MIRA INFORM REPORT
|
Report Date : |
24.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
MOJJ ENGINEERING SYSTEMS LIMITED |
|
|
|
|
Formerly Known
As : |
MOJJ ENGINEERING SYSTEMS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
81-B/15, M.I.D.C., Bhosari, Pune – 411 026, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
28.10.1986 |
|
|
|
|
Com. Reg. No.: |
25-041406 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.21.763
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29297PN1986PLC041406 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEM08503F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCM1797L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Drying Systems and Evaporators. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 880000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company has incurred loss from its operational activities during
financial year 2013. However, trade relations are fair. Business is active. Payment terms
are slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a second
straight year of sub-5 % growth – the worst slowdown in more than a quarter of
a century. The data was below an official estimate of 4.9 % annual growth and
compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from Russian
Investment firm DST Global which has also invested in companies like Facebook,
Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy AstraZeneca
for nearly $ 118 billion after the latter refused an offer of 55 pounds a
share.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
BB+(Suspended) |
|
Rating Explanation |
Inadequate degree of safety and high credit risk. |
|
Date |
21.02.2013 |
Reason for Suspension: Not furnished the information required by care.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management non co-operative (91-20-27120360)
LOCATIONS
|
Registered Office : |
81-B/15, M.I.D.C., Bhosari, Pune – 411 026, |
|
Tel. No.: |
91-20-27120360/ 27120835 |
|
Mobile No.: |
91-9822022069 (Mr. Balraj) |
|
Fax No.: |
91-20-27127198/ 27122836 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
Unit No. I, 113/1, M.I.D.C., ‘S’ Block, Bhosari, Pune - 411 026, |
|
|
|
|
Factory 2 : |
Located at: v
Ranjangaon, Pune |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Madhusudan Tejpal Gupta |
|
Designation : |
Whole Time Director |
|
Address : |
Plot No.4/2 and 5/2,
S.No.257/1, Pallor Farms, Baner, Pune - 411 045, Maharashtra, India |
|
Date of Birth/Age : |
25.12.1954 |
|
Qualification : |
B.E. (Hons) - Chemical Engineering, B.I.T.S. Pilani |
|
Date of Appointment : |
01.01.2010 |
|
PAN No.: |
AAVPG2712Q |
|
DIN No.: |
00525532 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U29297PN1986PLC041406 |
MOJJ ENGINEERING
SYSTEMS LIMITED |
Whole-time
director |
01/01/2013 |
01/04/1988 |
Active |
NO |
|
2 |
U65993MH1992PTC065618 |
MOJJ FINVEST
(INDIA) PRIVATE LIMITED |
Director |
27/02/1992 |
27/02/1992 |
Active |
NO |
|
3 |
U25209MH1996PLC103935 |
TECHNOPLAST
CORPORATION LIMITED |
Director |
01/01/1999 |
01/01/1999 |
Amalgamated |
NO |
|
4 |
U74999PN2013PTC149748 |
CEE ENGINEERING
PRIVATE LIMITED |
Director |
10/12/2013 |
10/12/2013 |
Active |
NO |
|
Name : |
Mr. Dhirendra Widyadhar Oke |
|
Designation : |
Whole Time Director |
|
Address : |
Plot No.81,
Lokesh Co-operative Housing Society, Bibavewadi, Pune - 411 037, Maharashtra,
India |
|
Date of Birth/Age : |
05.02.1954 |
|
Qualification : |
M. Tech. - Mechanical Design Engineering, I.I.T. Mumbai |
|
Date of Appointment : |
01.01.2010 |
|
PAN No.: |
AAAPO6917E |
|
DIN No.: |
00385324 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U29297PN1986PLC041406 |
MOJJ ENGINEERING
SYSTEMS LIMITED |
Whole-time
director |
01/01/2013 |
28/10/1986 |
Active |
NO |
|
2 |
U65993MH1992PTC065618 |
