MIRA INFORM REPORT

 

 

Report Date :

23.06.2014

 

IDENTIFICATION DETAILS

 

Name :

NIFCO INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 122, Sector 8, Industrial Estate, IMT – Manesar, Gurgaon – 122050, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

25.06.2010

 

 

Com. Reg. No.:

05-040767

 

 

Capital Investment / Paid-up Capital :

Rs.450.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25203HR2010FTC040767

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKN02774C

 

 

PAN No.:

[Permanent Account No.]

AADCN3340G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Plastic Fasteners and Plastic Components.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1147000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has failed to file its financial record with government department for the year 2013.

 

As per available financial record of 2012, the rating is constrained on account of  company’s moderate financial year profile marked by continuous accumulated losses incurred over a year and weak financial performance of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS) 

 

Name :

Mr. Hirish Gupta

Designation :

Finance Department

Contact No.:

91-124-4998214

Date :

19.06.2014

 

 

LOCATIONS

 

Registered Office :

Plot No. 122, Sector 8, Industrial Estate, IMT – Manesar, Gurgaon – 122050, Haryana, India

Tel. No.:

91-124-2803366/ 4998214

Fax No.:

91-124-4998249

E-Mail :

kurachi@in.nifco.com

chijiwa@jp.nifco.com

hcgupta@in.nifco.com  

 

 

DIRECTORS

 

As on: 29.06.2013

 

Name :

Kiyohiko Fukawa

Designation :

Director

Address :

3005 2-1 Kinko cho Kanagawaku, Yokohama shi Kanagawa, 2210056, Japan

Date of Birth/Age :

14.05.1953

Date of Appointment :

25.06.2010

DIN No.:

02975547

 

 

Name :

Mr. Udaya Shankar

Designation :

Director

Address :

D-705, Awho, Sispal Vihar, South City-2, Sector-49, Sohna Road, Gurgaon – 122018, Haryana, India 

Date of Birth/Age :

02/11/1964

Date of Appointment :

01/03/2014

DIN No.:

06841457

 

 

Name :

Toshiyuki Yamamoto

Designation :

Director

Address :

2-32-18, Asahigaoka, HINO-SHI, Tokyo

Date of Birth/Age :

11/10/1949

Date of Appointment :

15/03/2013

DIN No.:

06530590

 

 

Name :

Osamu Kishii

Designation :

Director

Address :

7-803, Kuzugaya, Tsuzuki-KU, Yokohama, 122001

Date of Birth/Age :

24/01/1955

Date of Appointment :

15/03/2013

DIN No.:

06526862

 

 

KEY EXECUTIVES

 

Name :

Mr. Hirish Gupta

Designation :

Finance Department

 

 

Name :

Ms. Renuka Shukla

Designation :

Secretary

Address :

S-224FF, Uppals South End, Sohan Road, Gurgaon, Haryana, India

Date of Birth/Age :

26.01.1978

Date of Appointment :

16.08.2012

PAN No.:

BHDPS8518N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.06.2013

 

Names of Shareholders

 

No. of Shares

NIFCO Inc., Japan          

 

5499999

NIFCO (Singapore) Pte. Limited, Singapore

(Nominee of NIFCO Inc.)

 

1

 

 

 

Total

 

5500000

 

 

As on: 20.11.2013

 

Names of Allottee

 

No. of Shares

NIFCO Inc., Japan          

 

500000

 

 

 

Total

 

500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.06.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Plastic Fasteners and Plastic Components.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Japan
  • Thailand
  • Indonesia

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Thailand
  • Japan

 

 

Terms :

 

Selling :

Depend

 

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

HDFC Bank Limited

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

ASA and Associates

Chartered Accountants

Address :

KS House 118, Shahpur Jat, New Delhi – 110049, India

PAN No.:

AAAFA4690A

 

 

Holding Company :

Nifco Inc., Japan

 

 

Share Holding Company :

Nifco (Singapore) Pte. Limited

 

 

Fellow Subsidiary :

  • Nifco Manufacturing (Malaysia) SDN BHD
  • Nifco (Thailand) Company Limited
  • Nifco (Hong Kong) Limited
  • Nifco UK Limited
  • Union Nifco Company Limited

 

 

CAPITAL STRUCTURE

 

 

After: 29.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.100/- each

Rs.600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.100/- each

Rs.600.000 Millions

 

 

 

 

 

 

As on: 29.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.100/- each

Rs.600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.100/- each

Rs.550.000 Millions

 

 

 

 

 

 

As on: 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs.100/- each

Rs.550.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.100/- each

Rs.450.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

450.000

350.000

(b) Reserves & Surplus

 

