|
Report Date : |
21.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
RUCHI INFRASTRUCTURE LIMITED |
|
|
|
|
Registered
Office : |
615, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.08.1984 |
|
|
|
|
Com. Reg. No.: |
11-033878 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.751.301 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L65990MH1984PLC033878 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMR13880G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACR2035H |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacture of Vegetable Oils and Fats. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46 ) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 9500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of the Ruchi Group of Indore. It is an established company having satisfactory track record. There seems some continuous dip in the profits of the company however
networth of the company is satisfactory. Further the rating continue to derive strength from the established
operations in edible oil refining, storage terminals and agri-warehousing business
along with strong operational synergies with Ruchi Group entities. Trade relations are reported as fair. Business is active. Payment terms
are reported to be usually correct. The company can be considered normal for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities = BBB+ |
|
Rating Explanation |
Moderate degree of safety. It carry moderate
credit risk |
|
Date |
January 27, 2014 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities : A2 |
|
Rating Explanation |
Strong degree of safety. It carry low credit
risk |
|
Date |
January 27, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
MANAGEMENT NON-COOPERATIVE
Contact No.: 91-22-22824851
LOCATIONS
|
Registered Office : |
615, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra,
India |
|
Tel. No.: |
91-22-22824851/ 52/ 53/ 57/ 59 |
|
Fax No.: |
91-22-22023160 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
101, The Horizon, 1st Floor, Nath Mandir Road, 11/5 South Tukoganj,
Indore - 452001, Madhya Pradesh, India |
|
Tel. No.: |
91-731-4017979 |
|
Fax No.: |
91-731-4017980 |
|
|
|
|
Factory 1 : |
Beach Road, Dummulpet, Kakinada - 533008, Andhra Pradesh, India |
|
|
|
|
Factory 2 : |
Village Sejwaya, Ghatabhillod, District Dhar - 454773, Madhya Pradesh, India |
|
|
|
|
Office Address : |
Ruchi House, Royal Palms, Survey No.169, Arey Colony, Near Mayur
Nagar, Goregaon (East), Mumbai – 400065, Maharashtra, India |
|
Tel. No.: |
91-22-39388200/300 |
DIRECTORS
AS ON 31.03.2013
|
Name : |
Mr. Dinesh Shahra |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Naveen Gupta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Dinesh Khandelwal |
|
Designation : |
Director |
|
Name : |
Mr. Kanta Prasad Mandhana |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Navamani Murugan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sajeve Deora |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vijay Kumar Jain |
|
Designation : |
Director |
|
Date of Appointment : |
10.11.2010 |
KEY EXECUTIVES
|
Name : |
Mr. Ashish Mehta |
|
Designation : |
Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2014
|
Category of
Shareholder |
Total
No. of Shares |
Total
Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
||
|
|
|
|
|
|
51920881 |
25.30 |
|
|
59856084 |
29.16 |
|
|
111776965 |
54.46 |
|
|
|
|
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
111776965 |
54.46 |
|
|
|
|
|
(B) Public Shareholding |
||
|
|
|
|
|
|
29478885 |
14.36 |
|
|
29478885 |
14.36 |
|
|
|
|
|
|
|
|
|
|
57924338 |
28.22 |
|
|
|
|
|
|
|
|
|
|
5109386 |
2.49 |
|
|
936339 |
0.46 |
|
|
14029 |
0.01 |
|
|
14029 |
0.01 |
|
|
63984092 |
31.18 |
|
|
|
|
|
Total Public shareholding (B) |
93462977 |
45.54 |
|
|
|
|
|
Total (A)+(B) |
205239942 |
100.00 |
|
|
|
|
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
|
|
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
|
|
|
Total (A)+(B)+(C) |
205239942 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacture of Vegetable Oils and Fats. |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
Installed
Capacity |
Actual
Production |
|
Oils # |
MT/PA |
240000 |
165274 |
|
Vanaspati |
MT/PA |
120000 |
38136 |
|
Textured Soya Proteins |
MT/PA |
15000 |
-- |
|
Soap |
MT/PA |
6000 |
799 |
|
Power Generation (M Wh) |
MT/PA |
10.80 |
20848371 |
|
By Products |
MT/PA |
-- |
9128 |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank Limited ·
ICICI Bank Limited ·
Corporation Bank ·
Yes Bank ·
Rabobank International, Forbes Building 2nd
Floor, Charanjit Rai Marg, Fort, Mumbai - 400001, Maharashtra, India ·
Standard Chartered Bank, 19, Rajaji Salai,
Chennai - 600001, Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes : Term Loan from State Bank of India Term
Loan from State Bank of India is secured by (a)
Exclusive first charge on the fixed assets of the Company created at various
locations under the Rural Warehouses and Agri Marketing Infrastructure
Facility project of the Company. (b)
Personal guarantee of a Director of the Company. ii)
Rate of interest is 13% p.a. (Previous year 13.30%) as at the year-end on
Term Loan for acquisition of assets and 14.20% p.a. (Previous year 14.75%) on
the interest bearing portion of Loan against subsidy receivable from NABARD. iii)
Term Loan of Rs. 718.722 Millions availed from State Bank of India
is repayable in 28 Quarterly scattered instalments starting from quarter
ending June 2009 and last installment of Rs.167.900 Millions
is payable in December, 2015.
