MIRA INFORM REPORT

 

 

Report Date :

21.06.2014

 

IDENTIFICATION DETAILS

 

Name :

IRIS GREEN S.R.L.

 

 

Registered Office :

Via E. Fermi, 77,

50100 - Campi Bisenzio (FI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

23.11.2000

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

Wholesale of chemical products

 

 

No. of Employees :

4

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 


 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

Company name and address

 

IRIS GREEN S.R.L.

 

Via E. Fermi, 77

 

50100 - Campi Bisenzio (FI) -IT

 

 

Summary

 

Fiscal Code

:

05086270484

Legal Form

:

Limited liability company

start of Activities

:

02/01/2001

Equity

:

750.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 1 to 5

 

 

Activity

 

Wholesale of chemical products

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 05086270484

 

Chamber of Commerce no. : 517648 of Firenze since 27/12/2000

 

Chamber of Commerce no. : 478188 of Prato

 

Firms' Register : FI-2000-79483 of Firenze

 

V.A.T. Code : 05086270484

 

Establishment date

: 23/11/2000

Start of Activities

: 02/01/2001

Legal duration

: 31/12/2050

Nominal Capital

: 100.000

Subscribed Capital

: 100.000

Paid up Capital

: 100.000

 

 

Members

 

Cambi

Gabriele

 

Born in Prato

(FI)

on 14/06/1974

- Fiscal Code : CMBGRL74H14G999R

 

Residence:

Cilianuzzo

, 7

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/05/2012

Board Chairman

04/05/2012

 

No Prejudicial events are reported

 

No Protests registered

 

Bellazzini

Costanzo Oreste

 

Born in Prato

(FI)

on 23/05/1946

- Fiscal Code : BLLCTN46E23G999E

 

Residence:

Ada Negri

, 5

- 59100

Prato

(PO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/05/2012

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Meli

Giovanni

 

Born in Firenze

(FI)

on 26/01/1949

- Fiscal Code : MLEGNN49A26D612H

 

Residence:

Don Lorenzo Perosi

, 35

- 50012

Bagno a Ripoli

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/05/2012

 

Gori

Claudia

 

Born in Rignano sull'Arno

(FI)

on 18/03/1954

- Fiscal Code : GROCLD54C58H286D

 

Residence:

G. Matteotti

, 11

- 50012

Bagno a Ripoli

(FI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

04/05/2012



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Cambi

Gabriele

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Colorline - Societa' A Responsabilita' Limitata

Prato (PO) - IT -

01709440976

Managing Director

Withdrawn

Registered

Colorline - Societa' A Responsabilita' Limitata

Prato (PO) - IT -

01709440976

Board Chairman

Active

Registered

Sipcol - S.r.l. Societa' InternazionalePigmenti E Coloranti

Firenze (FI) - IT -

04838030486

Director

Withdrawn

Registered

Sipcol - S.r.l. Societa' InternazionalePigmenti E Coloranti

Firenze (FI) - IT -

04838030486

Managing Director

Withdrawn

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Cambi Gabriele

Prato - IT -

CMBGRL74H14G999R

25.000 .Eur

25,00

Bellazzini Costanzo Oreste

Prato - IT -

BLLCTN46E23G999E

25.000 .Eur

25,00

Vicenzi Vannio

Ostiglia - IT -

VCNVNN47A20G186F

5.000 .Eur

5,00

Cambi Alessandro

CMBLSN76D15G999Y

10.000 .Eur

10,00

Bellazzini Alessandro

BLLLSN76E14G999U

10.000 .Eur

10,00

Gori Claudia

Bagno a Ripoli - IT -

GROCLD54C58H286D

5.000 .Eur

5,00

Maranghi Matteo

MRNMTT76R07D612Q

10.000 .Eur

10,00

Roman Wilmer

RMNWMR69T15G224P

10.000 .Eur

10,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

E. Fermi

, 77

- 50013

- Campi Bisenzio

(FI)

- IT -

 

-

Branch

(Store)

since 11/07/2001

 

Francesco Frediani

, 34

- 50047

- Prato

(PO)

- IT -

 

Employees

: 4

 

Fittings and Equipment for a value of 320.000

Eur

 

Stocks for a value of 690.000

Eur

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Meli

Giovanni

 

Born in Firenze

(FI)

on 26/01/1949

- Fiscal Code : MLEGNN49A26D612H

 

Residence:

Don Lorenzo Perosi

, 35

- 50012

Bagno a Ripoli

(FI)

- IT -

 

Ex-Postions

Board Chairman




Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

The company is active since 2001

The analysis is based on the latest 3 balance sheets.

