets

15980.000

 

Sub-Total- current assets

249500.000

 

TOTAL ASSETS

520650.000

 

 

Notes:-

 

1. The above results have been reviewed by the Audit and Governance Committee and approved by the Board of Directors at their meetings held on May 19, 2014 and May 20, 2014 respectively at Mumbai.


2. Total income from operations (net) for the year comprises of Gross income from operations Rs. 1074390.000 Millions (previous year Rs. 970680.000 Millions) less Excise duty and Sales Tax / VAT Rs. 88370.00 Millions (previous year Rs. 84900.000 Millions).


3. The Refinery achieved highest ever annual throughput of 20.23 MMT during the current year.

Rs. In Millions

Particulars

Quarter Ended

( Unaudited)

Year Ended

(Audited)

 

31.03.2014

31.12.2013

31.03.2014

 

 

 

 

Throughput (in MMT)

5.05

4.86

20.23

 

4. The figures of last quarters of the standalone results are the balancing figures between audited figures in respect of the full financial years and the published year to date figures upto the third quarters of the respective financial years.


5. The company acquired Essar Oil Trading Mauritius Limited, Mauritius (formally known as Steel Trading Mauritius Limited) as a wholly owned subsidiary company on March 11, 2014. The company was not required to prepare Consolidated Financial Statements for the previous year ending March 31, 2013 and hence no comparative figures have been given in the consolidated financial results.


6 . The consolidated accounts have been prepared as per Accounting Standard (AS) 21 - Consolidated Financial Statements and Accounting Standard (AS) 23 - Accounting for Investments in Associates in Consolidated Financial Statements notified under the Companies (Accounting Standards) Rules, 2006.


7. The audited financial statements of subsidiary and unaudited financial statements of the Associate considered for consolidation have been prepared in accordance with International Financial Reporting Standards and Indian Generally Accepted Accounting Principles, respectively.


8. The Company has not recognised Deferred Tax Assets (net) of Rs. 19200.000 Millions as on March 31, 2014 on unabsorbed depreciation / loss in view of the concept of "Virtual Certainty Supported by Convincing Evidence" as required under Accounting Standard (AS) 22 -Accounting for Taxes on Income for both standalone and consolidated results.


9. Previous periods' figures have been regrouped / rearranged, wherever considered necessary.

 

 

INDEX OF CHARGES:

 

Sr .No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10433008

10/06/2013

5,400,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Building, Ground Floor, 17, R.Kamani Marg, Ballard Estate, Mumbai, Maharashtra - 400001, India

B77947000

2

10423132

01/04/2013 *

50,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B74604042

3

10420270

26/03/2013

14,893,725,000.00

IDBI Bank Limited

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B73342115

4

10419333

20/03/2013

5,000,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 400018, INDIA

B73062960

5

10402887

31/01/2013

2,000,000,000.00

Central Bank of India

1st Floor, MMO Building, Fort, Mumbai, Mumbai, Ma
harashtra - 400023, INDIA

B68038629

6

10393843

06/12/2012

1,550,000,000.00

IDBI Bank Limited

IDBI TOWER WTC COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B64825672

7

10374025

21/03/2013 *

5,733,300,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B73119083

8

10372403

31/07/2012

11,330,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B56340177

9

10273767

30/07/2012 *

10,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B44704351

10

10267235

20/01/2011

5,000,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

B05111711

11

10220168

15/03/2011 *

42,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B10003192

12

10197118

06/01/2010

16,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

A77489946

13

10176888

24/09/2009

6,000,000,000.00

IDBI Bank Limited

IDBI Towerwtc Complex, Cuffe Parade, Mumbai, Maharashtra - 400005, India

A70241781

14

10117341

25/11/2010 *

20,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B01631753

15

10114844

11/06/2008

20,000,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

A42864298

16

10108571

14/03/2008

4,250,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

A40755902

17

10108573

14/03/2008

4,250,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

A40756892

18

10078490

26/10/2007

4,590,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

A28514198

19

10101924

26/10/2007

187,400,000.00

UNITED INDIA INSURANCE CO LIMITED(01.01.73)

