MIRA INFORM REPORT

 

 

Report Date :

21.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ANJANEY ALLOYS LIMITED

 

 

Registered Office :

4th Floor, 9, A J C Bose Road, Kolkata – 700017, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.09.2008

 

 

Com. Reg. No.:

21-129049

 

 

Capital Investment / Paid-up Capital :

Rs. 451.250 Millions

 

 

CIN No.:

[Company Identification No.]

U27106WB2008PLC129049

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA11263A

 

 

PAN No.:

[Permanent Account No.]

AAHCA2525L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Trading of Ferro Alloys.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Maithan Group.

 

It is an established company having satisfactory track record.

 

General financial position of the company is normal. However, the rating takes into consideration the group’s established market position in the ferroalloy industry.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : A

Rating Explanation

Adequate degree of safety and carry low credit risk.

Date

July 3, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A1

Rating Explanation

Very strong of safety and carry lowest credit risk.

Date

July 3, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Ms. Banerjee

Designation :

Office Executive

Contact No.:

91-33-64502228

Date :

18.06.2014

 

 

LOCATIONS

 

Registered Office :

4th Floor, 9, A J C Bose Road, Kolkata – 700017, West Bengal, India

Tel. No.:

91-33-64502228/ 2229/ 2230/ 2231

Fax No.:

Not Available

E-Mail :

office@maithanalloys.com

accounts.aal@maithanalloys.com

kolkata@maithanalloys.com

Website :

www.maithanalloys.com

 

 

Corporate Office :

P.O. Kalyaneshwari, District Burdwan -- 713369, West Bengal, India

Tel. No.:

91-341-2014611

Fax No.:

91-341-2521303/ 2522996

 

 

Plant :

Plot No. 42 and 43, IN Apsez Visakhapatnam - 531011, Andhra Pradesh, India

 

 

DIRECTORS

 

AS ON 26.07.2013

 

Name :

Mr. Basant Kumar Agarwalla

Designation :

Director

Address :

2C, Mangalam, 35 Ahiripukur Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

06.02.1946

Qualification :

B. Com

Date of Appointment :

03.09.2008

PAN No.:

ACMPA9293K

DIN No.:

00129140

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26919WB1963PLC025751

MAITHAN CERAMIC LIMITED

Director

01/01/1970

01/01/1970

07/04/2008

Active

NO

2

L27101WB1985PLC039503

MAITHAN ALLOYS LIMITED

Whole-time director

01/04/2011

19/09/1985

-

Active

NO

3

U31200WB1989PLC047100

ANJANEY FERRO ALLOYS LIMITED

Director

15/03/1991

15/03/1991

-

Active

NO

4

U27101ML1999PLC005786

MAITHAN SMELTERS LIMITED

Director

12/09/2001

12/09/2001

30/04/2008

Active

NO

5

U27109WB2003PLC096854

MAITHAN ISPAT LIMITED

Director

27/08/2003

27/08/2003

-

Active

NO

6

U27101WB2005PLC101037

BMA MAITHAN FERROUS LIMITED

Director

07/01/2005

07/01/2005

22/11/2010

Active

NO

7

U27106WB2008PLC129049

ANJANEY ALLOYS LIMITED

Director

03/09/2008

03/09/2008

-

Active

NO

 

 

Name :

Mr. Subhas Chandra Agarwalla

Designation :

Managing director

Address :

P.O. Salanpur Burdwan – 713357, West Bengal, India

Date of Birth/Age :

27.11.1951

Qualification :

B. Com

Date of Appointment :

01.09.2010

PAN No.:

ACMPA9305J

DIN No.:

00088384

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L27101WB1985PLC039503

MAITHAN ALLOYS LIMITED

Managing director

01/04/2011

15/04/1992

-

Active

NO

2

U31200WB1989PLC047100

ANJANEY FERRO ALLOYS LIMITED

Director

20/11/1998

20/11/1998

-

Active

NO

3

U21012WB1979PTC032249

SUMMIT PACKAGING PRIVATE LIMITED

Director

30/04/2001

30/04/2001

29/08/2008

Active

NO

4

U27101ML1999PLC005786

MAITHAN SMELTERS LIMITED

Director

12/09/2001

12/09/2001

30/04/2008

Active

NO

5

U14292OR1999PTC005643

AXL-EXPLORATION PRIVATE LIMITED

Director

24/02/2004

24/02/2004

29/11/2010

Active

NO

6

U27101WB2005PLC101037

BMA MAITHAN FERROUS LIMITED

Director

07/01/2005

07/01/2005

22/11/2010

Active

NO

7

U26941WB2003PLC096228

PURBANCHAL CEMENT LIMITED

Director

02/09/2010

09/08/2007

19/10/2010

Active

NO

8

U27106WB2008PLC129049

ANJANEY ALLOYS LIMITED

Managing director

01/09/2010

03/09/2008

-

Active

NO

9

U13100WB2008PLC130114

ANJANEY MINERALS LIMITED

Director

22/10/2008

22/10/2008

17/08/2011

Active

NO

10

U17115WB1983PLC036833

JIBRALTER TRADERS LIMITED

Director

24/12/2009

24/12/2009

-

Active

NO

11

U17298WB1992PTC056877

SUPER BRIGHT TEXTILES & FIANCE PRIVATE LIMITED

Director

24/12/2009

24/12/2009

-

Active

NO

12

U65910WB1996PTC079127

SHAKTI AUTO FINANCE PRIVATE LIMITED

Director

19/02/2010

19/02/2010

-

Active

NO

13

U14200WB2012PTC184868

ANJANEY TAR PRIVATE LIMITED

Additional director

28/04/2014

28/04/2014

-

Active

NO

 

 

Name :

Mr. Sudhanshu Agarwalla

Designation :

Director

Address :

P.O. Salanpur Burdwan – 713357, West Bengal, India

Date of Birth/Age :

04.03.1981

Qualification :

MBA

Date of Appointment :

03.09.2008

PAN No.:

ACMPA9309E

DIN No.:

00339679

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140WB1988PTC044368

H S CONSULTANCY PRIVATE LIMITED

Director

20/03/2004

20/03/2004

-

Active

NO

2

U74999WB2004PLC100717

BMA WEALTH CREATORS LIMITED

Director

15/12/2004

15/12/2004

01/05/2010

Active

NO

3

U74999WB2004PTC100716

BMA COMMODITIES PRIVATE LIMITED

Director

15/12/2004

15/12/2004

01/05/2010

Active

NO

4

U65999WB1985PTC038934

SATYEN FINANCE & INVESTMENT COMPANY PRIVATE LIMITED

Director

09/04/2005

09/04/2005

26/08/2008

Active

NO

5

U27101ML1999PLC005786

MAITHAN SMELTERS LIMITED

Director

01/07/2006

01/07/2006

27/10/2011

Active

NO

6

U51909WB1985PTC039595

MOBILE MERCENTILES PRIVATE LIMITED

Director

05/06/2007

05/06/2007

-

Active

NO

7

U17299WB1992PTC055346

P V TEXTILES & FINANCE PRIVATE LIMITED

Director

06/06/2007

06/06/2007

-

Active

NO

8

U17298WB1992PTC056877

SUPER BRIGHT TEXTILES & FIANCE PRIVATE LIMITED

Director

08/09/2007

08/09/2007

-

Active

NO

9

U27106WB2008PLC129049

ANJANEY ALLOYS LIMITED

Director

03/09/2008

03/09/2008

-

Active

NO

10

U13100WB2008PLC130114

ANJANEY MINERALS LIMITED

Director

22/10/2008

22/10/2008

-

Active

NO

11

U67120WB1993PLC057514

JYO BINA INVESTMENT LIMITED

Director

24/02/2010

24/02/2010

-

Active

NO

12

U51909WB1995PTC072063

NEGUS DISTRIBUTORS PRIVATE LIMITED

Director

17/03/2010

17/03/2010

-

Active

NO

13

U51109WB1997PTC083453

SUPERDEAL SALES PRIVATE LIMITED

Director

13/04/2010

13/04/2010

-

Active

NO

14

U51909WB1996PTC079314

ULTRA SUPPLIERS PRIVATE LIMITED

Director

18/06/2010

18/06/2010

-

Active

NO

15

U52190WB2010PTC149840

NOVELTY VINCOM PRIVATE LIMITED

Director

11/11/2011

11/11/2011

-

Active

NO

 

 

Name :

Mr. Nand Kishore Agarwal

Designation :

Director

Address :

303, N S Road, Asansol – 713301, West Bengal, India

Date of Birth/Age :

01.02.1949

Qualification :

FCA

Date of Appointment :

27.08.2011

PAN No.:

ACIPA3456A

DIN No.:

00378444

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U65921WB1994PTC063000

ENBEE SECURITIES PRIVATE LIMITED

Director

22/04/1994

22/04/1994

Active

NO

2

L27101WB1985PLC039503

MAITHAN ALLOYS LIMITED

Director

17/08/2001

17/08/2001

Active

NO

3

U27106WB2008PLC129049

ANJANEY ALLOYS LIMITED

Director

27/08/2011

09/12/2010

Active

NO

 

 

Name :

Mr. Kaushal Agarwalla

Designation :

Director

Address :

C/O. Maithan Ceramic Limited, P.O. Chirkunda, Dhanbad – 828202, Jharkhand, India

Date of Birth/Age :