During the last years, it achieved profits (r.o.e. 28,46% on 2012)

The operating result was positive in the last financial year (9,22%) falling within the field's average.

The operating result is positive and amounts to Eur. 227.088 rising (+40,37%) in relation to the previous year.

During the latest financial year the gross operating margin amounted to Eur. 239.374 with a 32,56% increase as opposed to the preceding year.

The analysis shows a fair financial position as the indebtedness volume is acceptable (3,71) and falling as against the previous year (4,95).

Subject can manage an equity capital funds for an amount of Eur. 503.919 , unchanged if compared to 2011.

The financial management has recorded total debts amounting to Eur. 1.879.809, , with no sensible variation.

Moderate recourse to bank credit while the exposure towards suppliers is rather high but lined up with the field's average.

It shows a good range of liquidity.

Trade credits are collected slowly, average term is 132,78 days. within the standard level of the average of the sector.

During financial year 2012 the cash flow amounted to Eur. 155.688

Labour cost expenses amount to Eur. 199.476 , representing 4,64% on the total of production costs. , whereas 4,46% is the incidence on sales revenues.

Financial charges have a limited incidence (-0,38%) on sales volume.




Financial Data

 

Complete balance-sheet for the year

al 31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

4.473.238

Profit (Loss) for the period

143.402

 

Complete balance-sheet for the year

al 31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

5.403.718

Profit (Loss) for the period

93.959

 

Complete balance-sheet for the year

al 31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

5.429.985

Profit (Loss) for the period

90.072



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

1.547

1.590

1.549

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

18.974

30.394

47.968

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

2.633

Total fixed assets

20.521

31.984

52.150

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

688.309

771.087

646.294

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

1.743.271

1.992.626

2.186.975

. . Beyond 12 months

. . Trade receivables

1.649.830

. . . . Within 12 months

1.649.830

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

85.991

. . . . Within 12 months

85.991

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

7.450

. . . . Within 12 months

7.450

. . . . Beyond 12 months

. Total Credits not held as fixed assets

1.743.271

1.992.626

2.186.975

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

9.206

47.538

5.893

Total current assets

2.440.786

2.811.251

2.839.162

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

1.237

10.603

9.103

Total adjustments accounts

1.237

10.603

9.103

TOTAL ASSETS

2.462.544

2.853.838

2.900.415

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

100.000

100.000

100.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

20.000

20.000

20.000

. Reserve for Own shares

29.914

. Statute reserves

29.914

29.914

. Other reserves

1

2

. Accumulated Profits (Losses)

210.602

216.643

126.571

. Profit( loss) of the year

143.402

93.959

90.072

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

503.919

460.518

366.557

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

66.252

55.729

45.271

ACCOUNTS PAYABLE

. . . . Within 12 months

1.879.809

2.325.033

2.461.402

. . . . Beyond 12 months

13.867

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

345.724

. . . . Within 12 months

345.724

. . . . Beyond 12 months

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

1.412.197

. . . . Within 12 months

1.412.197

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

83.704

. . . . Within 12 months

83.704

. . . . Beyond 12 months

. . Due to social security and welfare inst.

16.742

. . . . Within 12 months

16.742

. . . . Beyond 12 months

. . Other payables

21.442

. . . . Within 12 months

21.442

. . . . Beyond 12 months

Total accounts payable

1.879.809

2.325.033

2.475.269

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

12.564

12.558

13.318

Total adjustment accounts

12.564

12.558

13.318

TOTAL LIABILITIES

2.462.544

2.853.838

2.900.415

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

4.473.238

5.403.720

5.429.987

. Changes in work in progress

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

50.105

18.260

57.543

. . Contributions for operating expenses

. . Different income and revenues

50.105

18.260

57.543

Total value of production

4.523.343

5.421.980

5.487.530

PRODUCTION COSTS

. Raw material,other materials and consum.

3.263.017

4.178.936

4.231.307

. Services received

639.503

904.031

938.124

. Leases and rentals

93.573

94.121

45.148

. Payroll and related costs

199.476

184.079

188.680

. . Wages and salaries

145.298

136.778

143.261

. . Social security contributions

43.453

36.649

36.002

. . Employee termination indemnities

10.725

10.652

9.219

. . Pension and similar

. . Other costs

198

. Amortization and depreciation

12.286

18.795

22.270

. . Amortization of intangible fixed assets

867

1.021

3.016

. . Amortization of tangible fixed assets

11.419

17.774

19.254

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

. Changes in raw materials

82.778

-124.794

-110.666

. Provisions to risk reserves

. Other provisions

. Other operating costs

5.622

5.038

14.823

Total production costs

4.296.255

5.260.206

5.329.686

Diff. between value and cost of product.