MOJJ FINVEST
(INDIA) PRIVATE LIMITED |
Director |
27/02/1992 |
27/02/1992 |
Active |
NO |
|
3 |
U29254MH1975PTC018608 |
INDUS FABRICONS
PRIVATE LIMITED |
Director |
11/12/1994 |
11/12/1994 |
Amalgamated |
NO |
|
4 |
U25209MH1996PLC103935 |
TECHNOPLAST
CORPORATION LIMITED |
Director |
01/01/1999 |
01/01/1999 |
Amalgamated |
NO |
|
5 |
U70101PN2000PTC014990 |
MOP PROPERTIES
PRIVATE LIMITED |
Director |
09/06/2000 |
09/06/2000 |
Active |
NO |
|
6 |
U31909TG2005PTC047743 |
INCAP INSULATORS
PRIVATE LIMITED |
Director |
07/08/2006 |
07/08/2006 |
Amalgamated |
NO |
|
7 |
U74999PN2013PTC149748 |
CEE ENGINEERING
PRIVATE LIMITED |
Director |
10/12/2013 |
10/12/2013 |
Active |
NO |
|
Name : |
Mr. Balraj Bapusaheb Pol |
|
Designation : |
Whole Time Director |
|
Address : |
E/15, Chitraban
Residency, Aundh, Baner Road, Aundh, Pune - 411 007, Maharashtra, India |
|
Date of Birth/Age : |
25.12.1954 |
|
Qualification : |
B. Tech. - Chemical Engineering, I.I.T. Kharagpur |
|
Date of Appointment : |
01.01.2010 |
|
PAN No.: |
AAUPP2872M |
|
DIN No.: |
00385379 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U65993MH1992PTC065618 |
MOJJ FINVEST
(INDIA) PRIVATE LIMITED. |
Director |
27/02/1992 |
27/02/1992 |
Active |
NO |
|
2 |
U29254MH1975PTC018608 |
INDUS FABRICONS
PRIVATE LIMITED |
Whole-time
director |
21/11/1998 |
21/11/1998 |
Amalgamated |
NO |
|
3 |
U25209MH1996PLC103935 |
TECHNOPLAST
CORPORATION LIMITED |
Director |
01/01/1999 |
01/01/1999 |
Amalgamated |
NO |
|
4 |
U29297PN1986PLC041406 |
MOJJ ENGINEERING
SYSTEMS LIMITED |
Whole-time
director |
01/01/2013 |
01/10/2003 |
Active |
NO |
|
5 |
U74999PN2013PTC149748 |
CEE ENGINEERING
PRIVATE LIMITED |
Director |
10/12/2013 |
10/12/2013 |
Active |
NO |
|
Name : |
Mr. Anil Punamchand Kochar |
|
Designation : |
Director |
|
Address : |
B-9, Patil
Gardens, S.No.29, Tejasnagar, Kothrud, Pune – 411 038, Maharashtra, India |
|
Date of Birth/Age : |
29.08.1965 |
|
Date of Appointment : |
10.08.2004 |
|
DIN No.: |
00007472 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U29297PN1986PLC041406 |
MOJJ ENGINEERING
SYSTEMS LIMITED |
Director |
10/08/2004 |
10/08/2004 |
Active |
NO |
|
2 |
U45209PN2006PTC021957 |
CAIZE REALTY
INDIA PRIVATE LIMITED |
Director |
29/04/2006 |
29/04/2006 |
Active |
NO |
|
3 |
U72300PN2006PTC129023 |
PROFICIENT DATA
PROCESSING SYSTEMS PRIVATE LIMITED |
Director |
07/09/2006 |
07/09/2006 |
Active |
NO |
|
Name : |
Mr. Nandkishore Vidyadhar Kulkarni |
|
Designation : |
Whole Time Director |
|
Address : |
A 66/4, Sahara Premlok
Park, Chinchwad, Pune 411 033, Maharashtra, India |
|
Date of Birth/Age : |
20.08.1955 |
|
Date of Appointment : |
01.01.2010 |
|
PAN No.: |
ABXPK2732R |
|
DIN No.: |
00525620 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Company/
LLP Status |
Defaulting
status |
|
1 |
U29297PN1986PLC041406 |
MOJJ ENGINEERING
SYSTEMS LIMITED |
Whole-time director |
01/01/2013 |
16/12/2004 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
|
Oke Widyadhar Dhirendra |
626956 |
|
Gupta Madhusudan Rekha |
55198 |
|
Gupta Tejpal Madhusudan |
576960 |
|
Pol Bapusaheb Balraj |
611033 |
|
Gupta Bhushan Bharat |
10000 |
|
Oke Dhirendra Mayashree |
32076 |
|
Oke Winayak Widyadhar |
10000 |
|
Pol Balraj Anjali |
28154 |
|
Gupta Madhusudan Niharika |
6326 |
|
Kochar Dhanpati Punam Chand J/w
Kochar Bimla |
63 |
|
Garg Laxminarayan Usha |
63 |
|
Singhania Hiralal Bankebehari |
63 |
|
Babrah Mohansingh Harjinder |
63 |
|
Mojj Finvest (India) Private Limited, India |
208530 |
|
Gupta Tejpal Madhusudan (HUF) |
3150 |
|
Pol Bapusaheb Balraj (HUF) |
3150 |
|
Pol Balraj Amit J/w Pol Balraj Anjali |
2000 |
|
Pol Balraj Aniket J/w Pol Balraj Anjali |
2000 |
|
Gupta Madhusudan Aditya |
500 |
|
TOTAL
|
2176285 |
AS ON 21.03.2014
|
Names of Allottees |