24, WHITE ROAD, P.B.NO.676,MADRAS-14., MADRAS-14., Tamil Nadu - 600014, INDIA

A34140442

20

10058990

07/05/2013 *

150,150,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B75789222

21

10042313

15/02/2007

2,390,000,000.00

Punjab National Bank

1st Floor, Raheja Chambers, Free Press Marg, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

A12555579

22

10042330

15/02/2007

1,500,000,000.00

Indian Bank

Mittal Tower, B - Wing, GF 210, Nariman Point, Mumbai, Maharashtra - 400021, INDIA

A12596672

23

10043193

15/02/2007

500,000,000.00

Oriental Bank of Commerce

Corporate Group Finance Branch, 18th Floor, Maker Tower 'E', Cuffe Parade, Mumbai, Maharashtra - 400005, INDIA

A12239208

24

10046037

15/02/2007

2,000,000,000.00

Bank of Baroda

Corporate Finance Services Branch, 1st floor, Bank of Baroda Bldg, Ballard Pier, Mumbai, Maharashtra - 400001, INDIA

A13213434

25

10029557

21/12/2006

800,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169 BACKBAY RECLAMATION, HT PAREKH MARG, MUMBAI, Maharashtra - 400020, INDIA

A08375420

26

10021874

25/09/2006

4,000,000,000.00

Housing and Urban Development Corpn Limited

Hudco Bhawan, India, Habitat Center,, Lodhi Road, New Delhi, Delhi - 110003, India

A05552021

27

10022317

25/09/2006

1,500,000,000.00

ORIENTAL BANK OF COMMERCE LIMITED

E-Block, Harsha Bhavan, Connaught Place, New Delhi, Delhi - 110001, INDIA

A05722830

28

10023083

18/07/2013 *

20,518,500,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, MUMBAI, Maharashtra - 400001, INDIA

B80457096

29

10023320

25/09/2006

2,000,000,000.00

INDIAN OVERSEAS BANK

Veer Nariman Road, Fort, Mumbai, Maharashtra - 400023, INDIA

A05939236

30

10023738

25/09/2006

2,000,000,000.00

Syndicate Bank

Industrial Finance Branch, Finance Branch, 3rd floor, 10, Homji Street, Mumbai, Maharashtra - 400023, INDIA

A06053326

31

90103891

29/05/2006 *

846,600,000.00

CENTRAL BANK OF INDIA

Corporate Finance Branch, 1st Floor, Mumbai Main Office, Fort, Mumbai, Maharashtra - 400023, India

-

32

90103376

18/01/2005 *

2,000,000,000.00

Industrial Devlopment Bank of India Limited

IDBI Tower; Cuffe Parade, Mumbai, Maharashtra - 400005, India

-

33

90103888

18/01/2005 *

3,261,100,000.00

Life Indsurance Corportion of India

Jeevan Bima Marg, Mumbai, Maharashtra - 400021, India

-

34

80003137

18/01/2005

12,576,600,000.00

ICICI BANK LIMITED

BKC, Mumbai, Maharashtra - 400051, India

-

35

80003138

18/01/2005

804,300,000.00

IFCI LIMITED

Nehru Place, New Delhi, Delhi - 110019, India

-

36

80003139

18/01/2005

7,694,300,000.00

IDBI BANK LIMITED

Cuff Parade, Mumbai, Maharashtra - 400005, India

-

37

80003140

18/01/2005

1,207,000,000.00

IDBI

CUFFE PARADE, MUMBAI, Maharashtra - 400020, INDIA

-

38

80003141

18/01/2005

254,100,000.00

GIC

Churchgate, Mumbai, Maharashtra - 400020, India

-

39

80003142

18/01/2005

266,000,000.00

NEW INDIA ASSURANCE CO LIMITED

M G Road, Mumbai, Maharashtra - 400023, India

-

40

80003143

18/01/2005

153,900,000.00

NATIONAL INS CO LIMITED

Middleton St, Kolkata, West Bengal - 700001, India

-

41

80003144

18/01/2005

158,400,000.00

THE ORIENTAL INS CO LIMITED

ASAF ALI ROAD, NEW DELHI, Delhi - 110002, INDIA

-

42

80003145

07/05/2013 *

68,714,100,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

B76378769

43

90103373

13/12/2004 *

22,473,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

10th Floor Nariman Bhavan; 227 Vinay K Shah Marg, Nariman Point, Mumbai, Maharashtra - 400021, India