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ashok Khasgiwala and Company Chartered Accountants |
|
|
|
|
Cost Auditors : |
|
|
Name : |
K.G. Goyal and Company Chartered Accountants |
|
|
|
|
Associates: |
|
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Entities
where Key Management Personnel and their relatives of Key Management
Personnel have significant influence : |
|
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000000 |
Equity Shares |
Rs.1/- each |
Rs.500.000 Millions |
|
20000000 |
Non Convertible
Cumulative Redeemable Preference Shares |
Rs.100/-
each |
Rs.2000.000
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.2500.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
205239942 |
Equity Shares |
Rs.1/- each |
Rs.205.240
Millions |
|
5460613 |
6% Non Convertible
Cumulative Redeemable Preference Shares |
Rs.100/-
each |
Rs.546.061
Millions |
|
|
|
|
|
|
|
Total |
|
Rs.751.301 Millions |
NOTE:
The reconciliation
of the number of shares outstanding is set out below:
|
|
As at March 31, 2013 |
|
|
|
No.
of Shares |
Rs.
In Millions |
|
Equity Shares at the beginning of the year |
205239942 |
205.240 |
|
Add: Shares issued during the year |
-- |
-- |
|
Equity Shares at
the year end |
205239942 |
205.240 |
|
Preference Shares |
|
|
|
Preference Shares at the beginning of the year |
54,60,613 |
546.061 |
|
Shares issued during the year |
|
|
|
Preference Shares at the end of the year |
54,60,613 |
546.061 |
Terms / Rights attached to Equity
Shares :
The
company has one class of equity shares having a par value of Rs.1 per share.
Each shareholder is eligible for one vote per share. The dividend proposed by
the Board of Directors is subject to the approval of shareholders in the
ensuing Annual General Meeting, except in case of interim dividend. In the
event of liquidation, the equity shareholders will be entitled to receive the
remaining assets of the Company, after distribution of all preferential
amounts, in proportion to their shareholding.
Terms / Rights attached to Preference
Shares :
Preference
Shares are Non Convertible, Cumulative, Redeemable and have a par value of Rs. 100/-
per share. Each Preference Shareholder is eligible for one vote per share only
on resolutions affecting their rights and interest. Shareholders are entitled
to dividend at the rate of 6% p.a. which is cumulative. In the event of
liquidation of the Company before redemption, the holders of Preference shares
will have priority over equity shares in the payment of dividend and repayment of
capital.
The details of
shareholders’ holding more than 5% of Equity Shares in the Company:
|
Name of
shareholder |
As at March 31, 2013 |
|
|
|
No.
of Shares held |
%
of holding |
|
Bunkim Finance and Investments Private Limited |
28986321 |
14.12 |
|
Ruchi Soya Industries Limited |
27324239 |
13.31 |
|
Mahakosh Holding Private Limited |
15057840 |
7.34 |
|
Mavi Investment Fund Limited |
14704752 |
7.17 |
|
Jayati Finance and Investments Private Limited |
-- |
-- |
The following
shareholders’ hold more than 5% of Preference Shares in the Company:
|
Name of shareholder |
As at March 31, 2013 |
|
|
|
No of Shares held |
% of holding |
|
Wellway Development Limited |
2796281 |
51.21 |
|
Apec Investments Limited (formerly Blairs Finance Group Limited) |
1733345 |
31.74 |
|
Everlead Trading Limited |
930987 |
17.05 |
The Company had
allotted 6% Non Convertible Cumulative Redeemable Preference Shares of Rs.100/-
each as under:
1733345 Shares were allotted on March 31, 2006
3727268 Shares were allotted on October 9, 2006
The aforesaid Preference Shares are redeemable as under:
Rs.33/- to be redeemed after 12 years from date of allottment
Rs.33/- to be redeemed after 13 years from date of allottment
Rs.34/- to be redeemed after 14 years from date of allotment
The Company at its sole discretion has an option to prematurely redeem the Preference Shares in full or in part after completion of three years from the date of allottment.