No. of Shares |
|
Madhusudan T Gupta |
16898 |
|
Balraj Bapusaheb Pol |
22695 |
|
Madhusudan T Gupta |
22750 |
|
Dhirendra W Oke |
22750 |
|
Balraj Bapusaheb Pol |
22750 |
|
TOTAL |
107843 |
AS ON 30.09.2013
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Bodies corporate |
9.58 |
|
Directors or relatives of Directors |
90.41 |
|
Other top fifty shareholders |
0.01 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Drying Systems and Evaporators. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Yeravedekar Ranade and Associates Chartered Accountants |
|
Address : |
1018, Shukrawar Peth, Tilak Road Swargate Corner, Pune – 411 002,
Maharashtra, India |
|
PAN No.: |
AAAFY0772F |
|
|
|
|
Related Parties : |
Comp Engineering
and Export |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6300000 |
Equity Shares |
Rs.10/- each |
Rs. 63.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2176285 |
Equity Shares |
Rs.10/- each |
Rs. 21.763 Millions |
|
|
|
|
|
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6300000 |
Equity Shares |
Rs.10/- each |
Rs. 63.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2284128 |
Equity Shares |
Rs.10/- each |
Rs. 22.841
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
21.763 |
21.763 |
21.763 |
|
(b) Reserves & Surplus |
192.096 |
192.397 |
169.882 |
|
(c) Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
7.500 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
221.359 |
214.16 |
191.645 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
29.678 |
28.339 |
25.745 |
|
(b) Deferred tax liabilities
(Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
29.678 |
28.339 |
25.745 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
115.859 |
134.078 |
106.054 |
|
(b) Trade payables |
264.151 |
259.432 |
285.346 |
|
(c) Other current liabilities |
111.254 |
135.835 |
167.694 |
|
(d) Short-term provisions |
1.217 |
1.525 |
1.089 |
|
Total
Current Liabilities (4) |
492.481 |
530.87 |
560.183 |
|
|
|
|
|
|
TOTAL |
743.518 |
773.369 |
777.573 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
34.504 |
37.121 |
36.164 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.025 |
0.025 |
0.025 |
|
(c) Deferred tax assets (net) |
0.229 |
0.580 |
0.217 |
|
(d) Long-term Loan and
Advances |
0.723 |
0.559 |
0.635 |
|
(e) Other Non-current assets |
0.057 |
0.115 |
0.173 |
|
Total
Non-Current Assets |
35.538 |
38.400 |
37.214 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
92.202 |
172.663 |
209.097 |
|
(c) Trade receivables |
536.877 |
453.047 |
447.212 |
|
(d) Cash and cash equivalents |
27.755 |
49.043 |
13.093 |
|
(e) Short-term loans and
advances |
51.146 |
60.216 |
70.957 |
|
(f) Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
707.980 |
734.969 |
740.359 |
|
|
|
|
|
|
TOTAL |
743.518 |
773.369 |
777.573 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
912.275 |
1121.868 |
1196.892 |
|
|
Other Income |
6.143 |
17.444 |
8.502 |
|
|
TOTAL
(A) |
918.418 |
1139.312 |
1205.394 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Goods Sold |
660.435 |
865.579 |
975.694 |
|
|
Changes in inventories of
finished goods, work-in-progress and Stock-in-Trade |
47.833 |
19.945 |
(27.634) |
|
|
Employees benefits expense |
58.171 |
63.980 |
54.392 |
|
|
Other expenses |
128.73 |
132.951 |
127.221 |
|
|
TOTAL
(B) |
895.169 |
1082.455 |
1129.673 |
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (C) |
23.249 |
56.857 |
75.721 |
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
17.096 |
17.882 |
12.301 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
6.153 |
38.975 |
63.42 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION (F) |
5.903 |
5.794 |
6.106 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
0.250 |
33.181 |
57.314 |
|