-

44

90103881

18/01/2005 *

490,000,000.00

LIFE INDSURANCE CORPORTION OF INDIA

Jeevan Bima Marg, Mumbai, Maharashtra - 400021, India

-

45

90103242

18/01/2005 *

2,460,000,000.00

LIFE INSURANCE CORPORTION OF INDIA

Yagakshema ; Jeevan Bima Marg, Mumbai, Maharashtra - 400021, India

-

46

80003135

31/03/2001

8,570,000,000.00

ICICI LIMITED

Bkc, Mumbai, Maharashtra - 400051, India

-

47

90103235

29/05/2006 *

56,500,000.00

CENTRAL BANK OF INDIA

Corporate Finance Branch, 1st Floor,, Mumbai Main Office, Fort, Mumbai, Maharashtra - 400023, India

-

48

90103198

18/01/2005 *

70,000,000.00

BANK OF MAHARASHTRA

Lokmangal ; 1501 Shivajinagar, Pune, Maharashtra - 411005, India

-

49

90103197

18/01/2005 *

2,400,000,000.00

IFCI LIMITED

IFCI Tower; 61; Nehru Place, New Delhi, Delhi - 110019, India

-

50

80003134

31/12/1999

70,000,000.00

ICICI Limited

BKC, Mumbai, Maharashtra - 400051, India

-

51

80003133

31/03/1999

5,860,000,000.00

ICICI Limited

BKC, Mumbai, Maharashtra - 400051, India

-

52

90102807

29/05/2006 *

250,000,000.00

CENTRAL BANK OF INDIA

Corporate Finance Branch, 1st Floor,, Mumbai Main
Office, Fort,, Mumbai, Maharashtra - 400023, India

