MIRA INFORM REPORT

 

 

Report Date :

25.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AFFLUENCE STEEL ENTERPRISES LIMITED (w.e.f. 08.01.2014)

 

 

Formerly Known As :

VICTORIA STEEL ENTERPRISES LIMITED

 

 

Registered Office :

Premises No.3, 2nd Floor, Preeth Complex, Ameerpet, Hyderabad – 500038, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.02.2000

 

 

Com. Reg. No.:

01-033585

 

 

Capital Investment / Paid-up Capital :

Rs.26.930 Millions

 

 

CIN No.:

[Company Identification No.]

U27109TG2000PLC033585

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDV03723G

 

 

PAN No.:

[Permanent Account No.]

AABCV5089Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of iron and steel products.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses an average financial profile marked by adequate networth base and comfortable capital structure characterized by zero debt along with augmenting payables during the year under review.

 

 Management has seen a decent sales volume, but has reported a low profit margin as a result of low value adding nature of business.

 

However, trade relations are fair. Business is active. Payment terms are reported slow but correct.

 

In view of experienced promoters, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Pawan Kumar

Designation :

Account Head

Contact No.:

91-9949047876

 

 

LOCATIONS

 

Registered Office :

Premises No.3, 2nd Floor, Preeth Complex, Ameerpet, Hyderabad – 500038, Andhra Pradesh, Indai

Tel. No.:

91-40-65976954

Mobile No.:

91-9949047876 (Mr. Pawan Kumar)

Fax No.:

91-40-65976954

E-Mail :

victoriasteel@gmail.com

vsel2000@rediffmail.com

Location :

Rented

 

 

Branch Office:

No.72310, GNT Road, Kottakarai, Gummidipoondi, Chennai – 601201, Tamilnadu, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Ramesh Reddy Lomada

Designation :

Additional director

Address :

15-24-920, KPHB Colony, Lang 40, Kukatpally, Hyderabad – 500072, Andhra Pradesh, India

Date of Birth/Age :

24.12.1979

Date of Appointment :

15.02.2012

DIN No.:

03610278

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65900TN2010PTC075960

ESSFORE CONSULTANCY SERVICES PRIVATE LIMITED

Additional director

01/09/2011

01/09/2011

19/06/2013

Active

NO

2

U45200AP2005PTC046502

KAKATIYA LANDSCAPES PRIVATE LIMITED

Additional director

01/10/2011

01/10/2011

12/07/2013

Active

NO

3

U27109TG2000PLC033585

AFFLUENCE STEEL ENTERPRISES LIMITED

Additional director

15/02/2012

15/02/2012

-

Active

NO

 

 

Name :

Mr. Atluri Subba Rao

Designation :

Additional director

Address :

207, Mlas MDS Colony Road, No. 10C, Tub, LEehills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

15.09.1955

Date of Appointment :

10.08.2012

DIN No.:

00142803

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74210TG1988PTC008848

HYDERABAD DEVELOPERS PRIVATE LIMITED

Director

14/07/1988

14/07/1988

-

Strike off

NO

2

U14101KA1991PTC012102

APOLLO GRANITES (INDIA) PRIVATE LIMITED

Director

08/07/1991

08/07/1991

-

Dormant

NO

3

U24222KA1991PTC012448

GARDEN CITY RESORTS PRIVATE LIMITED

Director

15/01/2001

15/01/2001

26/08/2013

Active

NO

4

U05005TG1983PLC004128

NEKKANTI SEA FOODS LIMITED

Director

01/04/2006

01/04/2006

01/01/2010

Active

NO

5

U27109TG2000PLC033585

AFFLUENCE STEEL ENTERPRISES LIMITED

Additional director

10/08/2012

10/08/2012

-

Active

NO

 

 

Name :

Mr. Udai Sagar Kanukolanu

Designation :

Additional director

Address :

B 204, Raoruka Enclave Road, No. 12, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

24.08.1961

Date of Appointment :

01.08.2013

DIN No.:

03298532

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101TN2010PTC078202

MAHAL HOTEL PRIVATE LIMITED

Director

24/11/2010

24/11/2010

-

Active

NO

2

U70102TN2011PTC079306

ESTEEM HOUSING DEVELOPERS PRIVATE LIMITED

Director

22/02/2011

22/02/2011

-

Active

NO

3

L29309AP1990PLC011721

BARTRONICS INDIA LIMITED

Director

30/12/2013

14/05/2013

-

Active

NO

4

U27109TG2000PLC033585

AFFLUENCE STEEL ENTERPRISES LIMITED

Additional director

01/08/2013

01/08/2013

-

Active

NO

 

 

Name :

Mr. K Srinivasa Reddy

Designation :

Director

 

 

Name :

Mr. N S Prasad

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Pawan Kumar

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Ravipati Krishnaiah

 

10

Ravipati Archana

 

10

Ravipati Padmaja

 

10

Nupparaju Samba Siva Rao

 

10

Mupparaju Sasi

 

10

R Srinivasa Reddy

 

20

Ganga Industrial Corporation Limited

 

290765

Ken Sagar

 

2243508

L Ramesh Reddy

 

158700

Total

 

2693043

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

 

Category

Percentage

Bodies corporate

10.79

Directors or relatives of Directors

89.20

Other top fifty shareholders

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

 

Line of Business :

Trader of iron and steel products.