(263.182)

(132.755)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

100.000

0.000

Total Shareholders’ Funds (1) + (2)

 

286.818

217.245

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

5.879

6.889

(c) Other long term liabilities

 

5.640

0.387

(d) long-term provisions

 

4.327

2.425

Total Non-current Liabilities (3)

 

15.846

9.701

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

50.383

51.673

(c) Other current liabilities

 

5.066

3.356

(d) Short-term provisions

 

0.951

0.145

Total Current Liabilities (4)

 

56.400

55.174

 

 

 

 

TOTAL

 

359.064

282.120

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

217.243

138.935

(ii) Intangible Assets

 

1.536

2.261

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

12.264

12.010

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

231.043

153.206

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

39.109

13.015

(c) Trade receivables

 

16.570

7.695

(d) Cash and cash equivalents

 

38.822

93.277

(e) Short-term loans and advances

 

33.520

14.927

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

128.021

128.914

 

 

 

 

TOTAL

 

359.064

282.120

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

250.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(23.326)

NETWORTH

 

 

226.674

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.196

 

 

 

 

TOTAL

 

 

226.870

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

56.925

Capital work-in-progress

 

 

46.094

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.872

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

201.835

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

14.710

Total Current Assets

 

 

217.417

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

91.469

 

Other Current Liabilities

 

 

2.097

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

93.566

Net Current Assets

 

 

123.851

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

226.870

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

74.279

17.145

0.000

 

 

Finished Goods

18.618

11.223

0.000

 

 

Other Income

4.710

2.469

0.002

 

 

TOTAL                                    

97.607

30.837

0.002

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

229.043

(Including Depreciation)

133.574

(Including Depreciation)

23.132

(Including Depreciation)

 

 

 

 

 

 

PROFIT BEFORE TAX

(131.436)

(102.737)

(23.130)

 

 

 

 

 

Less

TAX                                                     

(1.010)

6.692

0.196

 

 

 

 

 

 

PROFIT AFTER TAX

(130.426)

(109.429)

(23.326)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

15.452

6.845

 

 

 

Reimbursement of Expenses

1.869

0.451

 

 

TOTAL EARNINGS

17.321

7.296

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchases (Traded goods)

46.388

18.127

 

 

 

Purchases (BOP Parts)

7.014

0.000

 

 

 

Capital goods

83.704

7.004

 

 

TOTAL IMPORTS

137.106

25.131

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(28.98)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

(133.62)

(354.86)

(1166300.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(176.95)

(599.22)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(36.61)

(36.42)

(8.43)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.46)

(0.47)

(0.10)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.27

2.34

2.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

350.000

450.000

Reserves & Surplus

(132.755)

(263.182)

Share Application money pending allotment

0.000

100.000

Net worth

217.245

286.818

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

17.145

74.279

 

 

333.240

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Sales

17.145

74.279

Profit

(109.429)

(130.426)

 

(638.26%)

(175.59%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS

 

The company has started its manufacturing operations during the year and registered a growth of 333 percent. The company is able to make a niche in the automotive component market in India and getting more and more business.

 

 

FUTURE PROSPECT

 

The Board of Directors foresees better future of the Company in light of growth in the Indian economy and in automobile sector in India. Growth in Indian economy results the growth of income of individuals which leads to increase the demand of automobiles. The Board of Directors taking into consideration of the growth trend in Indian economy see a better and prospective growth in the business and performance of their Company.

 

Indian auto component industry is robustly driven by the growth in demand for automobiles. The sector has become a lucrative business proposition for global players, majorly owing to two factors. First, needless to say, the demand for automobiles is increasing day by day in the country. India, a market with high potential for the automobiles sector, is expected to witness a three-fold increase in demand for automobiles by 2020. Secondly, all major global auto-makers are establishing their bases here due to highly positive business environment, favorable policies and government support. According to a report by ACMA, the Indian auto component industry would grow at a compounded annual growth rate (CAGR) of 11 per cent through 2011-21. Not only domestic demand, India is poised to scale new heights in terms of exports as well as the report estimates exports would grow at a CAGR of 18.8 per cent through the forecast period.

 

The outlook of the company appears promising with positive indication for healthy growth both in terms of value and volume. Their customers have chalked out wide range of new products to be introduced in the market with a view to harness higher market share and thus register healthy sales. It is expected that post Europe crisis, the economy will stabilize which in turn will offer conducive environment to the industry for growth and prosperity.

 

 

FIXED ASSETS

 

Tangible Assets

  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Computer equipments
  • Leasehold improvements
  • Plantations

 

Intangible Assets

  • Computer software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.77

Euro

1

Rs.82.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.