-

53

90103477

09/08/2005 *

250,000,000.00

CENTRAL BANK OF INDIA

Corporate Finance Branch, Mumbai, Maharashtra - 400023, India

-

54

80003131

26/02/1998

1,485,000,000.00

PNB

Nariman Point, Mumbai, Maharashtra - 400021, India

-

55

80003130

10/02/1998

500,000,000.00

CENTRAL BANK OF INDIA

Fort, Mumbai, Maharashtra - 400023, India

-

56

90103111

26/09/2005 *

2,128,260,000.00

Industrial Credit and Investment Corportion of India
Limited

163; Backbay Reclamation, Bombay, Maharashtra - 400020, India

-

57

90103108

18/01/2005 *

1,850,000,000.00

Industrial Credit and Investment Corportion of India
Limited

IFCI TOWER;61 NEHRU PLACE, NEW DELHI, Delhi - 1100 19, INDIA

-

58

90103103

18/01/2005 *

2,175,000,000.00

INDUSTRIAL DEVLOPMENT BANK OF INDIA LIMITED

IDBI Tower; Cuffe Parade, Mumbai, Maharashtra - 40 0005, India

-

59

90103098

18/01/2005 *

1,000,000,000.00

INDUSTRIAL DEVLOPMENT BANK OF INDIA

IDBI Tower; Cuffe Parade, Mumbai, Maharashtra - 400005, India

-

60

90103096

18/01/2005 *

600,000,000.00

IFCI LIMITED

IFCI Tower; 61; Nehru Place, New Delhi, Delhi - 11 0019, India

-

61

90103094

09/08/2005 *

700,000,000.00

ALLAHABAD BANK

Industrial Finance Branch, Apeejay House, Mumbai,
Maharashtra - 400020, India

-

62

90103063

18/01/2005 *

500,000,000.00

National Insurance Corportion pf India

3; Middleton Street, Kolkata, West Bengal - 700001, India

-

63

90102791

28/12/2004 *

2,000,000,000.00

Life Insurance Corportion of India

Jeevan Bima Marg, Mumbai, Maharashtra - 400021, India

-

64

90103049

18/01/2005 *

2,000,000,000.00

Life Insurance Corportion of India

Jeevan Bima Marg, Mumbai, Maharashtra - 400021, India

-

65

90103046

18/01/2005 *

750,000,000.00

Industrial Credit and Investment Corportion of India
Limited

IFCI Tower;61 Nehru Place, New Delhi, Delhi - 110019, India

-

67

90102789

18/01/2005 *

200,000,000.00

Industrial Credit and Investment Corportion of India
Limited

163; Backway Reclation, Mumbai, Maharashtra - 4000 20, India

-

68

90103041

26/09/2005 *

500,000,000.00

Industrial Credit and Investment Corportion of India
Limited

163; Backway Reclation, Mumbai, Maharashtra - 4000 20, India

-

69

90103038

26/09/2005 *

2,500,000,000.00

Industrial Credit and Investment Corportion of India
Limited

163; Backway Reclation, Mumbai, Maharashtra - 4000 20, India

-

70

90103012

17/04/2007 *

500,000,000.00

General Insurance Corporation of India

Suraksha170 J Tata Road, Churchgate, Mumbai, Maharashtra - 400020, India

-

71

80003116

30/06/2010 *

5,682,000,000.00

IDBI Trusteeship Services Limited

Asian Bldg., Ground Floor, 17, R. Kamani Marg, Ballard Estate,, Mumbai, Maharashtra - 400001, India

A90058231

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and machinery
  • Producing properties
  • Furniture and fixtures
  • Office equipment
  • Vehicles
  • Aircraft
  • Software and licenses

 

AS PER WEBSITE

 

PRESS RELEASE

 

ESSAR OIL LIMITED REPORTS REVENUE GROWTH OF 10.7% FOR THE FINANCIAL YEAR 2014

 

May 20, 2014

 

FY14 highlights

 

  • Company crosses the rupees one lakh crore revenue mark. Gross revenue at Rs 1071900.000 Millions vs 967970.000 Millions in FY13
  • Throughput at 20.23 MMT vs 19.77MMT in FY13
  • CP GRM at $7.98/bbl Vs $7.96/bbl in FY13
  • EBIDTA at Rs 47030.000 Millions vs Rs 36510.000 Millions in FY13
  • Profit after tax stood at Rs. 1260.000 Millions, vs a loss of Rs. 11800.000 Millions in FY13
  • Refinery achieves 2,190 LTI free days as on March 31, 2014

 

FY14 highlights

 

  • Gross revenues at Rs. 276910.000 Millions vs Rs 257570.000 Millions in Q4FY13
  • Throughput at 5.05 MMT; refinery consistently operating above its rated capacity
  • Current price gross refining margin (CP GRM) at $10.12 /bbl Vs $9.06/bbl in Q4FY13.
  • EBITDA at Rs 20530.000 Millions vs Rs 15560.000 Millions in Q4FY13
  • PAT at Rs 10080.000 Millions Vs Rs 2000.000 Millions in Q4FY13

 

 

Mumbai: For the 12 month period ending Mar 31, 2014, Essar Oil, India's second largest private refiner, today reported revenue growth of 10.7% to Rs.1071900.000 Millions, against Rs 967970.000 Millions reported for FY13, thereby surpassing the rupees one lakh crore revenue mark for the first time. Throughput for the year was up 2.3% to 20.23 MMT.

 

CP GRM for the year was at $7.98/bbl compared to $7.96/bbl in FY13. Premium over benchmark IEA margin for the full year was at $8.82/bbl against $6.80/bbl in FY13. This was achieved on the back of improved crude diet—93% heavy and ultra heavy crude processed in FY14 vs 86% in FY13—and a stable product slate.

 

EBITDA for the year stood at Rs 47030.000 Millions against Rs 36510.000 Millions in FY13. PAT stood at Rs 1260.000 Millions against a loss of Rs. 11800.000 Millions in FY13.

 

Quarter highlight

 

Essar Oil reported gross revenues of Rs 276910.000 Millions for the January-March 2014 (Q4FY14) quarter, which was up 7.5% over Rs 257570.000 Millions in Q4FY13.

