|
Report Date : |
24.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
HYDERABAD CHEMICALS LIMITED (w.e.f.15.09.2005) |
|
|
|
|
Formerly Known
As : |
HYDERABAD CHEMICAL SUPPLIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
4-3-377, 1 Bank Street, Koti, Hyderabad – 500095, Telangana |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
30.01.1954 |
|
|
|
|
Com. Reg. No.: |
01-000736 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.3.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230TG1954PLC000736 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABSH1014K |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Chemicals and Pesticides. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5062000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having good track. General financial strength of the company seems to be strong. Networth
of the company’s are decent. Trade relations are reported as fair. Business is active. Payments
terms are reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
NEWS
The economy grew 4.7 %in 2013/14, marking a second
straight year of sub-5 % growth – the worst slowdown in more than a quarter of
a century. The data was below an official estimate of 4.9 % annual growth and
compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term (A) |
|
Rating Explanation |
Adequate degree of safety. It carry low credit risk. |
|
Date |
06.12.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term (A1) |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
06.12.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Balakrishna |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-40-23772502 |
|
Date : |
18.06.2014 |
LOCATIONS
|
Registered Office : |
4-3-377, 1 Bank Street, Koti, Hyderabad – 500095, Telangana,
India |
|
Tel. No.: |
91-40-24756927 |
|
Fax No.: |
91-40-23772599 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
A 24/25, APIE Balanagar, Hyderabad-500037, Telangana, India |
|
Tel. No.: |
91-40-23773906/23772651/247556927 |
|
Fax No.: |
91-40-23772595 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
Phase-II, Lane IV
A, SIDCO Industrial Complex, Bari Brahmana, Jammu –181133, India |
|
Tel. No.: |
91-1923-221665 |
|
Fax No.: |
91-1923-221665 |
|
E-Mail : |
DIRECTORS
As on: 27.08.2013
|
Name : |
Mr. Nellore Sukumar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6-3-883/A/10, Padmavati Palace, Punjagutta, Hyderabad - 500482,
Telangana, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.10.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00462316 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAHPR8333C |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Dipesh Kantisen Shroff |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sanket 39 Hatkesh Society, No.6 N S Road Juhu, No.6, Ville Parle
(West), Mumbai - 400056, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.02.1960 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.11.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00030792 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AJMPS3622D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Shruti Atul Shroff |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
7, Charotar Society, Old Padra Road, Vadodara-390020, Gujarat, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.09.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.11.2003 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00019693 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AACPS7329E |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Balakrishna |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 27.08.2013
|
Names of Shareholders |
|
No. of Shares |
|
Dipesh Kantisen Shroff |
|
28680 |
|
N Sukumar |
|
26100 |
|
Shruti Atul Shroff |
|
31180 |
|
Preeti Dipesh Shroff |
|
10000 |
|
Chanda Kantisen Shroff |
|
15000 |
|
Chanda Kantisen Shroff |
|
15000 |
|
N Gayatri |
|
20020 |
|
N Viswa |
|
5000 |
|
N Ram Chaitanya |
|
5000 |
|
Atul Govindji Shroff |
|
15000 |
|
Atul Govindji Shroff |
|
9000 |
|
Anshul
Amrish Bhatia |
|
3000 |
|
Ravi Ashwin Shoff |
|
3000 |
|
Ashwin Champraj Shroff |
|
15000 |
|
Usha Ashwin Shroff |
|
15000 |
|
Hrishit Ashwin Shriff |
|
18000 |
|
Sanjay K Gandhi |
|
8150 |
|
Shaila Shashikumar Shroff |
|
3000 |
|
Maya K Gandh |
|
9950 |
|
Jyotsna Jyoti Bhatt |
|
15000 |
|
Ramesh Chandra Premji |
|
3000 |
|
Nilima J. Gandhi |
|
1500 |
|
Jyotindra K. Gandhi |
|
7200 |
|
G. Sarana Basappa |
|
300 |
|
B. Mallesh |
|
300 |
|
Narendra K. Gandhi |
|
5220 |
|
K. Durga Prasad |
|
300 |
|
B. bellard |
|
600 |
|
P.S.N. Murthy |
|
600 |
|
B. Sulochana |
|
600 |
|
Parag J Gandhi |
|
300 |
|
K. Simhanchalam |
|
600 |
|
S. Mallesh |
|
300 |
|
L Simhanchalam |
|
600 |
|
Lalubhai Sisodia |
|
600 |
|
P. Ashappa |
|
300 |
|
M. Vijaya Lakshmi |
|
300 |
|
V. S. Sastry |
|
600 |
|
Hiral T. Dayal |
|
3000 |
|
G. Padmavati |
|
600 |
|
L. Janaki |
|
100 |
|
Ranjan Kishor Shroff |
|
3000 |
|
Total
|
|
300000 |
As on: 27.08.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
60.00 |
|
Other
top fifty shareholders |
|
40.00 |
|
Total |
|
|

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Chemicals and Pesticides. |
||||||||
|
|
|
||||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Raju and Prasad Chartered Accountants |
|
Address : |
401, Diamond House, Amrutha Hills, Punjagutta, Hyderabad – 5000082, Telangana,
India |
|
Tel. No.: |
91-40-23410404 |
|
Fax No.: |
91-40-23410403 |
|
E-Mail : |