FINANCIAL DATA
[All figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
751.301 |
751.301 |
751.301 |
|
(b) Reserves & Surplus |
1613.295 |
1612.191 |
1572.063 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
2364.596 |
2363.492 |
2323.364 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
1002.185 |
1316.849 |
636.616 |
|
(b) Deferred tax liabilities (Net) |
66.012 |
18.121 |
49.555 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
4.680 |
2.395 |
0.488 |
|
Total Non-current
Liabilities (3) |
1072.877 |
1337.365 |
686.659 |
|
|
|
|
|
|
(4) Current
Liabilities |
|
|
|
|
(a) Short term borrowings |
2084.520 |
1944.962 |
1188.510 |
|
(b) Trade payables |
3480.323 |
2963.906 |
3667.251 |
|
(c) Other current liabilities |
473.542 |
308.052 |
1024.181 |
|
(d) Short-term provisions |
56.054 |
52.851 |
58.707 |
|
Total Current
Liabilities (4) |
6094.439 |
5269.771 |
5938.649 |
|
|
|
|
|
|
TOTAL |
9531.912 |
8970.628 |
8948.672 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
(1) Non-current
assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
2019.602 |
2289.919 |
2409.529 |
|
(ii) Intangible Assets |
0.111 |
0.129 |
0.215 |
|
(iii) Capital work-in-progress |
19.299 |
44.259 |
31.617 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
1072.856 |
1092.750 |
1071.625 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
105.566 |
85.512 |
103.821 |
|
(e) Other Non-current assets |
42.916 |
23.767 |
7.995 |
|
Total Non-Current
Assets |
3260.350 |
3536.336 |
3624.802 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
4.171 |
14.777 |
0.000 |
|
(b) Inventories |
2898.191 |
1608.524 |
2308.809 |
|
(c) Trade receivables |
639.452 |
1366.997 |
1125.706 |
|
(d) Cash and cash equivalents |
2414.972 |
2111.942 |
1383.455 |
|
(e) Short-term loans and advances |
266.277 |
260.001 |
494.043 |
|
(f) Other current assets |
48.499 |
72.051 |
11.857 |
|
Total Current
Assets |
6271.562 |
5434.292 |
5323.870 |
|
|
|
|
|
|
TOTAL |
9531.912 |
8970.628 |
8948.672 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
22728.900 |
29642.713 |
17526.264 |
|
|
|
Other Income |
226.875 |
272.603 |
138.907 |
|
|
|
TOTAL (A) |
22955.775 |
29915.316 |
17665.171 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
13684.875 |
13245.200 |
10190.144 |
|
|
|
Purchases of stock-in-trade |
7710.092 |
14768.835 |
6050.719 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(284.718) |
(60.489) |
(169.655) |
|
|
|
Employee benefits expense |
97.002 |
74.280 |
67.638 |
|
|
|
Other expenses |
1101.091 |
1113.762 |
872.310 |
|
|
|
Extraordinary Items |
0.000 |
0.000 |
(11.614) |
|
|
|
TOTAL (B) |
22308.342 |
29141.588 |
16999.542 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
647.433 |
773.728 |
665.629 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
252.418 |
379.725 |
160.065 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
395.015 |
394.003 |
505.564 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
222.280 |
260.003 |
261.817 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
172.735 |
134.000 |
243.747 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
118.892 |
41.481 |
40.365 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
53.843 |
92.519 |
203.382 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
275.800 |
275.700 |
229.419 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
10.000 |
40.000 |
100.000 |
|
|
|
Proposed Dividend – Preference |
32.800 |
32.800 |
32.764 |
|
|
|
Proposed Dividend – Equity |
12.300 |
12.300 |
16.419 |
|
|
|
Tax on Dividend |
7.600 |
7.3000 |
8.000 |
|
|
BALANCE CARRIED
TO THE B/S |
266.900 |
275.800 |
275.700 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
227.851 |
129.334 |
318.833 |
|
|
|
Sale of Carbon Credit |
1.796 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
229.647 |
129.334 |
318.833 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4703.884 |
