MIRA INFORM REPORT

 

 

Report Date :

24.06.2014

 

IDENTIFICATION DETAILS

 

Name :

OPENVIEW TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

4, Prabhat House, Damle Path, Off Law Collage Road, Pune – 411 004, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.07.1996

 

 

Com. Reg. No.:

11-101334

 

 

Capital Investment / Paid-up Capital :

Rs.0.300 million

 

 

CIN No.:

[Company Identification No.]

U72900MH1996PTC101334

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is an IT Infrastructure service provider, offering IT hardware and networking solutions to a large number of small and medium businesses and Corporate houses on Servers, Blades, Notebooks, Desktop, Peripherals and Networks.

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 95000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company is good. Reserves of the company are decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-20-25446650)


 

LOCATIONS

 

Registered Office :

4, Prabhat House, Damle Path, Off Law Collage Road, Pune – 411 004, Maharashtra, India

Tel. No.:

91-20-25446650/ 25446652/ 25446644/ 25446640

Fax No.:

Not Available

E-Mail :

info@ovtlindia.com

paragk@ovtlindia.com

Website :

http://ovtlindia.com

 

 

Head Office :

2, Prabhat House, Damale Path, Opposite CCD, Behind Indsearch, Off Law Collage Road, Pune – 411 004, Maharashtra, India

 

 

Godown :

8/3, Sai Satyam Park, Wagholi Gaon, Taluka-Haveli, Pune Ahmednagar Road, Pune – 411 004, Maharashtra, India 

 

 

Branch Office :

G-412A, Kailash Industrial Complex, Park Site, Vikroli (West), Mumbai – 400 079, Maharashtra, India

Tel. No.:

91-22-25170169

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Parag Sudhakar Kulkarni

Designation :

Director

Address :

1, Yash Apartments, Manas Lane-829, Bhandarkar Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

17.05.1969

Date of Appointment :

24.07.1996

DIN No.:

01831902

 

 

Name :

Mrs. Gauri Parag Kulkarni

Designation :

Director

Address :

1, Yash Apartments, Manas Lane-829, Bhandarkar Road, Pune – 411 004, Maharashtra, India

Date of Birth/Age :

11.10.1970

Date of Appointment :

06.04.2006

DIN No.:

01831936

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Parag Sudhakar Kulkarni

1670

5.57

Parag Kulkarni jointly with Gauri Kulkarni

28230

94.10

Gauri Parag Kulkarni

100

0.33

Total

30000

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is an IT Infrastructure service provider, offering IT hardware and networking solutions to a large number of small and medium businesses and Corporate houses on Servers, Blades, Notebooks, Desktop, Peripherals and Networks.

 

 

Products/ Services/ Solutions :

  • Servers (Intel and Unix Based servers)
  • Storage and Archival solutions
  • Networking Security (Campus Networking and Wide Area Networking)
  • Authentication services through firewalls
  • Content Security
  • URL Filtering
  • Disaster Recovery and Management solutions

 

 

GENERAL INFORMATION

 

Suppliers :

  • Aim Office Automation
  • Challenger Computers
  • Datacare Corporation
  • Iris Computers Limited
  • Shubh Media
  • Prime Electronics
  • Max Infosolutions
  • Pranali Enterprises
  • Quick Info Solutions
  • Total Computer Solution
  • Zaco Computers Private Limited

 

 

Customers :

  • Aditya Birla Health Services Limited
  • Bharat Forge Limited
  • Hewlett-Packard India Sales Private Limited
  • Jotun India Private Limited
  • Larsen and Toubro Limited
  • Minda Industries Limited
  • Taco Composites Limited
  • Premier Opticals Private Limited
  • Kalyani Technologies Limited

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

  • ICICI Bank Limited
  • Bank of India
  • Rupee Co-Operative Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

From Banks

 

 

- ICICI Bank Limited – Current A/c No.3905001160

3.085

3.072

Total

3.085

3.072

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.S. Potdar and Company

Chartered Accountants

Address :

C-9, Beverly Estate, 852/5 and 6, Bhandarkar Institute Road, Pune – 411 004, Maharashtra, India

Tel. No.:

91-20-25678400/ 03

Fax No.:

91-20-25678405

E-Mail :

vspaco@eth.net

PAN No.:

ABQPP0877P

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

30000

Equity Shares

Rs.10/- each

Rs.0.300 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.300

0.300

0.300

(b) Reserves & Surplus

23.443

19.776

18.578

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

23.743

20.076

18.878

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.034

0.035

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.034

0.035

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.085

3.072

0.548

(b) Trade payables

4.339

2.795

1.915

(c) Other current liabilities

1.395

2.380

2.024

(d) Short-term provisions

2.073

0.735

0.468

Total Current Liabilities (4)

10.892

8.982

4.955

 

 

 

 

TOTAL

34.669

29.093

23.833

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1.017

1.344

1.324

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.909

5.277

2.443

(c) Deferred tax assets (net)

0.000

0.000

0.038

(d)  Long-term Loan and Advances

4.993

3.863

2.655

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.919

10.484

6.460

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.135

0.566

0.376

(c) Trade receivables

10.594

10.311

13.785

(d) Cash and cash equivalents

6.168

5.955

2.671

(e) Short-term loans and advances

1.853

1.777

0.541

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

18.750

18.609

17.373

 

 

 

 

TOTAL

34.669

29.093

23.833

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

62.417

60.772

59.475

 

 

Other Income

 

 

 

 

 

TOTAL                                    

62.417

60.772

59.475

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

56.571

58.325

58.569

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

56.571

58.325

58.569

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION & EXCEPTIONAL AND EXTRAORDINARY ITEMS 

5.846

2.447

0.906

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.478

0.584

0.426

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX AND EXCEPTIONAL AND EXTRAORDINARY ITEMS 

5.368

1.863

0.480

 

 

 

 

 

 

EXCEPTIONAL AND EXTRAORDINARY ITEMS 

0.076

0.054

0.007

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

5.292

1.809

0.473

 

 

 

 

 

Less

TAX                                                                 

1.625

0.611

0.136

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

3.667

1.198

0.337

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.566

17.368

17.031

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

22.233

18.566

17.368

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.88

1.97

0.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.37

7.60

2.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.09

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.13

0.15

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

2.07

3.51

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.300

0.300

0.300

Reserves & Surplus

18.578

19.776

23.443

Share Application money pending allotment

0.000

0.000

0.000

Net worth

18.878

20.076

23.743

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.548

3.072

3.085

Total borrowings

0.548

3.072

3.085

Debt/Equity ratio

0.029

0.153

0.130

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

59.475

60.772

62.417

 

 

2.181

2.707

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

59.475

60.772

62.417

Profit

0.337

1.198

3.667

 

0.57%

1.97%

5.88%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current maturities of long term debt:

 

Particulars

 

31.03.2013

(Rs. in millions)

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

Current maturities of long term debt

NA

--

--

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note:

No Charges Exist for Company.

 

FIXED ASSETS:

 

·         Computer

·         Furniture and Fixture

·         Office Equipments

·         Motor Car

·         Two Wheeler

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.19

UK Pound

1

Rs.102.56

Euro

1

Rs.81.91           

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.