MIRA INFORM REPORT

 

 

Report Date :

24.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HYDERABAD CHEMICALS LIMITED (w.e.f.15.09.2005)

 

 

Formerly Known As :

HYDERABAD CHEMICAL SUPPLIES PRIVATE LIMITED

 

 

Registered Office :

4-3-377, 1 Bank Street, Koti, Hyderabad – 500095, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.01.1954

 

 

Com. Reg. No.:

01-000736

 

 

Capital Investment / Paid-up Capital :

Rs.3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24230TG1954PLC000736

 

 

PAN No.:

[Permanent Account No.]

AABSH1014K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals and Pesticides.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5062000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track.

 

General financial strength of the company seems to be strong. Networth of the company’s are decent.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term (A)

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

06.12.2013

 

Rating Agency Name

CRISIL

Rating

Short Term (A1)

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

06.12.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Balakrishna

Designation :

Finance Manager

Contact No.:

91-40-23772502

Date :

18.06.2014

 

 

LOCATIONS

 

Registered Office :

4-3-377, 1 Bank Street, Koti, Hyderabad – 500095, Telangana, India 

Tel. No.:

91-40-24756927

Fax No.:

91-40-23772599

E-Mail :

hydchem@sify.com

info@hyderabadchemicals.com  

info@neoseedsindia.com   

ramkumar@hyderabadchemicals.com

Website :

www.hyderabadchemicals.com

 

 

Factory 1 :

A 24/25, APIE Balanagar, Hyderabad-500037, Telangana, India

Tel. No.:

91-40-23773906/23772651/247556927

Fax No.:

91-40-23772595

E-Mail :

careers@hyderabadchemivals.com

 

 

Factory 2 :

Phase-II, Lane IV A, SIDCO Industrial Complex, Bari Brahmana, Jammu –181133, India

Tel. No.:

91-1923-221665

Fax No.:

91-1923-221665

E-Mail :

jammu@hyderabadchemicals.com

 

 

DIRECTORS

 

As on: 27.08.2013

 

Name :

Mr. Nellore Sukumar

Designation :

Managing Director

Address :

6-3-883/A/10, Padmavati Palace, Punjagutta, Hyderabad - 500482, Telangana, India

Date of Birth/Age :

02.10.1951

Date of Appointment :

01.04.2009

DIN No.:

00462316

PAN No.:

AAHPR8333C

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230TG1954PLC000736

HYDERABAD CHEMICALS LIMITED

Managing director

01/04/2009

24/09/1988

-

Active

NO

2

U24239TG1990PLC011356

HYDERABAD CHEMICAL PRODUCTS LIMITED

Managing director

01/09/2007

11/06/1990

-

Active

NO

3

U24211DL1970NPL005200

CROP CARE FEDERATION OF INDIA

Director

17/09/2002

17/09/2002

-

Active

NO

4

U01112TG2009PLC063224

NEO SEEDS INDIA LIMITED

Director

31/03/2009

31/03/2009

-

Active

NO

5

U24100TG2013PLC091503

NECTAR CROP SCIENCES LIMITED

Director

05/12/2013

05/12/2013

-

Active

NO

6

U24100TG2013PLC091502

VIBRANT GREENTECH LIMITED

Director

05/12/2013

05/12/2013

-

Active

NO

 

 

Name :

Mr. Dipesh Kantisen Shroff

Designation :

Director

Address :

Sanket 39 Hatkesh Society, No.6 N S Road Juhu, No.6, Ville Parle (West), Mumbai - 400056, Maharashtra, India

Date of Birth/Age :

03.02.1960

Date of Appointment :

21.11.2003

DIN No.:

00030792

PAN No.:

AJMPS3622D

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U33152MH1984PTC033152

SHRODIP INVESTMENTS PRIVATE LIMITED

Director

18/04/1986

18/04/1986

-

Active

NO

2

U65990MH1984PTC033148

DIPKANTI INVESTMENTS AND FINANCING PRIVATE LIMITED

Director

18/04/1986

18/04/1986

-

Active

NO

3

U65990MH1983PLC030597

KAMALJYOT INVESTMENTS LIMITED

Director

01/02/1991

01/02/1991

04/06/2008

Active

NO

4

U25209GJ1994PTC022542

DEVNIDHI PLASTICS PRIVATE LTD

Director

28/05/1995

28/05/1995

-

Active

NO

5

U24210GJ1985PLC007569

AGROCEL INDUSTRIES LIMITED

Managing director

01/08/2012

26/06/1996

-

Active

NO

6

L23205GJ1965PLC001343

TRANSPEK INDUSTRY LIMITED

Director

27/03/2001

27/03/2001

-

Active

NO

7

U24231GJ1987PLC009324

PARUL CHEMICALS LIMITED

Director

01/12/2001

01/12/2001

14/12/2009

Amalgamated

NO

8

L74999MH1964PLC012878

EXCEL CROP CARE LIMITED

Managing director

01/09/2013

01/09/2003

-

Active

NO

9

L24200MH1960PLC011807

EXCEL INDUSTRIES LIMITED

Director

03/09/2003

03/09/2003

-

Active

NO

10

U67120MH2003PTC034259

PRITAMI INVESTMENTS PRIVATE LIMITED

Director

15/09/2003

15/09/2003

-

Active

NO

11

U24239TG1990PLC011356

HYDERABAD CHEMICAL PRODUCTS LIMITED

Director

21/11/2003

21/11/2003

-

Active

NO

12

U24230TG1954PLC000736

HYDERABAD CHEMICALS LIMITED

Director

21/11/2003

21/11/2003

-

Active

NO

13

U01110GJ2005PLC047254

KUTCH CROP SERVICES LIMITED

Director

12/12/2005

12/12/2005

-

Active

NO

14

L24210MH1987PLC044362

AIMCO PESTICIDES LIMITED

Director

26/04/2006

26/04/2006

31/07/2007

Active

NO

15

U74120GJ1989PLC012329

TML INDUSTRIES LIMITED

Director

15/11/2007

20/06/2007

-

Active

NO

16

U29259GJ1970PLC001800

SHROFFS ENGINEERING LIMITED

Director

26/06/2007

26/06/2007

-

Active

NO

17

U01403MH2007PLC176907

EXCEL BIO RESOURCES LIMITED

Director

18/12/2007

18/12/2007

-

Active

NO

18

U01135GJ1996PLC030102

OASIS AGRITECH LIMITED

Director

10/11/2008

07/01/2008

-

Active

NO

19

U91990GJ2008NPL053876

FEDERATION OF KUTCH INDUSTRIES ASSOCIATION

Director

16/01/2009

16/01/2009

-

Active

NO

20

U01112TG2009PLC063224

NEO SEEDS INDIA LIMITED

Director

31/03/2009

31/03/2009

-

Active

NO

21

U65993MH2006PLC164038

ECCL INVESTMENTS AND FINANCE LIMITED

Additional director

26/09/2013

26/09/2013

-

Active

NO

22

U24100TG2013PLC091503

NECTAR CROP SCIENCES LIMITED

Director

05/12/2013

05/12/2013

-

Active

NO

23

U24100TG2013PLC091502

VIBRANT GREENTECH LIMITED

Director

05/12/2013

05/12/2013

-

Active

NO

 

 

Name :

Mrs. Shruti Atul Shroff

Designation :

Director

Address :

7, Charotar Society, Old Padra Road, Vadodara-390020, Gujarat, India

Date of Birth/Age :

24.09.1950

Date of Appointment :

21.11.2003

DIN No.:

00019693

PAN No.:

AACPS7329E

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29259GJ1970PLC001800

SHROFFS ENGINEERING LIMITED

Director

16/01/1985

16/01/1985

-

Active

NO

2

U65990MH1985PTC035868

MADISON INVESTMENTS PRIVATE LIMITED

Director

06/04/1985

06/04/1985

-

Active

NO

3

U24239TG1990PLC011356

HYDERABAD CHEMICAL PRODUCTS LIMITED

Director

21/11/2003

21/11/2003

-

Active

NO

4

U24230TG1954PLC000736

HYDERABAD CHEMICALS LIMITED

Director

21/11/2003

21/11/2003

-

Active

NO

5

U51909GJ2004PLC043474

TRANSCHEM AGRITECH LIMITED

Director

20/01/2004

20/01/2004

-

Active

NO

6

U01112TG2009PLC063224

NEO SEEDS INDIA LIMITED

Director

31/03/2009

31/03/2009

-

Active

NO

7

U24100TG2013PLC091503

NECTAR CROP SCIENCES LIMITED

Director

05/12/2013

05/12/2013

-

Active

NO

8

U24100TG2013PLC091502

VIBRANT GREENTECH LIMITED

Director

05/12/2013

05/12/2013

-

Active

NO

 

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Balakrishna

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.08.2013

 

Names of Shareholders

 

 

No. of Shares

Dipesh Kantisen Shroff

 

28680

N Sukumar

 

26100

Shruti Atul Shroff

 

31180

Preeti Dipesh Shroff

 

10000

Chanda Kantisen Shroff

 

15000

Chanda Kantisen Shroff

 

15000

N Gayatri

 

20020

N Viswa

 

5000

N Ram Chaitanya

 

5000

Atul Govindji Shroff

 

15000

Atul Govindji Shroff

 

9000

Anshul Amrish Bhatia

 

3000

Ravi Ashwin Shoff

 

3000

Ashwin Champraj Shroff

 

15000

Usha Ashwin Shroff

 

15000

Hrishit Ashwin Shriff

 

18000

Sanjay K Gandhi

 

8150

Shaila Shashikumar Shroff

 

3000

Maya K Gandh

 

9950

Jyotsna Jyoti Bhatt

 

15000

Ramesh Chandra Premji

 

3000

Nilima J. Gandhi

 

1500

Jyotindra K. Gandhi

 

7200

G. Sarana Basappa

 

300

B. Mallesh

 

300

Narendra K. Gandhi

 

5220

K. Durga Prasad

 

300

B. bellard

 

600

P.S.N. Murthy

 

600

B. Sulochana

 

600

Parag J Gandhi

 

300

K. Simhanchalam

 

600

S. Mallesh

 

300

L Simhanchalam

 

600

Lalubhai Sisodia

 

600

P. Ashappa

 

300

M. Vijaya Lakshmi

 

300

V. S. Sastry

 

600

Hiral T. Dayal

 

3000

G. Padmavati

 

600

L. Janaki

 

100

Ranjan Kishor Shroff

 

3000

Total

 

300000

 

As on: 27.08.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

60.00

Other top fifty shareholders

 

40.00

Total

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals and Pesticides.

 

 

Products :

Product Description

ITC Code

Hythene

38081019

Hyfort

38081019

Hycrophos

38081019

  • Alphakill
  • Angel
  • Bifors
  • Bijili
  • Conzol
  • Echonil
  • Hycrofos
  • Hydan
  • Hysulfan
  • Hythene
  • Hyvap
  • Imicon
  • Matin
  • Ninja
  • Paraforce
  • Paratop
  • Pendistar
  • Prime
  • Wartap 4g
  • Weedonil

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of Hyderabad, IDPL Colony Branch, Kukatpally, Hyderabad - 500037, Andhra Pradesh, India
  • Citibank N.A., 1st Floor, Queens Plaza, Sardar Patel Road, Hyderabad - 500003, Andhra Pradesh, India
  • State Bank of India, Overseas Branch,5-9-300, ABIDS, Hyderabad – 500001,  Andhra Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working Capital Loans From Banks

27.931

26.130

 

 

 

LONG TERM BORROWINGS

83.323

119.654

 

 

 

Total

111.254

145.784

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raju and Prasad

Chartered Accountants

Address :

401, Diamond House, Amrutha Hills, Punjagutta, Hyderabad – 5000082, Telangana, India

Tel. No.:

91-40-23410404

Fax No.:

91-40-23410403

E-Mail :

rajuandprasad@gmail.com

Hyderabad@rajuandprasad.com

PAN No.:

AACFR2404H

 

 

Subsidiaries :

  • Neo Seeds India Limited

            CIN No.: U01112AP2009PLC063224

  • Hyderabad Chemical Products Private Limited

            CIN No.: U24239AP1990PTC011356

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Transpek Marketing Limited

             CIN No.: U51100GJ1987PLC009487

  • Excel Crop Care Limited

            CIN No.: L74999MH1964PLC012878

  • Excel Industries Limited

            CIN No.: L24200MH1960PLC011807

 

 

CAPITAL STRUCTURE

 

As on: 27.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

3.000

3.000

3.000

(b) Reserves & Surplus

1262.507

1164.776

1085.886

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1265.507

1167.776

1088.886

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

96.480

144.425

28.363

(b) Deferred tax liabilities (Net)

60.309

62.477

57.977

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

6.468

3.107

3.146

Total Non-current Liabilities (3)

163.257

210.009

89.486

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

27.931

26.130

44.723

(b) Trade payables

242.026

153.152

133.029

(c) Other current liabilities

121.063

122.508

102.095

(d) Short-term provisions

58.763

52.302

83.531

Total Current Liabilities (4)

449.783

354.092

363.378

 

 

 

 

TOTAL

1878.547

 1731.877

1541.750

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

573.179

602.832

330.400

(ii) Intangible Assets

4.809

6.922

8.052

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

59.423

59.423

59.423

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

292.597

203.927

206.956

(e) Other Non-current assets

12.174

15.502

1.988

Total Non-Current Assets

942.182

888.606

606.819

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

435.815

417.942

468.892

(c) Trade receivables

307.999

239.599

267.929

(d) Cash and cash equivalents

45.312

46.453

48.732

(e) Short-term loans and advances

14.057

18.437

149.378

(f) Other current assets

133.182

120.840

0.000

Total Current Assets

936.365

843.271

934.931

 

 

 

 

TOTAL

1878.547

1731.877

1541.750

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

2299.135

2187.769

2313.209

 

 

Other Income

38.985

23.652

20.733

 

 

TOTAL                                     (A)

2338.120

2211.421

2333.942

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1488.537

1229.576

1385.670

 

 

Purchases of Stock-in-Trade

171.467

138.936

174.422

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.239)

56.864

(63.304)

 

 

Employees benefits expense

110.571

90.243

77.504

 

 

Other expenses

346.895

496.334

489.018

 

 

TOTAL                                     (B)

2116.231

2011.953

2063.310

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

221.889

199.468

270.632

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

11.355

12.517

0.785

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

210.534

186.951

269.847

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

49.430

44.424

32.643

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

161.104

142.527

237.204

 

 

 

 

 

Less

TAX                                                                  (H)

32.237

32.500

59.893

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

128.867

110.027

177.311

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

61.733

57.843

56.767

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

75.000

145.000

 

 

Interim Dividend

0.000

6.000

6.000

 

 

Dividend

0.000

21.000

21.000

 

 

Tax on Dividend

0.000

4.137

4.235

 

BALANCE CARRIED TO THE B/S

0.000

61.733

57.843

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

15.846

0.000

1.780

 

TOTAL EARNINGS

15.846

0.000

1.780

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

237.167

91.827

115.916

 

TOTAL IMPORTS

237.167

91.827

115.916

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

429.56

366.00

591.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.51

4.98

7.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.01

6.51

10.25

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.86

8.52

16.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.12

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.10

0.15

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.08

2.38

2.57

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.000

3.000

3.000

Reserves & Surplus

1085.886

1164.776

1262.507

Net worth

1088.886

1167.776

1265.507

 

 

 

 

long-term borrowings

28.363

144.425

96.480

Short term borrowings

44.723

26.130

27.931

Total borrowings

73.086

170.555

124.411

Debt/Equity ratio

0.067

0.146

0.098

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2313.209

2187.769

2299.135

 

 

(5.423)

5.090

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2313.209

2187.769

2299.135

Profit

177.311

110.027

128.867

 

7.67%

5.03%

5.61%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--------

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

-------

22) Litigations that the firm / promoter involved in

--------

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

------

26) Buyer visit details

-------

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 

UNSECURED LOANS:

                                                                                                                                                       (Rs. In Millions)

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowing

 

 

Deferred Sales Tax Loan

13.157

24.770

Total

13.157

24.770

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10367308

05/07/2012

25,000,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, Andhra  Pradesh - 500037, INDIA

B44431237

2

10284214

13/04/2011

175,000,000.00

Citibank N.A.