5892.988 |
5261.400 |
|
|
|
Stores & Spares |
0.000 |
1.466 |
2.744 |
|
|
|
Capital Goods |
0.000 |
0.693 |
7.321 |
|
|
TOTAL IMPORTS |
4703.884 |
5895.147 |
5271.465 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.08 |
0.27 |
0.80 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.23 |
0.31 |
1.15
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.76 |
0.45 |
1.39
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.05 |
1.71 |
3.11
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.07 |
0.06 |
0.10
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.31 |
1.38 |
0.79
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.03 |
1.03 |
0.90
|
FINANCIAL ANALYSIS
[All figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
751.301 |
751.301 |
751.301 |
|
Reserves & Surplus |
1,572.063 |
1,612.191 |
1,613.295 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
2,323.364 |
2,363.492 |
2,364.596 |
|
|
|
|
|
|
long-term borrowings |
636.616 |
1,316.849 |
1,002.185 |
|
Short term borrowings |
1,188.510 |
1,944.962 |
2,084.520 |
|
Total
borrowings |
1,825.126 |
3,261.811 |
3,086.705 |
|
Debt/Equity
ratio |
0.786 |
1.380 |
1.305 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
17,526.264 |
29,642.713 |
22,728.900 |
|
|
|
69.133 |
(23.324) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Revenue from operations |
17,526.264 |
29,642.713 |
22,728.900 |
|
Profit/(Loss) After Tax |
203.382 |
92.519 |
53.843 |
|
|
1.16% |
0.31% |
0.24% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation <>
20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10484702 |
21/03/2014 |
850,000,000.00 |
RABOBANK
INTERNATIONAL |
FORBES BUILDING
2ND FLOOR, CHARANJIT RAI MARG, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA |
C00445429 |
|
2 |
10478513 |
17/02/2014 |
2,700,000,000.00 |
STANDARD
CHARTERED BANK |
19, RAJAJI
SALAI, CHENNAI - 600001, TAMILNADU, INDIA |
B96751201 |
|
3 |
10371587 |
16/08/2012 |
889,945,155.00 |
STANDARD
CHARTERED BANK |
19, RAJAJI
SALAI, CHENNAI - 600001, TAMILNADU, INDIA |
B45724572 |
|
4 |
10271805 |
24/01/2011 |
500,000,000.00 |
ICICI BANK
LIMITED |
6TH FLOOR, MIDC
TOWER, TRANS TRADE CENTER, ANDHERI (EAST), MUMBAI - 400093, MAHARASHTRA,
INDIA |
B06297139 |
|
5 |
10203713 |
06/02/2010 |
750,000,000.00 |
CORPORATION BANK |
BHARAT HOUSE,
NO. 104, GROUND FLOOR, M.S. MARG, MUMBAI - 400023, MAHARASHTRA, INDIA |
A79761243 |
|
6 |
10202991 |
17/09/2012 * |
3,550,000,000.00 |
AXIS BANK LTD. |
192, KARUMUTHU
NILAYAM, ANNA SALAI, CHENNAI - 600002, TAMILNADU, INDIA |
B59727651 |
|
7 |
10005886 |
28/02/2012 * |
718,900,000.00 |
STATE BANK OF
INDIA |
COMMERCIAL
BRANCH, A.B.ROAD, NEAR GPO, INDORE - 452001, MADHYA PRADESH, INDIA |
B37696697 |
|
8 |
90229792 |
24/05/2011 * |
1,800,000,000.00 |
AXIS BANK
LIMITED |
192, KARUMUTHU
NILAYAM, ANNA SALAI, CHENNAI - 600002, TAMILNADU, INDIA |
B14735484 |
|
9 |
90229335 |
27/03/1998 |
65,000,000.00 |
I.D.B.I. |
IDBI TOWER,
MUMBAI 400005, MAHARASHTRA , INDIA |
- |
|
10 |
90229268 |
14/10/1997 |
45,000,000.00 |
INDUSTRIAL. INVEST.
BANK OF INDIA LIMITED |
NETAJI SUBHAS
ROAD, CALCUTTA - 700001 , WEST BENGAL |
- |
* Date of charge modification
UNSECURED LOAN
|
Particular |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Deferred Sales Tax Loan |
171.793 |
191.942 |
|
Less : Shown under current maturities of long term debt |
(82.711) |
(20.149) |
|
SHORT TERM
BORROWINGS |
|
|
|
From Banks - Buyers Credit |
2037.658 |
1898.101 |
|
Interoperate Deposits |
46.862 |
46.862 |
|
|
|
|
|
Total |
2173.602 |
2116.756 |
Notes:
The
Company has availed Buyers Credit during the year. The outstanding amount as on
March 31, 2013 is Rs. 2037.659 Millions (Previous Year Rs.1898.100 Millions) is guaranteed by Company’s Bankers against lien on Fixed
Deposits pledged with them amounting to Rs. 2094.300 Millions (Previous Year Rs.1912.100 Millions).