|
|
PAN No.: |
AACFR2404H |
|
|
|
|
Subsidiaries : |
CIN No.:
U01112AP2009PLC063224
CIN No.:
U24239AP1990PTC011356 |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives : |
CIN No.: U51100GJ1987PLC009487
CIN No.: L74999MH1964PLC012878
CIN No.: L24200MH1960PLC011807 |
CAPITAL STRUCTURE
As on: 27.08.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Shares |
Rs.10/- each
|
Rs.3.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
3.000 |
3.000 |
3.000 |
|
(b) Reserves & Surplus |
1262.507 |
1164.776 |
1085.886 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1265.507 |
1167.776 |
1088.886 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
96.480 |
144.425 |
28.363 |
|
(b) Deferred tax liabilities (Net) |
60.309 |
62.477 |
57.977 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term provisions |
6.468 |
3.107 |
3.146 |
|
Total
Non-current Liabilities (3) |
163.257 |
210.009 |
89.486 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
27.931 |
26.130 |
44.723 |
|
(b)
Trade payables |
242.026 |
153.152 |
133.029 |
|
(c)
Other current liabilities |
121.063 |
122.508 |
102.095 |
|
(d)
Short-term provisions |
58.763 |
52.302 |
83.531 |
|
Total
Current Liabilities (4) |
449.783 |
354.092 |
363.378 |
|
|
|
|
|
|
TOTAL |
1878.547 |
1731.877 |
1541.750 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
573.179 |
602.832 |
330.400 |
|
(ii)
Intangible Assets |
4.809 |
6.922 |
8.052 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
59.423 |
59.423 |
59.423 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
292.597 |
203.927 |
206.956 |
|
(e)
Other Non-current assets |
12.174 |
15.502 |
1.988 |
|
Total
Non-Current Assets |
942.182 |
888.606 |
606.819 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
435.815 |
417.942 |
468.892 |
|
(c)
Trade receivables |
307.999 |
239.599 |
267.929 |
|
(d)
Cash and cash equivalents |
45.312 |
46.453 |
48.732 |
|
(e)
Short-term loans and advances |
14.057 |
18.437 |
149.378 |
|
(f)
Other current assets |
133.182 |
120.840 |
0.000 |
|
Total
Current Assets |
936.365 |
843.271 |
934.931 |
|
|
|
|
|
|
TOTAL |
1878.547 |
1731.877 |
1541.750 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
2299.135 |
2187.769 |
2313.209 |
|
|
|
Other Income |
38.985 |
23.652 |
20.733 |
|
|
|
TOTAL (A) |
2338.120 |
2211.421 |
2333.942 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
1488.537 |
1229.576 |
1385.670 |
|
|
|
Purchases of Stock-in-Trade |
171.467 |
138.936 |
174.422 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
(1.239) |
56.864 |
(63.304) |
|
|
|
Employees benefits expense |
110.571 |
90.243 |
77.504 |
|
|
|
Other expenses |
346.895 |
496.334 |
489.018 |
|
|
|
TOTAL (B) |
2116.231 |
2011.953 |
2063.310 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
221.889 |
199.468 |
270.632 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
11.355 |
12.517 |
0.785 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
210.534 |
186.951 |
269.847 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
49.430 |
44.424 |
32.643 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
161.104 |
142.527 |
237.204 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
32.237 |
32.500 |
59.893 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
128.867 |
110.027 |
177.311 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
61.733 |
57.843 |
56.767 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
75.000 |
145.000 |
|
|
|
Interim Dividend |
0.000 |
6.000 |
6.000 |
|
|
|
Dividend |
0.000 |
21.000 |
21.000 |
|
|
|
Tax on Dividend |
0.000 |
4.137 |
4.235 |
|
|
BALANCE CARRIED
TO THE B/S |
0.000 |
61.733 |
57.843 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
15.846 |
0.000 |
1.780 |
|
|
TOTAL EARNINGS |
15.846 |
0.000 |
1.780 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
237.167 |
91.827 |
115.916 |
|
|
TOTAL IMPORTS |
237.167 |
91.827 |
115.916 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
429.56 |
366.00 |
591.00 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
5.51 |
4.98 |
7.60 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.01 |
6.51 |
10.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.86 |
8.52 |
16.00 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13 |
0.12 |
0.22 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.10 |
0.15 |
0.07 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.08 |
2.38 |
2.57 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
3.000 |
3.000 |
3.000 |
|
Reserves & Surplus |
1085.886 |
1164.776 |
1262.507 |
|
Net worth |
1088.886 |
1167.776 |
1265.507 |
|
|
|
|
|
|
long-term borrowings |
28.363 |
144.425 |
96.480 |
|
Short term borrowings |
44.723 |
26.130 |
27.931 |
|
Total borrowings |
73.086 |
170.555 |
124.411 |
|
Debt/Equity ratio |
0.067 |
0.146 |
0.098 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
2313.209 |
2187.769 |
2299.135 |
|
|
|
(5.423) |
5.090 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Sales |
2313.209 |
2187.769 |
2299.135 |
|
Profit |
177.311 |
110.027 |
128.867 |
|
|
7.67% |
5.03% |
5.61% |

LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
No |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-------- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
------- |
|
22) Litigations that the firm / promoter involved
in |
-------- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
------ |
|
26) Buyer visit details |
------- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
UNSECURED LOANS:
(Rs.