 

 

Exports :

 

Products :

Iron and steel products

Countries :

  • Singapore
  • Zimbabwe

 

 

Imports :

 

Products :

Iron and steel products

Countries :

  • UAE
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 


 

 

GENERAL INFORMATION

 

Suppliers :

Devesh Engineering Exporters Limited, Secunderabad, Andhra Pradesh, India 

 

 

Customers :

Infinity Metal Products Limited, Hyderabad, Andhra Pradesh, India 

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

Bank of Baroda, Jublee Hill Branch, Hyderabad, Andhra Pradesh, India 

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans taken for vehicles

0.000

1.181

Short-term borrowings

 

 

Working capital loans from banks

0.000

14.861

Total

0.000

16.042

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kvsry and Associates

Chartered Accountants

Address :

Flat No 1F, Parameswara Appartments, 6-3-6269, Anand Nagar Colony, Khairathabad, Hyderabad -500004, Andhra Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAFFK5527J

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2693043

Equity Shares

Rs.10/- each

Rs. 26.930 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

26.930

26.930

26.930

(b) Reserves & Surplus

335.702

332.000

328.980

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

147.662

Total Shareholders’ Funds (1) + (2)

362.632

358.930

503.572

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

1.181

2.478

(b) Deferred tax liabilities (Net)

0.000

0.219

0.380

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2061.680

778.100

315.000

Total Non-current Liabilities (3)

2061.680

779.500

317.858

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

14.861

15.117

(b) Trade payables

6190.622

2768.617

1988.219

(c) Other current liabilities

947.365

489.732

412.943

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

7137.987

3273.210

2416.279

 

 

 

 

TOTAL

9562.299

4411.640

3237.709

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.540

12.436

9.204

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

6.090

6.090

6.090

(c) Deferred tax assets (net)

0.687

0.000

0.000

(d)  Long-term Loan and Advances

0.198

0.194

0.027

(e) Other Non-current assets

0.493

0.456

0.425

Total Non-Current Assets

13.008

19.176

15.746

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

51.043

51.043

53.518

(c) Trade receivables

8459.859

3711.565

1210.244

(d) Cash and cash equivalents

7.201

13.593

3.191

(e) Short-term loans and advances

1031.188

616.263

1955.010

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9549.291

4392.464

3221.963

 

 

 

 

TOTAL

9562.299

4411.640

3237.709

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

20688.494

17973.374

10611.287

 

Other Income

0.382

0.034

0.018

 

TOTAL (A)

20688.876

17973.408

10611.305

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of Stock-in-Trade

20575.439

17767.545

10472.212

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

2.475

0.000

 

Employees benefits expense

10.523

8.802

7.824

 

Other expenses

5.518

6.811

3.647

 

TOTAL (B)

20591.480

17785.633

10483.683

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

97.396

187.775

127.622

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

89.931

181.299

122.542

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

7.465

6.476

5.080

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

2.107

2.106

1.287

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

5.358

4.370

3.793

 

 

 

 

 

Less

TAX (I)

1.656

1.351

1.172

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

3.702

3.019

2.621

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.37

1.12

0.97

 

 Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

16159.300

 

The above information has been parted by Mr. Pawan Kumar (Account Head)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.02

0.02

0.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.03

0.02

0.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.06

0.10

0.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.04

0.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.34

1.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

26.930

26.930

26.930

Reserves & Surplus

328.980

332.000

335.702

Net worth

355.910

358.930

362.632

 

 

 

 

long-term borrowings

2.478

1.181

0.000

Short term borrowings

15.117

14.861

0.000

Total borrowings

17.595

16.042

0.000

Debt/Equity ratio

0.049

0.045

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

10611.287

17973.374

20688.494

 

 

69.380

15.106

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

10611.287

17973.374

20688.494

Profit

2.621

3.019

3.702

 

0.02%

0.02%

0.02%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

COMPANY'S PERFORMANCE

 

During the period the company has achieved a turnover of Rs.20689.372 Millions (Previous Year Rs.17970.933 Millions) and earned a net profit of Rs.3.702 Millions (Previous year Rs.3.019 Millions) after providing for all expenses. The Directors are hopeful to project better financial results in the forthcoming years.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90262671

15/04/2005

20,000,000.00

ALLAHABAD BANK

HIMAYAR NAGAR, HYDERABAD, ANDHRA PRADESH - 500029,
INDIA

-

 

FIXED ASSETS

 

Tangible assets

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments
  • Buildings

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.11

UK Pound

1

Rs.102.32

Euro

1

Rs.81.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.