CONTINGENT LIABILITY
|
Particulars |
31.03.2013 (Rs. In Millions) |
31.03.2012 (Rs. In Millions) |
|
|
|
|
|
Guarantees issued by Bank |
357.922 |
331.028 |
|
Income Tax/Sales Tax/Customs Duty/ Excise Duty demands disputed in appeals |
192.483 |
178.691 |
OPERATIONS:
During
the year, the revenue from operations of the Company decreased to Rs.22728.900 Millions from Rs. 29642.700 Millions in the previous year. Profit before depreciation and tax
marginally increased to Rs.395.000 Millions
from Rs.394.000 Millions in the previous
year. Profit before tax has gone up to Rs.172.700 Millions from Rs. 134.000 Millions.
However, due to higher provision for taxation, the Profit after tax has
declined to Rs.53.800 Millions as against Rs.92.500
Millions in the previous year.
FUTURE OUTLOOK:
The Company
is in advance stage of acquiring land at Krishnapatnam Port for construction of
Liquid Storage Tanks to cater to the growing requirements. According to the industry
estimates, the consumption of edible oil is expected to increase from the
current level of approximately 17 Million MT to over 21 Million MT by the year
2015. Due to lower domestic supply, the import of edible oil will rise to meet the
demand-supply gap, offering good business opportunities for storage facilities
at ports.
Recently
the Company has been selected for setting up new warehousing facilities at 16 locations
in the state of Madhya Pradesh under the M.P. Government Warehousing &
Logistic Policy 2012 to establish additional capacity of around 2,07,000 MT.
This is in addition to existing warehousing facilities of 2,16,000 MT at 22
locations.
The
Company is also exploring opportunity in supply chain businesses to increase
the volume of operations and as value to the stake holders.
INDUSTRY STRUCTURE
AND DEVELOPMENT
The Company
is primarily engaged in the businesses of storage infrastructure viz (a)
storage facilities for handling bulk storage of liquid commodities such as
edible oils, petroleum products, liquid chemicals etc and (b) agricultural
warehousing facilities for storing commodities such as, wheat, cotton, soybean
etc., infrastructure development, refining of edible oils and manufacture of
vanaspati.
In
view of the growing integration of Indian economy with the global economy, the
volumes of external trade have been showing an uptrend. The demand for bulk
liquid storage handling facilities, more particularly in port based areas, has
been rising. There is a need for an effective and economically viable storage
solution that will totally integrate the supply chains for all commodities from
the production centers to the consumption centers, thereby reducing physical
waste and loss of value of commodities in the process of procurement, storage
and distribution.
Agricultural
marketing has assumed increasing importance. Keeping in view the focus of the
Indian Government on the rural economy and the farm sector, the demand for
storage facilities in rural areas is also increasing. Connectivity of rural and
urban areas enhances the demand for quality storage infrastructure for better
aggregation, supply chain and consumption with low wastages and costs, offering
better value for consumers. The availability of good storage facilities in the
rural areas facilitate better quality retention and consequently better sales
realization of products for the farming community, apart from enabling funding
needs. Thus the storage infrastructure facilities have vast potential to cater
to the growing needs of various stakeholders. The domestic edible oil
consumption has been steadily growing and is estimated to be around 18 million
MT with a per capita consumption of approx. 14 kg (2012-13) which is low as
compared to global average of 22 kg. Owing to the growing demandsupply gap in
edible oil, the volumes of import of edible oil have gone up from 5.9 Million MT
(2007-08) to 11.04 Million MT (2012-13) over the last five years. Currently
imports represent 60% of the domestic edible oil consumption. Considering the very
basic needs to cater to the varying cooking styles/patterns in India, large
population, better disposable income etc, the demand for edible oil is expected
to increase in future.
During
the year, the international economic and political situations coupled with
monetary conditions have influenced domestic business sentiments. However,
higher cost of imported raw materials, volatility in the currency and commodity
prices, depreciation in the value of Indian rupee, change in the tariff
structure of the exporting countries and the delayed response in our import
tariff followed by the subsequent revision during the year had impacted cost
structure and margins of edible oil refining industry.
INDUSTRY OUTLOOK
There
is a vast gap in the quantity of agricultural produce and the available
storage. Agri-supply chain requires strong integration, posing challenges at
each step. There are systemic gaps both in terms of capacity and integration.
Despite the obvious need for improvement and new government initiatives to
stimulate growth, private investment is in short supply for reasons such as
lack of knowhow and trained manpower, lack of backward and forward linkages to
supplement value chain, high capital outlay, high operational costs due to high
cost of power, lack of two way cargo movements, connectivity, infrastructural
bottlenecks, efficient utilization of fleets etc.