 

Essar Oil's current price gross refining margin (CP GRM) for Q4FY14 was at $10.12/bbl, compared to $9.06/bbl in Q4FY13.

 

EBITDA during the quarter stood at Rs 20530.000 Millions, against Rs 15560.000 Millions in Q4FY13. Profit after tax for the quarter was at Rs 10080.000 Millions against Rs 2000.000 Millions in the same period last year. The Vadinar Refinery, at 20 MMTPA capacity and 11.8 complexity, is India's second largest single site refinery and amongst the most complex globally for a facility of this scale. During the quarter, it processed 5.05 MMT of crude, which was almost at the same level of 5.08 MMT processed during Q4FY13. Vadinar Refinery continues to operate above 100% capacity post expansion.

 

Speaking about the results, Mr. LK Gupta, Managing Director and CEO, Essar Oil, said: "We are happy to report that the company has returned to profitability for the full year. Having breached the rupees one lakh crore revenue mark, Essar Oil is today one of India's top 10 companies by topline, having achieved this distinction in a relative short span of five years of beginning commercial production. Operationally we continue to do well with the refinery further optimizing on its crude diet and product slate, which has resulted in the company delivering healthy GRMS at $10.12/bbl."

 

Mr. Suresh Jain, CFO, Essar Oil, said, "This is the first full year of operations of our expanded refinery. We are happy to share that our company has demonstrated excellent financials backed by solid operating performance, which has resulted in improved GRMs, EBIDTA, and PAT for the quarter, and closed our financial year with a profit of Rs 126 crore." 

 

Operating and Financial Performance: Key Indicators

 

FY14

FY13

% change

Q4FY14

Q4FY13

% change

Throughput (in MMT)

20.23

19.77

2.3

5.05

5.08

- 0.7

Gross revenue (in Rs crore)

1,07,190

96,797

10.7

27,691

25,757

7.5

CP GRM (in $/bbl)

7.98

7.96

0.4

10.12

9.06

11.7

EBIDTA (in Rs Millions)*

47030.000

36510.000

28.8

20530.000

15560.000

32.0

Profit after tax (in Rs Millions)

1260.000

(11800.000)

-

10080.000

2000.000

404.6

 

 

Marketing operations 


During the quarter, Essar Oil realized 66% of its revenues from the domestic market, against 58% and 44% in the immediate past two quarters, on account of improved domestic demand for oil and gas.

 

Retail sales of gasoline (petrol) have also begun to show a healthy rising trend, with retail marketing accounting for 2% of the company's total sales. Essar Oil has about 1,400 retail outlets across the nation, with over 300 in various stages of commissioning. The company is reviewing its retail strategy to tap the growing gasoline demand by additionally targeting city centres for new outlets.  Going forward, the company will offer outlets under all three formats viz. DODO, COCO, and CODO.

 

Exploration & production 


At our flagship Raniganj CBM block, current gas production is around 190,000 standard cubic metres per day (scm/d), which is being sold locally through pipeline and cascades. We have drilled 183 wells, of which 151 are producing. The company has laid pipelines of 48 kms and 30 kms to Durgapur Industrial Area and Matix respectively. Three gas gathering stations (GGS) are complete and one more is under construction. 

 

All approvals are in place for drilling program.

 

VPL acquisition 


The Board approved acquisition of Vadinar Properties Limited, making it a wholly owned subsidiary, for Rs 54 crore.  Vadinar Properties owns Essar Oil's existing and the new under construction township for the company employees at Vadinar.

 

About Essar Oil 


Essar Oil is a fully integrated oil & gas company of international scale with strong presence across the hydrocarbon value chain from exploration & production to refining and oil retail. Essar Oil owns India's second largest single site refinery having a capacity of 20 MMTPA and complexity of 11.8, which is amongst the highest globally. It has a portfolio of onshore and offshore oil & gas blocks with about 1.7 billion barrels of oil equivalent in reserves & resources. There are more than 1,600 Essar-branded oil retail outlets in various parts of India.

 

About Essar


Essar is a US$ 39-billion multinational corporation with investments in Steel, Energy, Infrastructure and Services. With operations in more than 25 countries, it employs over 73,000 people.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.