03.05.1984

Qualification :

MBA

Date of Appointment :

21.09.2012

PAN No.:

AGGPA5008A

DIN No.:

03157148

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U13100WB2008PLC130114

ANJANEY MINERALS LIMITED

Director

18/08/2010

28/07/2010

Active

NO

2

U51109WB1996PTC078530

TOPLINE DEALERS PRIVATE LIMITED

Director

01/06/2011

01/06/2011

Active

NO

3

U51909WB1995PTC067947

TOYOMA EXPORTS PRIVATE LIMITED

Director

01/06/2011

01/06/2011

Active

NO

4

U51909WB1996PLC078233

MAITHAN INDUSTRIES LIMITED

Director

22/09/2012

01/06/2011

Active

NO

5

U27106WB2008PLC129049

ANJANEY ALLOYS LIMITED

Director

21/09/2012

22/03/2012

Active

NO

6

U14107WB2012PTC182144

PURBANCHAL LIMES PRIVATE LIMITED

Director

28/05/2012

28/05/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Banerjee

Designation :

Office Executive

 

 

Name :

Ms. Anamika Gupta

Designation :

Secretary

Address :

205, Rabindra Sarani, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

21.02.1970

Date of Appointment :

01.03.2011

PAN No.:

ACYPJ8957F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.07.2013

 

Names of Shareholders

 

No. of Shares

 

Basant Kumar Agarwalla

 

1

Subhas Chandra Agarwalla

 

1

Subodh Agarwalla

 

1

Sudhanshu Agarwalla

 

1

Vishal Agarwalla

 

1

Aditya Agarwalla

 

1

Maithan Alloys Limited, India

 

45124994

 

 

 

Total

 

 

45125000

 

 

AS ON 26.07.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Trading of Ferro Alloys.

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

72023000

Silico Manganese

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Punjab National Bank

Shakespear Sarani Branch, 52A, Shakespeare Sarani, Kolkata - 700017, West Bengal, India

 

·         IDBI Bank Limited

44, Shakespeare Sarani, Kolkata - 700017, West Bengal, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

[First Mortgage on Entire Fixed Asset and Second Charge on Current Asset of the company. Corporate Guarantee of Holding Company and Personal Guarantee of Two Directors]

138.615

176.961

Foreign currency term loans from banks

[First Mortgage on Entire Fixed Asset and Second Charge on Current Asset of the company. Corporate guarantee

of Holding Company and Personal Guarantee of Two Directors]

1529.868

1483.538

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

[Hypothecation of Inventory and Book

Debts, Second charge of Fixed Assets both present and future, Personal Guarantee of two Directors]

124.651

303.475

Loans and advances from others

0.779

0.779

 

 

 

Total

 

1793.913

1964.753

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.K. Chhajer and Company

Chartered Accountants

Address :

5. Old Court House Street, Kolkata – 700001, West Bengal, India

Income-tax PAN of auditor or auditor's firm :

AADFD5743N

 

 

Holding company :

Maithan Alloys Limited [L27101WB1985PLC039503]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         Anjaney Ferro Alloys Limited [U31200WB1989PLC047100]

·         Maithan Ceramic Limited [U26919WB1963PLC025751]

 

 

Fellow Subsidiary company :

·         AXL-Exploration Private Limited [U14292OR1999PTC005643]

·         Anjaney Minerals Limited [U13100WB2008PLC130114]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000,000

Equity Shares

Rs. 10/- each

Rs. 500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45,125,000

Equity Shares

Rs. 10/- each

Rs. 451.250 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

451.250

451.250

383.750

(b) Reserves & Surplus

310.321

294.144

250.596

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

761.571

745.394

634.346

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1668.483

1660.499

475.721

(b) Deferred tax liabilities (Net)

0.000

0.168

0.168

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.581

0.000

0.000

Total Non-current Liabilities (3)

1670.064

1660.667

475.889

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

125.430

304.254

0.000

(b) Trade payables

393.413

346.004

10.908

(c) Other current liabilities

109.750

68.634

1.516

(d) Short-term provisions

0.347

0.000

0.000

Total Current Liabilities (4)

628.940

718.892

12.424

 

 

 

 

TOTAL

3060.575

3124.953

1122.659

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2264.726

1419.068

273.815

(ii) Intangible Assets

0.357

0.201

0.000

(iii) Capital work-in-progress

6.014

650.335

654.477

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

8.657

0.000

0.000

(d)  Long-term Loan and Advances

75.302

99.675

115.178

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2355.056

2169.279

1043.470

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

492.006

672.424

0.000

(c) Trade receivables

89.514

12.707

0.000

(d) Cash and cash equivalents

79.135

264.201

78.997

(e) Short-term loans and advances

18.263

5.787

0.192

(f) Other current assets

26.601

0.555

0.000

Total Current Assets

705.519

955.674

79.189

 