In Millions)
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Long Term Borrowing |
|
|
|
Deferred Sales
Tax Loan |
13.157 |
24.770 |
|
Total |
13.157 |
24.770 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10367308 |
05/07/2012 |
25,000,000.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, Andhra Pradesh - 500037, INDIA |
B44431237 |
|
2 |
10284214 |
13/04/2011 |
175,000,000.00 |
Citibank N.A. |
1st Floor, Queens Plaza, Sardar Patel Road, Hyde |
B12081394 |
|
3 |
10040359 |
17/04/2014 * |
410,000,000.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY BRANCH, KUKATPALLY, HYDERABAD, Andhra |
C03840428 |
|
4 |
90258485 |
15/09/1994 * |
18,300,000.00 |
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED |
CORE- 4A; EAST COURT; 1ST FLOOR, INDIA HABITAT CE |
- |
|
5 |
90257956 |
27/04/1994 |
500,000.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA |
- |
|
6 |
90257251 |
11/10/1976 |
527,000.00 |
A.P. STATE FINANCIAL CORPORATION |
CHIRAG ALI LANE, HYDERABAD, Andhra Pradesh, INDIA |
- |
|
7 |
90257247 |
08/07/1976 |
9,177.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA |
- |
|
8 |
90257244 |
17/02/1976 |
300,000.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA |
- |
|
9 |
80005726 |
04/06/2012 * |
97,500,000.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY, KUKATPALLY, HYDERABAD, Andhra Pradesh |
B42117739 |
|
10 |
90257240 |
26/06/2002 * |
350,000.00 |
STATE BANK OF HYDERABAD |
IDPL COLONY, HYDERABAD, Andhra Pradesh, INDIA |
- |
* Date of charge modification
FIXED ASSETS:
OVERVIEW:
The
financial year 2012-13 started off on a sluggish note with delayed Monsoon
adversely affecting the Agchem market during the initial phase. However, there
was improvement in the seasonal conditions subsequently with good rainfall
resulting an average performance of the Agchem sector in the domestic market.
The last quarter of the year has witnessed strong initiatives from Government
of India for curbing illegal import of unregistered / substandard products from
China which has been posing a serious challenge to the domestic industry during
the last few years. This move is expected to contribute substantially for the
growth of domestic manufacturing industry in coming years. The renewed emphasis
of Government of India for increasing the Agricultural production /
productivity is also expected to enhance the potential growth of the Agchem
manufacturing industry in India.
PERFORMANCE:
During
the financial year 2012-13, Hyderabad Chemicals Limited, subsidiaries Hyderabad
Chemical Products Limited and Neo Seeds India Limited have witnessed
respectable growth and consolidation. The combined sales of HCL, HCPL &
NSIL have increased to Rs.4130.000 Millions compared to Rs.3580.000 Millions
during the previous year registering a growth of 15%. The combined profit
before tax has improved to Rs.297.400 Millions as against Rs.238.000 Millions
during the previous year signifying a healthy growth of 25%. The combined
profit after tax (after provision for deferred taxation) has risen to
Rs.223.000 Millions compared to Rs.189.000 Millions during the previous year
reflecting a growth of 18%.
During
the year, a number of significant initiatives have been taken to infuse
enhanced growth and improve profitability to make the company future ready.
Production facilities in general and Humnabad in particular have been
strengthened to usher on next level of growth.
Concrete
progress for contract manufacturing arrangements for global level achieved
during the year is expected to contribute to substantial growth in the near
future.
Backward
integration, product portfolio enhancement, improved geographical spread
coupled with continual improvement initiatives have helped to strengthen the
domestic market. A separate division for exports is being initiated during the
current year to enhance international business which has a huge potential.
OUT LOOK FOR THE CURRENT YEAR:
The
year started off well with the onset of early Monsoon and wide spread rains.
The company foresees immense growth potential during the financial year 2013-14
barring unforeseen circumstances.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.19 |
|
UK Pound |
1 |
Rs.102.56 |
|
Euro |
1 |
Rs.81.90 |
INFORMATION DETAILS
|
Information Gathered
by : |
HNA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
OKR |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.