MIRA INFORM REPORT

 

 

Report Date :

21.06.2014

 

IDENTIFICATION DETAILS

 

Name :

STYROLUTION [THAILAND] CO., LTD.

 

 

Formerly Known As :

INEOS  ABS  [THAILAND]  CO.,  LTD.

 

 

Registered Office :

4/2 I-8 Road, Mab Ta Phut Industrial Estate, T. Mab Ta Phut, A. Muang,  Rayong  21150

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

2004

 

 

Com. Reg. No.:

0215547000670

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Plastic Resin

 

 

No. of Employees :

320

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

 

Company name

 

STYROLUTION [THAILAND] CO., LTD.

 

[FORMER  :  INEOS  ABS  [THAILAND]  CO.,  LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           4/2  I-8  ROAD,  MAB TA PHUT INDUSTRIAL ESTATE,

T.  MAB  TA  PHUT,  A.  MUANG, 

                                                                        RAYONG  21150,  THAILAND

TELEPHONE                                         :           [66]  38  910-700,  38  910-981

FAX                                                      :           [66]  38  910-777

E-MAIL  ADDRESS                               :           vichai.sakulbongkoch@lustran-polymers.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2004

REGISTRATION  NO.                            :           0215547000670  [Former : 0217354700674]

TAX  ID  NO.                                         :           3031319783

CAPITAL REGISTERED                         :           BHT.  470,000,000

CAPITAL PAID-UP                                 :           BHT.  470,000,000

SHAREHOLDER’S  PROPORTION         :           FOREIGN  :  100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31             

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

MANAGEMENT                                     :           MR.  PHON  WONGRIANTHONG,  THAI

MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           320

LINES  OF  BUSINESS                          :           PLASTIC  RESIN

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD   WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH   FAIR  PERFORMANCE

 

 

 

 

 

 

 


HISTORY

 

The subject  was  established  on  February  26,  2004  as  a  private  limited  company under  the  registered name “Styrenics [Thailand] Ltd.”, by German groups, to manufacture and  market  wide  range  of  plastic  resin  to  both   domestic  and  international  markets.   

 

On March 25,  2004,  subject’s  name  was changed  to  “Lanxess  [Thailand]  Ltd.”,  and  changed  to  “Ineos  ABS  [Thailand]  Co.,  Ltd.”,  on  October  1,  2007.

 

In  2011,  there  was  a  joint  venture  between  BASF,  in  Germany  and  INEOS  Industries  Holdings  Limited,  in  U.K,  then  the  subject’s  name  was  changed  to  STYROLUTION [THAILAND] CO., LTD., on October 3, 2011.  It  currently  employs  320  staff.  

 

Subject  is  currently  a  wholly  owned  subsidiary  of  Styrolution [Jersey]  Ltd.,  which  is  a  member  of  INEOS Group  Co.,  Ltd.  in  United  Kingdom.

 

The subject’s  registered  address  is  4/2 I-8 Rd.,  Mab  Ta  Phut  Industrial  Estate,  T. Mab Ta Phut,  A. Muang,  Rayong  21150,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Phon  Wongrianthong

 

Thai

44

Mr. Hyung  Tae  Chang

 

Korean

62

Mr. Tan  Jit  Teng

 

Malaysian

45

 

 

AUTHORIZED  PERSON

 

Any  of  the  above  directors  can   sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Phon  Wongrianthong  is  the  Managing  Director.

He  is  Thai  nationality  with  the  age  of  44  years  old.

 

Ms. Kanya  Chotemaneerin  is  the  Sales  &  Marketing  Manager.

She  is  Thai  nationality.

 

Mr. Nopporn  Pruekudom  is  the  Procurement  &  Purchasing  Manager.

He  is  Thai  nationality.

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing  and  marketing  wide  range  of  plastic  resin  as  the  followings:

 

ABS  [made  from  acrylonitrile,  butadiene  and  styrene]

SAN [a  product  for  injection  molding  application  based  on  styrene  and  acrylonitrile].

 

 

BRAND  NAMES

 

“LUSTRAN”,  “TRIAX”,  “NOVODUR”

 

 

PRODUCTION  CAPACITY

 

120,000  tons  per  annum

 

 

PURCHASE

 

Raw  materials  such  as  plastic  resin  and  chemicals  are  purchased  from  suppliers  and  agents  both  domestic  and  overseas,  mainly  in Germany,  Japan,  United Kingdom, Singapore,  Republic  of  China  and  Taiwan.

 

 

MAJOR  SUPPLIERS

 

Bayer  Thai  Ltd.                        :  Thailand

BASF  [Thai]  Co.,  Ltd.             :  Thailand

 

 

SALES 

 

80%  of  the  products  is exported to  Africa, Puerto Rico, Republic of  China,  Japan, Taiwan, Korea, Australia, Germany,  Brazil,  Argentina,  U.S.A.,  India, Singapore, Hong Kong, Vietnam, United Kingdom, France,  Malaysia  and  Philippines, and  the  remaining  20%  is  sold  locally  to  manufacturers,  wholesalers  and  end-users.