227.088

161.774

157.844

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

58

48

3

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

48

3

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

48

3

. Interest and other financial expense

-16.932

-3.709

-4.217

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

3.709

4.217

Total financial income and expense

-16.874

-3.661

-4.214

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

. . Gains on disposals

. . Other extraordinary income

. Extraordinary expense

-1

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-1

Total extraordinary income and expense

-1

Results before income taxes

210.213

158.113

153.630

. Taxes on current income

66.811

64.154

63.558

. . current taxes

66.811

64.154

63.558

. . differed taxes(anticip.)

. Net income for the period

143.402

93.959

90.072

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

143.402

93.959

90.072

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,01

0,01

0,02

0,11

Elasticity Ratio

Units

0,99

0,99

0,98

0,87

Availability of stock

Units

0,28

0,27

0,22

0,22

Total Liquidity Ratio

Units

0,71

0,71

0,76

0,56

Quick Ratio

Units

0,00

0,02

0,00

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

3,71

4,95

6,70

3,81

Self Financing Ratio

Units

0,20

0,16

0,13

0,17

Capital protection Ratio

Units

0,52

0,58

0,48

0,65

Liabilities consolidation quotient

Units

0,04

0,02

0,02

0,12

Financing

Units

3,73

5,05

6,75

4,72

Permanent Indebtedness Ratio

Units

0,23

0,18

0,15

0,30

M/L term Debts Ratio

Units

0,03

0,02

0,02

0,07

Net Financial Indebtedness Ratio

Units

0,67

n.c.

n.c.

1,28

CORRELATION

Fixed assets ratio

Units

27,78

16,14

8,16

2,06

Current ratio

Units

1,30

1,21

1,15

1,16

Acid Test Ratio-Liquidity Ratio

Units

0,93

0,88

0,89

0,84

Structure's primary quotient

Units

24,56

14,40

7,03

1,28

Treasury's primary quotient

Units

0,00

0,02

0,00

0,03

Rate of indebtedness ( Leverage )

%

488,68

619,70

791,26

591,61

Current Capital ( net )

Value

560.977

486.218

377.760

219.071

RETURN

Return on Sales

%

3,48

2,09

2,07

2,22

Return on Equity - Net- ( R.O.E. )

%

28,46

20,40

24,57

6,27

Return on Equity - Gross - ( R.O.E. )

%

41,72

34,33

41,91

15,95

Return on Investment ( R.O.I. )

%

9,22

5,67

5,44

4,19

Return/ Sales

%

5,08

2,99

2,91

3,42

Extra Management revenues/charges incid.

%

63,15

58,08

57,06

29,26

Cash Flow

Value

155.688

112.754

112.342

61.669

Operating Profit

Value

227.088

161.774

157.844

95.558

Gross Operating Margin

Value

239.374

180.569

180.114

144.934

MANAGEMENT

Credits to clients average term

Days

132,78

n.c.

n.c.

120,94

Debts to suppliers average term

Days

127,22

n.c.

n.c.

120,04

Average stock waiting period

Days

55,39

51,37

42,85

61,92

Rate of capital employed return ( Turnover )

Units

1,82

1,89

1,87

1,27

Rate of stock return

Units

6,50

7,01

8,40

5,74

Labour cost incidence

%

4,46

3,41

3,47

7,77

Net financial revenues/ charges incidence

%

-0,38

-0,07

-0,08

-1,26

Labour cost on purchasing expenses

%

4,64

3,50

3,54

7,90

Short-term financing charges

%

0,90

0,16

0,17

2,67

Capital on hand

%

55,05

52,81

53,41

78,39

Sales pro employee

Value

745.539

1.080.743

1.085.997

437.713

Labour cost pro employee

Value

33.246

36.815

37.736

33.928

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

965.388

Population living in the region

:

3.598.269

Number of families in the region

:

1.474.681

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

444

- per non food products

:

2.009

- per energy consume

:

122

 


Sector Data

 

The values are calculated on a base of 6.137 significant companies.

 

The companies cash their credits on an average of 121 dd.

The average duration of suppliers debts is about 120 dd.

The sector's profitability is on an average of 2,22%.

The labour cost affects the turnover in the measure of 7,77%.

Goods are held in stock in a range of 62 dd.

The difference between the sales volume and the resources used to realize it is about 1,27.

The employees costs represent the 7,90% of the production costs.

 

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered moderately risky.

In the region 24.960 protested subjects are found; in the province they count to 5.242.

The insolvency index for the region is 0,70, , while for the province it is 0,55.

Total Bankrupt companies in the province : 6.520.

Total Bankrupt companies in the region : 20.423.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.