|
|
|
|
|
|
Less |
TAX
(I) |
0.551 |
10.666 |
18.853 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-I)
(J) |
(0.301) |
22.515 |
38.461 |
|
|
|
|
|
|
|
|
EARNINGS
IN FOREIGN CURRENCY |
|
|
|
|
|
F.O.B. Value of Exports |
0.000 |
0.576 |
NA |
|
|
TOTAL
EARNINGS |
0.000 |
0.576 |
NA |
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
Raw Materials |
7.757 |
7.115 |
8.662 |
|
|
TOTAL
IMPORTS |
7.757 |
7.115 |
8.662 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
(0.14) |
10.35 |
17.67 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
PAT / Total Income |
(%) |
(0.03) |
1.98 |
3.19 |
|
|
|
|
|
|
|
|
|
Net Profit Margin |
(%) |
0.03 |
2.77 |
4.79 |
|
|
|
|
|
|
|
|
|
Return on Total Assets |
(%) |
0.03 |
4.29 |
7.37 |
|
|
|
|
|
|
|
|
|
Return on Investment (ROI) |
|
0.00 |
0.15 |
0.30 |
|
|
|
|
|
|
|
|
|
Debt Equity Ratio |
|
0.66 |
0.76 |
0.69 |
|
|
|
|
|
|
|
|
|
Current Ratio |
|
1.44 |
1.38 |
1.32 |
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
21.763 |
21.763 |
21.763 |
|
Reserves & Surplus |
169.882 |
192.397 |
192.096 |
|
Net
worth |
191.645 |
214.160 |
213.859 |
|
|
|
|
|
|
long-term borrowings |
25.745 |
28.339 |
29.678 |
|
Short term borrowings |
106.054 |
134.078 |
115.859 |
|
Total
borrowings |
131.799 |
162.417 |
145.537 |
|
Debt/Equity
ratio |
0.688 |
0.758 |
0.681 |
YEAR ON YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Sales |
1,196.892 |
1,121.868 |
912.275 |
|
|
|
(6.268) |
(18.683) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR) |
(INR) |
(INR) |
|
Sales |
1,196.892 |
1,121.868 |
912.275 |
|
Profit |
38.461 |
22.515 |
(0.301) |
|
|
3.21% |
2.01% |
(0.03)% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
|
Unsecured Loan |
Rs.
In Millions 31.03.2013 |
Rs.
In Millions 31.03.2012 |
|
Long Term
Borrowings |
|
|
|
Loans and advances from Directors |
26.350 |
25.700 |
|
Loans and advances from Others |
3.200 |
1.200 |
|
|
|
|
|
TOTAL |
29.550 |
26.900 |
INDEX OF CHARGES
|
S. No |
Charge ID |
Date of Charge Creation /Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN |
|
1 |
10466266 |
09/09/2010 |
800,000.00 |
CANARA BANK |
CAMP BRANCH, PUNE, PUNE, MAHARASHTRA - 411001, INDIA |
B03237823 |
|
2 |
10194876 |
09/12/2009 |
1,200,000.00 |
CANARA BANK |
CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA |
A76802891 |
|
3 |
10194882 |
09/12/2009 |
1,200,000.00 |
CANARA BANK |
CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA |
A76804053 |
|
4 |
10200058 |
03/10/2012 * |
250,000,000.00 |
CANARA BANK |
CAMP BRANCH, PUNE, MAHARASHTRA - 411001, INDIA |
B70487012 |
|
* Date of charge modification |
||||||
REVIEW OF OPERATIONS
During the Year the total Turnover of the Company was Rs. 912.275 Millions as against the Turnover of the Company of Rs. 1121.868 Millions of the previous Year, registering the decline of 18.68% approx. The Profit before Tax of the Company was Rs. 0.251 Million as against Rs. 33.181 Millions of the Previous Year. The Profitability of the Company for the Year has been substantially reduced mainly because of increased Finance Cost and Overheads, as compared to the reduced Turnover.
FIXED ASSETS
· Land
· Building
· Machinery
· Furniture and Fixtures
· Empty Container
· Drafting Machines
· Electrical Installation
· Refrigerators
· Office equipments
· Computers
· Xerox Machine
· Electrical
· Equipments
· Vehicles
· Generators
· Air Conditioners
· R and D Machinery
· R and D instruments
· R and D Pilot Plant
· Tools and Equipment
· Book (Engineering)
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.19 |
|
|
1 |
Rs. 102.56 |
|
Euro |
1 |
Rs. 81.90 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
KRN |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to
overcome financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.