 

 

MAJOR  CUSTOMER

 

Eastern  Polymer  Industry  Co.,  Ltd.                 :  Thailand

Thai  Polymer  Supply  Co.,  Ltd.                                   :  Thailand

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found to  have any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

Kasikornbank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  320  office  staff   and  factory  workers.

 

 

LOCATION  DETAILS

 

The premise is rented  for administrative office, factory  and  warehouse at  the heading  address.  Premise  is  located  in  industrial area.

 

Bangkok  Sales Office:

 

Unit  25/A2,  25th  Floor,  Silom Complex  Building,  191  Silom  Rd.,  Bangrak,  Bangkok  10500.  Tel.:  [66]  2632-1953-6,  Fax  [66]   2632-1952.

 

 

COMMENT

 

The  subject  manufactures, distributes  and  exports of  plastic  resin  for  various  industries.   The subject’s  business  performance  in  2013  was  satisfactory  with  an  increase  in  both  sales  revenue  and  net profit  comparing  to  the  previous  year’s  level.  However,  the  subject’s  business  this  year  would  have  an  impact  from  unfavourable  factors  such  as    economic  uncertainly  and  political  turmoil.

 

Nevertheless, the  subject  has   maintained  a  moderate   business.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  initially registered  at Bht. 300,000,000 divided  into 300,000  shares  of  Bht. 1,000  each.

 

On  July  5,  2004,  the  capital  was  increased  to  Bht.  470,000,000  divided  into  470,000  shares  of  Bht. 1,000  each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

[as  at  April  25,  2014]

 

       NAME

HOLDING

%

 

 

 

Styrolution [Jersey] Ltd. [Former :  Ineos ABS [Jersey] Ltd.]

Nationality:  British

Address     :  U.K.

469,994

100.00

Styrolution  Southeast  Asia  Pte.  Ltd.

Nationality:  Singaporean

Address     :  7  Temasek  Boulevard,  #35-01 Suntek Tower One, 

                     Singapore  038987

3

-

Styrolution  East  Asia  Company  Limited

Nationality:  Hong  Kong

Address     :  45th  Floor, Jardine  House, 1 Connaught Place,

                     Central, Hong Kong

3

-

 

Total  Shareholders  :   3

 

Share  Structure  :  [as  at  April  25,  2014]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign

3

470,000

100.00

 

Total

 

3

 

470,000

 

100.00

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Santi  Pongcharoenpith        No.  4623

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2013,  2012 & 2011 were:

          

ASSETS

                                                                                                

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalents                        

50,535,231

304,189,064

534,121,055

Trade  Accounts  Receivable

848,503,563

411,590,128

829,377,164

Other  Account  Receivable 

21,086,918

16,449,931

5,629,807

Deferred  Value  Added Tax

-

-

10,630,026

Inventories                     

467,397,079

363,390,279

449,896,435

Other  Current  Assets                  

33,064,019

33,064,019

18,088,383

 

Total  Current  Assets                 

 

1,420,586,810

 

1,131,250,292

 

1,847,742,870

 

Fixed Assets          

 

680,861,531

 

621,236,177

 

589,660,395

Intangible  Assets                     

2,260,163

3,166,227

4,726,720

Other Non-current Assets                        

1,652,053

1,672,638

2,072,639

 

Total  Assets                  

 

2,105,360,557

 

1,757,325,334

 

2,444,202,624

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

 

 

 

 

Trade  Accounts  Payable

 

 

 

- Person

-

-

578,449,456

- Related  Company

476,430,316

587,737,160

22,453,560

 

 

 

 

Total  Trade  Accounts  Payable

476,430,316

587,737,160

600,903,016

Other  Account  Payable

173,545,884

175,624,995

12,320,908

Accrued  Expenses

-

-

164,157,741

Other  Current  Liabilities             

37,628,341

27,369,597

20,398,578

 

Total Current Liabilities

 

687,604,541

 

790,731,752

 

797,780,243

 

 

 

 

Long-term Loan  from Related  Company

800,000,000

400,000,000

930,000,000

Employee  Benefit  Obligation

52,702,074

39,277,145

31,495,797

Estimated  Long-term  Liabilities

25,661,966

24,232,307

22,787,435

 

Total  Liabilities              

 

1,565,968,581

 

1,254,241,204

 

1,782,063,475

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  1,000   par  value 

  authorized,  issued  and  fully 

  paid  share  capital  470,000  shares

 

 

470,000,000

 

 

470,000,000

 

 

470,000,000

 

Capital  Paid                     

 

470,000,000

 

470,000,000

 

470,000,000

Retained Earning- Unappropriated                

69,391,976

33,084,130

192,139,149

 

Total Shareholders' Equity

 

539,391,976

 

503,084,130

 

662,139,149

 

Total Liabilities  &  Shareholders'  Equity

 

2,105,360,557

 

1,757,325,334

 

2,444,202,624

 

 

PROFIT  &  LOSS  ACCOUNT

 

Revenue            

2013

2012

2011

 

 

 

 