Keeping
in view the rural development and need for storage infrastructural needs to
bring in efficiencies in the commodity value chain and linkage between the
points of production and consumption with minimal wastage, the Government has accorded
priority in framing appropriate policies and providing support mechanism for
developmental activities in this regard. Also, the increasing volumes of global
trade entail a strong demand for growing storage infrastructure needs, more
particularly at the port based areas, for commodities such as petroleum
products, edible oil, liquid chemicals etc. As per the industry sources, the
projected traffic at the major ports in India is expected to grow over 100% in
the next six years. The long term potential for growth in this sector is,
therefore, promising and the demand for storage infrastructural requirements is
likely to grow in future.
Pursuant
to the various representations made by the industry associations to protect the
domestic refinery industry (including the associated dependent sectors) against
the adverse impact on account of export duty regime changes by the Government
of Indonesia relating to the palm segment and to promote domestic value
addition, the Government of India positively responded by making appropriate
changes in the import duty structure in July 2012 for import of refined palm
products to have a level playing field for the domestic industry and thus the
industry was hopeful of better performance in the coming years. However, the
duty increase in import of crude vegetable oil in January 2013 has adversely
impacted cost structure, capacity utilization of the production facilities and
profitability of the domestic refining industry.The industry desires that the
Government would continue to take appropriate counter measures proactively to
encourage domestic refining industry and domestic value addition.
BUSINESS STRATEGY
Driven
by growth in production and consumption, organized retail outlets across India,
logistics outsourcing, increased agricultural production, food security
initiatives and the likely consideration for implementation of Goods and
services tax, the demand for storage infrastructure is expected to grow
significantly in the coming years. Also, the demand for storage facilities at
port based locations for storage of edible oils, petroleum products, liquid
bulk chemicals etc. has also been growing. The Company has storage
infrastructure facilities in six port locations, strategically placed to cater
to all major states in India. Further the Company also has storage terminals in
five inland locations. Their storage facilities are well connected to the
railways to enable long distance supply and the port based facilities are
integrated with ports to facilitate transportation by pipelines. Keeping in view
good demand for liquid storage facilities at port based areas; the Company is
examining the possibilities of expanding the capacities at the existing
locations and /or exploring in new strategic locations to cater to the growing
requirements.
Having
established ourselves as one of the major players in offering state of the art
agri warehousing storage facilities at 22 locations in Madhya Pradesh, we are
also examining the possibility of further extension into other states and
diversification into value added services to deepen and widen our business
areas and presence to strengthen our leadership position.
The
state of the art production facility of the Company for refining of edible oils
and manufacture of vanaspati is located at Kakinada in the state of Andhra
Pradesh. The Company has a significant market share in the states of Andhra
Pradesh, Orissa and Chhatisgarh for Edible Oils and Vanaspati. The company has
created a robust organizational structure to evolve appropriate response
mechanisms closer to ground realities and faster to the consumer needs, in line
with the emerging business needs and trends.
GENERAL COMPANY INFORMATION
Subject
is a Public Limited Company incorporated on August 28, 1984 as Columbia Leasing
and Finance Limited. The Name of the Company was changed to Ruchi
Infrastructure and Finance Ltd on September 2, 1994 and to Ruchi Infrastructure
Limited on June 14, 1995. The Company is engaged in the business of
infrastructure, development and operation of Storage Tanks, Warehouses and
Jetty. The Company also operates an Edible Oil Refinery. The Company is also
engaged in Trading in various products, goods and generation of power from wind
energy. The Registered Office of the company is situated at 615, Tulsiani
Chambers, Nariman Point, Mumbai-400021. The Company’s shares are listed on the
BSE Limited and the National Stock Exchange of India Limited.