1st Floor, Queens Plaza, Sardar Patel Road, Hyde
rabad, Andhra Pradesh - 500003, INDIA

B12081394

3

10040359

17/04/2014 *

410,000,000.00

STATE BANK OF HYDERABAD

IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, Andhra
Pradesh - 500037, INDIA

C03840428

4

90258485

15/09/1994 *

18,300,000.00

INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED

CORE- 4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CE
NTRE; LODI ROAD, NEW DELHI, Delhi, INDIA

-

5

90257956

27/04/1994

500,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA

-

6

90257251

11/10/1976

527,000.00

A.P. STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, Andhra Pradesh, INDIA

-

7

90257247

08/07/1976

9,177.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA

-

8

90257244

17/02/1976

300,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA

-

9

80005726

04/06/2012 *

97,500,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, KUKATPALLY, HYDERABAD, Andhra Pradesh
- 500037, INDIA

B42117739

10

90257240

26/06/2002 *

350,000.00

STATE BANK OF HYDERABAD

IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Laboratory Equipment
  • Vehicles
  • Technical Books
  • Land (Wind farm)
  • Building (Wind farm)
  • Plant and Machinery (Wind farm)
  • Land (Agricultural)
  • Shed at Agricultural Land
  • Plant and Machinery (Agricultural)

 

OVERVIEW:

 

The financial year 2012-13 started off on a sluggish note with delayed Monsoon adversely affecting the Agchem market during the initial phase. However, there was improvement in the seasonal conditions subsequently with good rainfall resulting an average performance of the Agchem sector in the domestic market. The last quarter of the year has witnessed strong initiatives from Government of India for curbing illegal import of unregistered / substandard products from China which has been posing a serious challenge to the domestic industry during the last few years. This move is expected to contribute substantially for the growth of domestic manufacturing industry in coming years. The renewed emphasis of Government of India for increasing the Agricultural production / productivity is also expected to enhance the potential growth of the Agchem manufacturing industry in India.

 

PERFORMANCE:

 

During the financial year 2012-13, Hyderabad Chemicals Limited, subsidiaries Hyderabad Chemical Products Limited and Neo Seeds India Limited have witnessed respectable growth and consolidation. The combined sales of HCL, HCPL & NSIL have increased to Rs.4130.000 Millions compared to Rs.3580.000 Millions during the previous year registering a growth of 15%. The combined profit before tax has improved to Rs.297.400 Millions as against Rs.238.000 Millions during the previous year signifying a healthy growth of 25%. The combined profit after tax (after provision for deferred taxation) has risen to Rs.223.000 Millions compared to Rs.189.000 Millions during the previous year reflecting a growth of 18%.

 

During the year, a number of significant initiatives have been taken to infuse enhanced growth and improve profitability to make the company future ready. Production facilities in general and Humnabad in particular have been strengthened to usher on next level of growth.

 

Concrete progress for contract manufacturing arrangements for global level achieved during the year is expected to contribute to substantial growth in the near future.

 

Backward integration, product portfolio enhancement, improved geographical spread coupled with continual improvement initiatives have helped to strengthen the domestic market. A separate division for exports is being initiated during the current year to enhance international business which has a huge potential.

 

OUT LOOK FOR THE CURRENT YEAR:

 

The year started off well with the onset of early Monsoon and wide spread rains. The company foresees immense growth potential during the financial year 2013-14 barring unforeseen circumstances.

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

Rs.102.56

Euro

1

Rs.81.90   

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

OKR


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.