Sales                                         

6,772,619,170

6,008,354,988

7,819,736,220

Commission Income

14,343,542

15,890,618

-

Other  Income                

50,502,113

64,880,684

101,936,174

 

Total  Revenues             

 

6,837,464,825

 

6,089,126,290

 

7,921,672,394

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

6,409,355,228

5,885,884,030

7,401,482,317

Selling Expense 

225,356,278

238,207,410

201,669,005

Administrative  Expenses

149,004,844

103,889,135

54,339,215

 

Total Expenses              

 

6,783,716,350

 

6,227,980,575

 

7,657,490,537

 

Profit/ [Loss]  before  Financial  Costs 

 

53,748,475

 

[138,854,285]

 

264,181,857

Financial  Costs

[17,440,629]

[20,200,734]

[43,110,514]

 

Net  Profit / [Loss]

 

36,307,846

 

[159,055,019]

 

221,071,343

 

 


FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

2.07

1.43

2.32

QUICK RATIO

TIMES

1.34

0.93

1.73

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

9.95

9.67

13.26

TOTAL ASSETS TURNOVER

TIMES

3.22

3.42

3.20

INVENTORY CONVERSION PERIOD

DAYS

26.62

22.53

22.19

INVENTORY TURNOVER

TIMES

13.71

16.20

16.45

RECEIVABLES CONVERSION PERIOD

DAYS

45.73

25.00

38.71

RECEIVABLES TURNOVER

TIMES

7.98

14.60

9.43

PAYABLES CONVERSION PERIOD

DAYS

-

-

28.53

CASH CONVERSION CYCLE

DAYS

72.35

47.54

32.37

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

94.64

97.96

94.65

SELLING & ADMINISTRATION

%

2.20

1.73

0.69

INTEREST

%

0.26

0.34

0.55

GROSS PROFIT MARGIN

%

6.32

3.38

6.65

NET PROFIT MARGIN BEFORE EX. ITEM

%

0.79

(2.31)

3.38

NET PROFIT MARGIN

%

0.54

(2.65)

2.83

RETURN ON EQUITY

%

6.73

(31.62)

33.39

RETURN ON ASSET

%

1.72

(9.05)

9.04

EARNING PER SHARE

BAHT

77.25

(338.41)

470.36

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.74

0.71

0.73

DEBT TO EQUITY RATIO

TIMES

2.90

2.49

2.69

TIME INTEREST EARNED

TIMES

3.08

(6.87)

6.13

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

12.72

(23.16)

 

OPERATING PROFIT

%

(138.71)

(152.56)

 

NET PROFIT

%

122.83

(171.95)

 

FIXED ASSETS

%

9.60

5.35

 

TOTAL ASSETS

%

19.80

(28.10)

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 12.72%. Turnover has increased from THB 6,008,354,988.00 in 2012 to THB 6,772,619,170.00 in 2013. While net profit has increased from THB -159,055,019.00 in 2012 to THB 36,307,846.00 in 2013. And total assets has increased from THB 1,757,325,334.00 in 2012 to THB 2,105,360,557.00 in 2013.              

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

6.32

Deteriorated

Industrial Average

49.41

Net Profit Margin

0.54

Deteriorated

Industrial Average

6.29

Return on Assets

1.72

Deteriorated

Industrial Average

9.60

Return on Equity

6.73

Deteriorated

Industrial Average

20.01

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 6.32%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 0.54%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 1.72%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 6.73%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

LIQUIDITY : SATISFACTORY

 

LIQUIDITY RATIO

 

Current Ratio

2.07

Impressive

Industrial Average

1.50

Quick Ratio

1.34

 

 

 

Cash Conversion Cycle

72.35

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 2.07 times in 2013, increase from 1.43 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.34 times in 2013, increase from 0.93 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 73 days.

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : SATISFACTORY

 


LEVERAGE RATIO

 

Debt Ratio

0.74

Impressive

Industrial Average

0.75

Debt to Equity Ratio

2.90

Risky

Industrial Average

2.25

Times Interest Earned

3.08

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A higher the percentage means that the company is using less equity and has stronger leverage position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 3.09 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.74 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 

ACTIVITY : IMPRESSIVE


ACTIVITY RATIO

 

Fixed Assets Turnover

9.95

Impressive

Industrial Average

-

Total Assets Turnover

3.22

Satisfactory

Industrial Average

3.88

Inventory Conversion Period

26.62

 

 

 

Inventory Turnover

13.71

Satisfactory

Industrial Average

15.86

Receivables Conversion Period

45.73

 

 

 

Receivables Turnover

7.98

Satisfactory

Industrial Average

8.06

Payables Conversion Period

-

 

 

 

 

The company's Account Receivable Ratio is calculated as 7.98 and 14.60 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 decreased from 2012. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 23 days at the end of 2012 to 27 days at the end of 2013. This represents a negative trend. And Inventory turnover has decreased from 16.2 times in year 2012 to 13.71 times in year 2013.

 

The company's Total Asset Turnover is calculated as 3.22 times and 3.42 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

INFORMATION DETAILS

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.