MIRA INFORM REPORT

 

 

Report Date :

23.06.2014

 

IDENTIFICATION DETAILS

 

Name :

CONNELL BROS COMPANY (INDIA) PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Hamilton House, 8, J.N. Heredia Marg, Ballard Estate, Mumbai – 400038, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

18.05.1999

 

 

Com. Reg. No.:

11-119904

 

 

Capital Investment / Paid-up Capital :

Rs.53.900 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH1999PTC119904

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC07445E

MUMC10633A

MUMC11797C

 

 

PAN No.:

[Permanent Account No.]

AAACC9611L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Distributor of Chemicals, Food Ingredient, etc.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Management has not filed its latest financial i.e. December 2013 with the government department.

 

As per available financial of December 2012, the company seems to performing good. Financial position of the company is sound. No borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. B Fernandez

Designation :

Export Manager

Contact No.:

91-22-66138300

Date :

17.06.2014

 

 

LOCATIONS

 

Registered / Corporate Office :

1st Floor, Hamilton House, 8, J.N. Heredia Marg, Ballard Estate, Mumbai – 400038, Maharashtra, India

Tel. No.:

91-22-22815060/ 66644483/ 66138300/ 66138301

Mobile No.:

91-9820199553 (Ms. Yogita Parab)

Fax No.:

91-22-22818060/ 33818330

E-Mail :

mpathare@cbcind.com

admin@abcind.com

vrodrigu@cbcind.com

ymathur@cbcind.com

cbcin.admin@wecocbc.com

milan.pathare@wecocbc.com

Website :

http://www.connellbrothers.com

http://www.clocind.com

Area :

1600 sq. ft.

Location :

Owned

 

 

Warehouse:

Located at:

 

  • Bhiwandi
  • Panvel
  • Delhi

 

 

Branch Office 1 :

3rd Floor, Bansilal Building, 9/15, Homy Mody Street, Fort, Mumbai - 400023, Maharashtra, India

Tel. No.:

91-22-22815060

Fax No.:

91-22-22818060

E-Mail :

ymathur@cbcind.com

Area:

3500 sq. ft.

Location :

Rented

 

 

Branch Office 2 :

1112, Kailash Building, 26, Kasturba Gandhi Marg, New Delhi - 110001, India

Tel. No.:

91-11-23713691

Fax No.:

91-11-23713692

Area:

1200 sq. ft.

Location :

Rented

 

 

Branch Office 3 :

3607, Competent House, Middle Circle, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-43509348

Fax No.:

91-11-43509340

 

 

Overseas Office:

15 Kamal Ataturk Avenue, Bashati Condominium, Apartment # C/11-12, Road # 17, Banani, Dhaka – 1213, Bangladesh

Tel. No.:

88 044 746 50728

Fax No.:

88 044 768 02517

Area:

500 sq. ft.

Location :

Rented

 

 

DIRECTORS

 

As on 28.05.2013

 

Name :

Theodore Eliot III

Designation :

Managing Director

Address :

401, Golden Gate Avenue, Belvedere, California 94920, United States of America

Date of Birth/Age :

17.10.1953

Date of Appointment :

18.05.1999

DIN No.:

02231188

 

 

Name :

Mr. Parthiv Tanil Kilachand

Designation :

Director

Address :

95, Nepean Sea Road, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

27.03.1967

Date of Appointment :

18.05.1999

DIN No.:

00005516

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L21308GJ1989PLC012743

GUJARAT POLY AVX ELECTRONICS LIMITED

Director

11/03/1992

11/03/1992

-

Active

NO

2

U51900MH1994PTC078663

RASAYANI TRADERS PRIVATE LIMITED

Director

30/06/1994

30/06/1994

-

Active

NO

3

L24100MH1955PLC009663

POLYCHEM LIMITED

Managing director

27/07/2012

03/12/1996

-

Active

NO

4

U51900MH1997PTC105312

HIGHCLASS TRADING PRIVATE LIMITED

Director

01/08/1997

01/08/1997

-

Active

NO

5

U17110MH1950PLC007979

GINNERS AND PRESSERS LIMITED

Director

14/08/1997

14/08/1997

-

Active

NO

6

U24110MH1999PTC119904

CONNELL BROS COMPANY (INDIA) PRIVATE LIMITED

Director

18/05/1999

18/05/1999

-

Active

NO

7

U65920MH1983PTC031628

RO-AN INVESTMENTS PRIVATE LIMITED

Director

14/12/2001

14/12/2001

-

Dissolved

NO

8

U65920MH1983PTC031612

VIRSUN INVESTMENTS PRIVATE LIMITED

Director

14/12/2001

14/12/2001

-

Active

NO

9

U65920MH1983PTC031611

MASUMA TRADECORP PRIVATE LIMITED

Director

14/12/2001

14/12/2001

-

Active

NO

10

U51900MH1995PLC087924

SUN TAN TRADING COMPANY LIMITED

Director

12/04/2004

12/04/2004

-

Active

NO

11

U51220MH2000PTC129864

GOURMET LOGISTICS PRIVATE LIMITED

Director

10/03/2006

10/03/2006

21/06/2010

Active

NO

12

U74999MH2004PTC175698

JSM CORPORATION PRIVATE LIMITED

Director

29/09/2007

12/06/2007

-

Active

NO

13

U74140MH2004PTC175689

H R CAFE INDIA PRIVATE LIMITED

Director

29/09/2007

24/08/2007

-

Amalgamated

NO

14

U41000MH2010PLC208418

ENVIRONMENTAL PURIFIERS LIMITED

Director

29/09/2010

29/09/2010

07/12/2010

Active

NO

1

L21308GJ1989PLC012743

GUJARAT POLY AVX ELECTRONICS LIMITED

Director

11/03/1992

11/03/1992

-

Active

NO

 

 

Name :

Mr. Yogesh Shivraj Mathur

Designation :

Whole-Time Director

Address :

13, Padam-1, 4B, Peddar Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

22.11.1950

Date of Appointment :

10.05.2011

PAN No.:

AACPM2435M

DIN No.:

01059977

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15549PN1995PTC014548

LOKRANJAN BREWERIES PRIVATE LIMITED

Director

03/12/1996

03/12/1996

-

Active

NO

2

U65990MH1983PTC031629

SHAJA INVESTMENTS PRIVATE LIMITED

Director

20/12/2002

20/12/2002

-

Active

NO

3

U24110MH1999PTC119904

CONNELL BROS COMPANY (INDIA) PRIVATE LIMITED

Whole-time director

10/05/2011

10/05/2011

-

Active

NO

 

 

Name :

Mr. Nandish Tanil Kilachand

Designation :

Director

Address :

95, Nepean Sea Road, Malabar Hill, Kilachand House, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

23.07.1972

Date of Appointment :

18.05.1999

DIN No.:

00005530

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U32109MH1993PTC072980

CAPUCHIM ELECTRONICS PRIVATE LIMITED

Director

15/02/1994

15/02/1994

-

Dissolved

NO

2

U24110MH1999PTC119904

CONNELL BROS COMPANY (INDIA) PRIVATE LIMITED

Director

18/05/1999

18/05/1999

-

Active

NO

3

U17110MH1950PLC007979

GINNERS AND PRESSERS LIMITED

Director

03/06/1999

03/06/1999

-

Active

NO

4

U51900MH1994PTC078663

RASAYANI TRADERS PRIVATE LIMITED

Director

30/08/1999

30/08/1999

-

Active

NO

5

U51900MH1995PLC087924

SUN TAN TRADING COMPANY LIMITED

Director

31/08/1999

31/08/1999

-

Active

NO

6

U65920MH1983PTC031612

VIRSUN INVESTMENTS PRIVATE LIMITED

Director

14/12/2001

14/12/2001

-

Active

NO

7

U65920MH1983PTC031611

MASUMA TRADECORP PRIVATE LIMITED

Director

14/12/2001

14/12/2001

-

Active

NO

8

U65920MH1983PTC031628

RO-AN INVESTMENTS PRIVATE LIMITED

Director

14/12/2001

14/12/2001

-

Dissolved

NO

9

U15100MH1947PTC005588

TULSI GLOBAL LOGISTICS PRIVATE LIMITED

Whole-time director

01/06/2013

20/12/2002

-

Active

NO

10

U41000MH2010PLC208418

ENVIRONMENTAL PURIFIERS LIMITED

Director

29/09/2010

29/09/2010

07/12/2010

Active

NO

11

L24100MH1955PLC009663

POLYCHEM LIMITED

Director

17/09/2012

27/07/2012

-

Active

NO

 

 

Name :

Mr. John Pomeroy Thacher

Designation :

Director

Address :

2482 Spring Mountain Road, St. Helena, California 94574, United States of America

Date of Birth/Age :

01.10.1954

Date of Appointment :

11.02.2008

DIN No.:

02353500

 

 

Name :

Jeffrey Francis Streblow

Designation :

Director appointed in casual vacancy

Address :

5137, Coombsville Road, NAPA, California 94558, United States of America

Date of Birth/Age :

04.06.1959

Date of Appointment :

17.05.2009

DIN No.:

02682288

 

 

Name :

Eugene Scott James Allan Graddy

Designation :

Director

Address :

11, Ardmore PK, #13-01, Ardmore PK, Singapore – 259957

Date of Birth/Age :

23.05.1961

Date of Appointment :

25.05.2011

DIN No.:

03583392

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24110MH1999PTC119904

CONNELL BROS COMPANY (INDIA) PRIVATE LIMITED

Director

25/05/2011

10/05/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. B Fernandez

Designation :

Export Manager

 

 

Name :

Mr. Milan Pathare

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS

 

As on 28.05.2013

 

Names of Shareholders

No. of Shares

% of Holding

Rasayani Traders Private Limited, India

269500

50.00

Wilbur Ellis Company, USA

269500

50.00

 

 

 

Total

539000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.05.2013

 

Category

Percentage

 

 

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Distributor of Chemicals, Food Ingredient, etc.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Coating Chemicals

2931

Industrial Chemicals

3404

Food

3504

Personal Care

3910

 

 

Exports :

 

Products :

Chemicals, Food Ingredient, etc.

Countries :

·         USA

·         Pakistan

·         Bangladesh

 

 

Imports :

 

Products :

Chemicals, Food Ingredient, etc.

Countries :

·         USA

·         European Countries

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

·         ABN Amro Bank N.V., 7th Floor, Sakhar Bhavan, Nariman Road, Mumbai – 400021, Maharashtra, India

·         Royal Bank of Scotland, Fort, Mumbai, Maharashtra, India

·         ABN Amro Bank N.V., 14, Veer airman Road, Mumbai – 400023, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.12.2012

As on

31.12.2011

Short Term Borrowings

 

 

Loans repayable on demand from banks

0.000

63.000

 

 

 

Total

0.000

63.000

           

 

 

Banking Relations :

--

 

 

 

 

Auditors :

 

 

Name :

Lovelock and Lewes

Chartered Accountants

 

Address :

252, Veer Savarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

 

PAN No.:

AABFL5878L

 

 

 

 

Ultimate Holding Company:

  • Wilbur Ellis Company, USA

 

 

 

 

 

Fellow Subsidiary Company:

·         Connell Bros. Company Limited

·         Connell Bros. Company Philipinas Incorporation

·         Connell Bros. Company (HK) Limited

·         Connell Bros. Company (Singapore) PTE Limited

·         Connell Bros. (Shanghai) Company Limited

·         PT. Connell Bersaudara Chemindo

·         Connell Bros. Company (Vietnam)

·         Connell Bros. Company (Taiwan) Limited

 

 

 

 

Subsidiary :

  • Connell Bros Company Bangladesh (Private) Limited

 

 

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Sun Tan Trading Company Limited

CIN No.: U51900MH1995PLC087924

  • Ginners and Pressers Limited

CIN No.: U17110MH1950PLC007979

  • Polychem Limited

CIN No.: L24100MH1955PLC009663

  • Ramal Charities

 

