MIRA INFORM REPORT

 

 

Report Date :

25.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AGRASHA ALLOYS TRADING PRIVATE LIMITED

 

 

Registered Office :

333, Nav Vyapar Bhavan, 49, P. D’Mello Road, Masjid, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.03.1988

 

 

Com. Reg. No.:

11-046791

 

 

Capital Investment / Paid-up Capital :

Rs. 1.215 Millions

 

 

CIN No.:

[Company Identification No.]

U27100MH1988PTC046791

 

 

IEC No.:

0305029690

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA25503C

 

 

PAN No.:

[Permanent Account No.]

AAACA4331P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading in Steel and AC Sheets.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company is low. There is a drastic dip in sales and profit as compared to previous year.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “B-“

Rating Explanation

Risk prone credit quality and very high credit risk. 

Date

12.03.2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A4“

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

12.03.2014

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Name :

Mr. S. K. Gupta

Contact No.:

91-22-43599000

Date :

24.06.2014

 

 

LOCATIONS

 

Registered Office :

333, Nav Vyapar Bhavan, 49, P. D’Mello Road, Masjid, Mumbai – 400009, Maharashtra, India

Tel. No.:

91-22-43599000 / 23481212

Fax No.:

91-22-23481818

E-Mail :

madhukant@agrasha.com

Area :

1300 Sq. Ft. 

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Madhukant Agrawal

Designation :

Director

Address :

504 – Rajkamal Co-operative Housing Society, 2nd Hasnabad Co-operative Housing Society, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

21.01.1954

Date of Appointment :

29.03.1988

DIN No.:

00236370

 

 

Name :

Mr. Jayesh Shah

Designation :

Director

Address :

F-7, Venus, Dr. R G Thadani Marg, Mumbai – 400018, Maharashtra, India

Date of Birth/Age :

04.08.1955

Date of Appointment :

29.03.1988

DIN No.:

00236333

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

Madhukant R Agrawal

2500

Jayesh B Shah

2500

Nisha Agarwal

2500

Hansha Shah

2500

MJM Realty Private Limited, India

111500

 

 

Total

121500

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

91.77

Directors or relatives of directors

 

8.23

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading in Steel and AC Sheets.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Syndicate Bank, 87, Atur House, Dr. Annie Besant Road, Worli (South), Mumbai - 400018, Maharashtra, India
  • Canara Bank, Worli Branch, Marthanda, 84, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

 

As on

31.03.2012

Long term borrowings

 

 

ICICI Bank, Buyers credit facility

 

23.594

ICICI Car Loan – XUV500 WB

 

1.161

HDFC Car Loan A/c 14996650 – Secured against Accord Car

 

0.841

HDFC Car Loan A/c 14999231 – Secured against Accord Car

 

0.841

 

 

 

Total

 

26.437

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N. R. Agrawal and Company

Chartered Accountants

Address :

305 – D, Crystal Plaza, New Link Road, Andheri (West), Mumbai – 400053, Maharashtra, India

Tel. No.:

91-22-66955551/ 66955552

E-Mail :

nr@nragroup.in

PAN No.:

AAEFN1711B

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs. 3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

121500

Equity Shares

Rs.10/- each

Rs. 1.215 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.215

1.215

1.215

(b) Reserves & Surplus

33.151

32.007

30.619

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

34.366

33.222

31.834

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.751

44.740

45.840

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

14.751

44.740

45.840

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

35.025

25.356

34.554

(c) Other current liabilities

4.348

11.488

1.850

(d) Short-term provisions

0.718

0.890

0.429

Total Current Liabilities (4)

40.091

37.734

36.833

 

 

 

 

TOTAL

89.208

115.696

114.507

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.017

6.184

5.608

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.009

0.009

0.009

(c) Deferred tax assets (net)

0.077

0.001

-0.004

(d) Long-term Loan and Advances

0.150

1.345

1.345

(e) Other Non-current assets

0.006

0.012

0.018

Total Non-Current Assets

5.259

7.551

6.976

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

17.576

25.966

14.578

(c) Trade receivables

30.436

25.191

36.383

(d) Cash and cash equivalents

4.006

26.944

8.303

(e) Short-term loans and advances

30.987

28.915

47.520

(f) Other current assets

0.944

1.129

0.747

Total Current Assets

83.949

108.145

107.531

 

 

 

 

TOTAL

89.208

115.696

114.507

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

255.547

481.794

352.721

 

Other Income

1.516

2.386

0.404

 

TOTAL (A)

257.063

484.180

353.125

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

0.000

0.000

 

Purchases of Stock-in-Trade

 

466.115

340.477

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(11.388)

5.179

 

Employees benefits expense

 

1.550

0.991

 

Other expenses

 

21.576

3.469

 

TOTAL (B)

NA

477.853

350.116

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

NA

6.327

3.009

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

NA

3.423

1.337

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

NA

2.904

1.672

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

NA

0.869

1.131

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1.685

2.035

0.541

 

 

 

 

 

Less

TAX (I)

NA

0.647

0.993

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

NA

1.388

(0.452)

 

 

 

 

 

 

IMPORTS

 

 

 

 

Traded Goods

 NA

112.703

4.811

 

TOTAL IMPORTS

NA

112.703

4.811

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

11.42

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

0.29

-0.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.66

0.42

0.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.89

1.76

0.47

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.43

1.35

1.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

2.87

2.92

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.215

1.215

1.215

Reserves & Surplus

30.619

32.007

33.151

Net worth

31.834

33.222

34.366

 

 

 

 

long-term borrowings

45.840

44.740

14.751

Short term borrowings

0.000

0.000

0.000

Total borrowings

45.840

44.740

14.751

Debt/Equity ratio

1.440

1.347

0.429

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

352.721

481.794

255.547

 

 

36.594

(46.959)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

352.721

481.794

255.547

Profit Before Tax

0.541

2.035

1.685

 

0.15%

0.42%

0.66%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

 

As on

31.03.2012

Long term borrowings

 

 

Hansa J Shah

 

1.735

Nisha Agrawal – Loan A/c

 

0.238

Bhakti Alloys Private Limited

 

2.000

Chanakya Iron (India)

 

0.180

Corporate Couriers and Cargo Limited

 

0.180

J K Shah HUF

 

0.507

Jawahir Trading Company, India

 

1.000

Parekh Aluminex Limited

 

4.126

Premchand Gandhi and Company

 

1.910

Satellite Services

 

0.500

Gaurishankar Investment Private Limited

 

5.027

Paresh Mehta

 

0.900

 

 

 

Total

 

18.303

 

Note : The Registered Office of the company has been shifted from ‘’211/212, Loha Bhavan, 2nd Floor, P D Mello Road, Mumbai – 400009, Maharashtra, India to the present address w.e.f. 05.07.2005.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10472653

04/01/2014

20,000,000.00

CANARA BANK

Worli Branch, Marthanda, 84, Dr. Annie Besant Road, Worli, Mumbai, Maharashtra - 400018, INDIA

B94402807

 

FIXED ASSETS

 

  • Maruti – 800
  • E. P. A. B. X. System
  • Mobile Phone
  • Furniture
  • Computer
  • Printer
  • Tijori
  • Typewriter
  • Pager
  • Fax Machine
  • Toyota Corolla
  • Accord Car – J
  • Accord Car – M- MH04DY
  • Office Premises
  • Air Conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.11

UK Pound

1

Rs. 102.32

Euro

1

Rs. 81.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.