 

 

 

TOTAL

3060.575

3124.953

1122.659

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2428.593

368.574

0.000

 

 

Other Income

16.740

10.716

0.695

 

 

TOTAL                                     (A)

2445.333

379.290

0.695

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1276.795

192.229

0.000

 

 

Purchases of Stock-in-Trade

101.231

153.408

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(72.952)

(96.638)

0.000

 

 

Employees benefits expense

33.615

10.038

0.000

 

 

Other expenses

873.621

105.794

0.733

 

 

TOTAL                                     (B)

2212.310

364.831

0.733

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

233.023

14.459

(0.038)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

103.954

16.023

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

129.069

(1.564)

(0.038)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

119.946

22.388

0.099

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

9.123

(23.952)

(0.137)

 

 

 

 

 

Less

TAX                                                                  (H)

(7.055)

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

16.178

(23.952)

(0.137)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1051.681

103.470

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

753.141

210.934

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

0.36

(0.62)

(0.02)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.66

(6.31)

(19.71)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.38

(6.50)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.30

(0.97)

(0.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.03)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.36

2.64

0.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.12

1.33

6.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

383.750

451.250

451.250

Reserves & Surplus

250.596

294.144

310.321

Net worth

634.346

745.394

761.571

 

 

 

 

long-term borrowings

475.721

1660.499

1668.483

Short term borrowings

0.000

304.254

125.430

Total borrowings

475.721

1964.753

1793.913

Debt/Equity ratio

0.750

2.636

2.356

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

368.574

2428.593

 

 

 

558.916

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

368.574

2428.593

Profit/ (Loss)

(0.137)

(23.952)

16.178

 

 

(6.50%)

0.67%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10325779

25/11/2011

1,530,000,000.00

PUNJAB NATIONAL BANK

SHAKESPEAR SARANI BRANCH, 52A, SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

B28857175

2

10322501

25/11/2011

1,600,000,000.00

STATE BANK OF INDIA (LEAD BANK)

INDUSTRIAL FINANCE BRANCH, KOLKATA, 11, DR. U. N. 
BRAHMACHARI STREET, KOLKATA, WEST BENGAL - 700017, INDIA

B27615517

3

10316988

26/09/2011

500,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 1, SHAKESPEARE SARANI, 
AC MARKET, 3RD FLOOR, KOLKATA, WEST BENGAL - 700071, INDIA

B25064957

4

10287066

30/04/2011

450,000,000.00

PUNJAB NATIONAL BANK (INTERNATIONAL) LTD.

84, GRESHAM STREET, LONDON EC2V 7NQ, LONDON, - EC 2V7NQ, UNITED KINGDOM

B12995668

5

10287068

30/04/2011

450,000,000.00

PUNJAB NATIONAL BANK (INTERNATIONAL) LTD.

84, GRESHAM STREET, LONDON EC2V 7NQ, LONDON, - EC 2V7NQ, UNITED KINGDOM

B12996484

6

10262029

27/10/2011 *

911,400,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B28021590

7

10262051

27/10/2011 *

911,400,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B28020832

8

10253944

02/08/2011 *

360,000,000.00

PUNJAB NATIONAL BANK

SHAKESPEARE SARANI, 52A, SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

B18928648

9

10253941

20/11/2010

360,000,000.00

PUNJAB NATIONAL BANK

52A SHAKESPEARE SARANI, KOLKATA, WEST BENGAL - 700017, INDIA

B00703322

 

* Date of charge modification

 

 

OPERATIONS AND OUTLOOK

 

The Company has setup up its ferro alloy manufacturing unit in the state of Andhra Pradesh near in two phases. Visakhapatnam The first phase and second phase of the project has been completed during the year 2011-12 and 2012-13 respectively. The commercial production of both the phases has already been commenced. The acute shortage of power in Andhra Pradesh has remained a cause of concern for smooth running of the project.

 

During the year the company has achieved a turnover of Rs. 2445.300 Millions and EBITA of Rs.233.000 Millions. Despite huge burden of depreciation and interest cost amounting to 223.900 Millions the company managed to post a marginal profit before Tax of Rs 9.100 Millions, during the year 2012-13. The previous year figures are not comparable since the company was operational for three months only during the previous year 2011-12. During the year 2012-13, due to acute shortage of power all the furnances could not run at full capacity. However, the management expects that company will perform better once the power situation in Andhra Pradesh improves.

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory building

·         Other building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

·         Computer software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.28

UK Pound

1

Rs. 102.77

Euro

1

Rs. 82.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.