 

 

CAPITAL STRUCTURE

 

As on 28.05.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

800000

Equity Shares

Rs.100/- each

Rs.80.000 Millions

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

539000

Equity Shares

Rs.100/- each

Rs.53.900 Millions

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

53.900

53.900

(b) Reserves & Surplus

 

489.048

326.775

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

542.948

380.675

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

63.000

(b) Trade payables

 

177.539

150.696

(c) Other current liabilities

 

29.503

32.011

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

207.042

245.707

 

 

 

 

TOTAL

 

749.990

626.382

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

46.298

42.991

(ii) Intangible Assets

 

0.391

0.510

(iii) Capital work-in-progress

 

0.000

0.498

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.700

(c) Deferred tax assets (net)

 

11.287

11.308

(d) Long-term Loan and Advances

 

21.968

12.716

(e) Other Non-current assets

 

4.750

9.300

Total Non-Current Assets

 

84.694

78.023

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

223.736

229.004

(c) Trade receivables

 

329.751

255.278

(d) Cash and cash equivalents

 

96.548

47.697

(e) Short-term loans and advances

 

13.717

15.280

(f) Other current assets

 

1.544

1.100

Total Current Assets

 

665.296

548.359

 

 

 

 

TOTAL

 

749.990

626.382

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

53.900

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

189.902

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

243.802

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

45.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

45.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

288.802

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

43.575

Capital work-in-progress

 

 

0.284

 

 

 

 

INVESTMENT

 

 

0.700

DEFERREX TAX ASSETS

 

 

5.969

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
212.954

 

Sundry Debtors

 
 
220.002

 

Cash & Bank Balances

 
 
98.338

 

Other Current Assets

 
 
0.968

 

Loans & Advances

 
 
118.635

Total Current Assets

 
 
650.897

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
0.000

 

Current Liabilities

 

 

243.788

 

Provisions

 
 
168.835

Total Current Liabilities

 
 
412.623

Net Current Assets

 
 
238.274

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

288.802

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

1688.633

1493.776

1278.390

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

251.825

215.261

196.620

 

 

 

 

 

Less

INTEREST                   

1.604

7.476

2.630

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

250.221

207.785

193.990

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

8.426

6.052

6.340

 

 

 

 

 

 

PROFIT BEFORE TAX

241.795

201.733

187.650

 

 

 

 

 

Less

TAX                                                                 

79.521

64.861

62.610

 

 

 

 

 

 

PROFIT AFTER TAX

162.274

136.872

125.040

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

281.474

144.602

101.690

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares

0.000

0.000

59.820

 

 

Tax on Dividend on Equity Shares

0.000

0.000

9.710

 

 

Transfer to General Reserve

0.000

0.000

12.600

 

BALANCE CARRIED TO THE B/S

443.748

281.474

144.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

224.455

146.680

107.020

 

 

 

 

 

 

Earnings Per Share (Rs.)

301.06

253.94

231.99

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

Net Profit Margin

(PBT/Sales)

(%)

14.32

13.50

14.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

32.73

32.86

31.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.45

0.53

0.77

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.17

0.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.21

2.23

1.58

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

53.900

53.900

Reserves & Surplus

326.775

489.048

Net worth

380.675

542.948

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

63.000

0.000

Total borrowings

63.000

0.000

Debt/Equity ratio

0.165

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1278.390

1493.776

1688.633

 

 

16.848

13.045

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1278.390

1493.776

1688.633

Profit

125.040

136.872

281.474

 

9.78%

9.16%

16.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10029028

29/10/2008 *

150,000,000.00

ABN AMRO BANK N. V.

7th Floor, Sakhar Bhavan, Nariman Point, Mumbai - 400021, Maharashtra, India

A49438963

 

*Date of modification Charges

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Plant and Machinery

·         Laboratory Equipment’s

·         Office Equipment’s

·         Furniture and Fixtures

·         Computers

·         Vehicles

·         Software

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

VNK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.