AUDITED FINANCIAL
RESULTS FOR THE QUARTER AND YEAR ENDED ON 31ST MARCH 2014
(Rs. In Millions)
|
PARTICULARS |
Quarter Ended 31.03.2014 |
Quarter Ended 31.12.2013 |
Year Ended 31.03.2014 |
|
|
|
(Audited) |
(Unaudited) |
(Audited) |
|
|
1 |
Income from
operations |
|
|
|
|
|
(a) Net Sales/Income from operations (Net of excise duty) |
10768.200 |
8832.400 |
37136.500 |
|
|
(b) Other Operating Income |
257.900 |
65.300 |
565.000 |
|
|
Total income from
operations(net) |
11026.100 |
8897.700 |
37701.500 |
|
2 |
Expenses |
|
|
|
|
|
(a) Cost of materials consumed |
3437.400 |
2510.200 |
10206.200 |
|
|
(b) Purchases of stock-in-trade |
7208.100 |
6931.100 |
27208.500 |
|
|
(c ) Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(23.500) |
(1026.600) |
(1880.400) |
|
|
(d) Employee benefits expenses |
21.000 |
27.500 |
97.400 |
|
|
(e) Depreciation and amortisation expense |
44.400 |
52.000 |
196.600 |
|
|
(f) Other expenses |
379.200 |
275.800 |
1655.900 |
|
|
Total Expenses |
11066.600 |
8770.000 |
37484.200 |
|
3 |
Profit/(Loss) from
operations before other income, finance costs and exceptional items(1-2) |
(40.500) |
127.700 |
217.300 |
|
4 |
Other Income |
40.700 |
30.100 |
192.700 |
|
5 |
Profit/(Loss) from
ordinary activities before finance costs and exceptional items(3+4) |
0.200 |
157.800 |
410.000 |
|
6 |
Finance costs |
89.500 |
156.700 |
418.500 |
|
7 |
Profit/(Loss) from
ordinary activities after finance costs but before exceptional items(5-6) |
(89.300) |
1.100 |
(8.500) |
|
8 |
Exceptional Items |
-- |
-- |
-- |
|
9 |
Profit/(Loss) from
ordinary activities before tax(7+8) |
(89.300) |
1.100 |
(8.500) |
|
10 |
Tax Expenses |
(48.600) |
1.700 |
(17.800) |
|
11 |
Net Profit/(Loss)
from ordinary activities after tax |
(40.700) |
(0.600) |
9.300 |
|
12 |
Extraordinary items (net of tax expenses) |
-- |
-- |
-- |
|
13 |
Net Profit/(Loss)
for the period (11+12) |
(40.700) |
(0.600) |
9.300 |
|
14 |
Share of Profit / (loss) of associates |
-- |
-- |
-- |
|
15 |
Minority Interest |
-- |
-- |
-- |
|
16. |
Net Profit/(Loss)
after taxes, minority interest and share of profit/(loss) of associates
(13+14+15). |
(40.700) |
(0.600) |
9.300 |
|
17 |
Paid up - Equity Share Capital (FacevalueRe.1/-per share) |
205.200 |
205.200 |
205.200 |
|
|
Preference Share Capital (Face value Rs.100/- per share) |
546.100 |
546.100 |
546.100 |
|
18 |
Reserves excluding Revaluation Reserve as per balance sheet of previous accounting year |
-- |
-- |
-- |
|
19.i |
Earning per share (before extraordinary items) (of Re. 1/-each) (not annualised)( in Rs. Per share) |
|
|
|
|
|
a) Basic |
(0.25) |
(0.05) |
(0.14) |
|
|
b) Diluted |
(0.25) |
(0.05) |
(0.14) |
|
19.ii |
Earning per share (after extraordinary items) (of Re. 1/-each) (not annualised)( in Rs. Per share) |
|
|
|
|
|
a) Basic |
(0.25) |
(0.05) |
(0.14) |
|
|
b) Diluted |
(0.25) |
(0.05) |
(0.14) |
SELECT INFORMATION
FORTHEQUARTERANDYEAR MONTHS ENDEDON 31ST MARCH, 2014
|
A. PARTICULARS OF
SHARE HOLDING |
Quarter Ended |
Quarter Ended |
Year Ended |
|
|
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|
|
|
(Audited) |
(Unaudited) |
(Audited) |
|
1 |
Public shareholding |
|
|
|
|
|
No. of shares |
93462977 |
93462977 |
93462977 |
|
|
Percentage of Holding |
45.54 |
45.54 |
45.54 |
|
2 |
Promoters and
Promoters group shareholding |
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
- Number of shares |
4800000 |
2200000 |
4800000 |
|
|
- Percentage of shares(as a % of the total shareholding of promoter and promoter group) |
4.29 |
1.97 |
4.29 |
|
|
- Percentage of shares(as a % of the total share capital of the Company) |
2.34 |
1.07 |
2.34 |
|
|
b) Non-encumbered |
|
|
|
|
|
- Number of shares |
106976965 |
109576965 |
106976965 |
|
|
- Percentage of shares(as a % of the total shareholding of promoter and promoter group) |
95.71 |
98.03 |
95.71 |
|
|
- Percentage of shares(as a % of the total share capital of the Company) |
52.12 |
53.39 |
52.12 |
|
|
Particulars |
Quarter ended 31.03.2014 |
|
B. |
INVESTOR COMPLAINTS |
|
|
|
Pending at the beginning of the year |
Nil |
|
|
Received during the year |
Nil |
|
|
Disposed of during the year |
Nil |
|
|
Remaining unresolved at the end of the year |
Nil |
SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED
(Rs. In Millions)
|
|
PARTICULARS |
Quarter Ended |
Quarter Ended |
Year Ended |
|
|
|
31.03.2014 |
31.12.2013 |
31.03.2014 |
|
|
|
(Audited) |
(Unaudited) |
(Audited) |
|
1 |
Segment Revenue |
|
|
|
|
|
Oils |
6104.100 |
4498.200 |
21740.600 |
|
|
Infrastructure |
131.400 |
94.800 |
433.800 |
|
|
Others Commodities |
4784.200 |
4299.000 |
15503.700 |
|
|
Others |
6.400 |
5.700 |
23.400 |
|
|
Total Segment
Revenue |
11026.100 |
8897.700 |
37701.500 |
|
|
Less : Inter segment Revenue |
-- |
-- |
-- |
|
|
Net Sales/Income
from operations |
11026.100 |
8897.700 |
37701.500 |
|
2 |
Segment Results (Profit/(loss)
before tax and interest from each segment) |
|
|
|
|
|
Oils |
93.700 |
(44.900) |
(93.300) |
|
|
Infrastructure |
53.400 |
26.500 |
149.000 |
|
|
Others Commodities |
(142.900) |
150.900 |
226.600 |
|
|
Others |
0.500 |
1.300 |
2.900 |
|
|
Unallocable |
(4.500) |
24.000 |
124.800 |
|
|
Total |
0.200 |
157.800 |
410.000 |
|
|
Less: (i) Finance Cost |
89.500 |
156.700 |
418.500 |
|
|
(ii) Other unallocable |
|
|
|
|
|
expenditure net |
- |
- |
- |
|
|
off unallocable income |
- |
- |
-- |
|
|
Total Profit before
tax |
(89.300) |
1.100 |
(8.500) |
|
3 |
Capital Employed (Segment Assets
less Segment Liabilities) |
|
|
|
|
|
Oils |
192.100 |
298.100 |
192.100 |
|
|
Others Commodities |
3970.300 |
2558.800 |
3970.300 |
|
|
Infrastructure |
1680.900 |
1776.800 |
1680.900 |
|
|
Others |
14.400 |
11.900 |
14.400 |
|
|
Unallocable |
590.500 |
1563.300 |
590.500 |
|
|
TOTAL |
6448.200 |
6208.900 |
6448.200 |
STATEMENT OF ASSETS AND LIABILITIES
(Rs. In Millions)
|
|
Particulars |
As at 31.03.2014 |
|
|
Audited |
|
|
A |
EQUITY AND
LIABILITIES |
|
|
(1) |
Shareholders' funds |
|
|
|
(a) Share capital |
751.300 |
|
|
(b) Reserves and surplus |
1509.100 |
|
|
(c) Money received against share warrants |
- |
|
|
Sub-total-Shareholders' funds |
2260.400 |
|
(2) |
Share application money pending allotment |
- |
|
(3) |
Minority interest |
- |
|
(4) |
Non-current
liabilities |
|
|
|
(a) Long-term borrowings |
693.300 |
|
|
(b) Deferred tax liabilities (Net) |
48.200 |
|
|
(c) Other Long term liabilities |
0.000 |
|
|
(d) Long-term provisions |
3.100 |
|
|
Sub-total-Non-current liabilities |
744.600 |
|
(5) |
Current liabilities |
|
|
|
(a) Short-term borrowings |
2642.500 |
|
|
(b) Trade payables |
4955.500 |
|
|
(c) Other current liabilities |
627.800 |
|
|
(d) Short-term provisions |
53.900 |
|
|
Sub-total-current liabilities |
8279.700 |
|
|
TOTAL -EQUITYAND
LIABILITIES |
11284.700 |
|
B. |
ASSETS |
|
|
(1) |
Non-current assets |
|
|
|
(a) Fixed assets |
1848.500 |
|
|
(b) Goodwill on consolidation |
- |
|
|
(c) Non-current investments |
897.300 |
|
|
(d) Deferred tax assets (net) |
- |
|
|
(e) Long-term loans and advances |
163.700 |
|
|
(f) Other non-current assets |
125.500 |
|
|
Sub-total-Non-current Assets |
3035.000 |
|
(2) |
Current assets |
|
|
|
(a) Current investments |
107.800 |
|
|
(b) Inventories |
4107.900 |
|
|
(c) Trade receivables |
2836.800 |
|
|
(d) Cash and Bank Balances |
255.900 |
|
|
(e) Short-term loans and advances |
525.700 |
|
|
(f) Other current assets |
415.600 |
|
|
Sub-total-Current Assets |
8249.700 |
|
|
TOTAL -ASSETS |
11284.700 |
Notes:
FIXED ASSETS:
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or ssotherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.28 |
|
UK Pound |
1 |
Rs.102.77 |
|
Euro |
1 |
Rs.82.12 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SNT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.