MIRA INFORM REPORT

 

 

Report Date :

25.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SEED WORKS INDIA PRIVATE LIMITED

 

 

Registered Office :

No. 437, Avenue 4, Banjara Hills, Hyderabad - 500034, Andhra Pradesh 

 

 

Country :

India

 

 

Financials (as on) :

30.06.2013

 

 

Date of Incorporation :

03.06.1998

 

 

Com. Reg. No.:

01-029525

 

 

Capital Investment / Paid-up Capital :

Rs. 21.841 Millions

 

 

CIN No.:

[Company Identification No.]

U01119AP1998PTC029525

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS03462E

 

 

PAN No.:

[Permanent Account No.]

AAECS1713P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Hybrid Vegetable Seeds and Open Pollinated Seeds.

 

 

No. of Employees :

160 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2430000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Janardhan Reddy Auvula

Designation :

Director

Contact No.:

91-40-23356355

Date :

21.06.2014

 

 

LOCATIONS

 

Registered Office :

No. 437, Avenue 4, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India

Tel. No. :

91-40-23356355/ 23356354

Fax No. :

91-40-23356359

E-Mail :

rajan@seedworks.com

info@seedworks.com

Website :

www.seedworks.com

Location :

Rented

 

 

Factory :

Located at

 

·         Medchal, Hyderabad, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 12.12.2013

 

Name :

Mr. Balaji Manmohan Nukal

Designation :

Managing Director

Address :

8-2-686/D, Road No. 12, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India   

Date of Birth/Age :

08.04.1961

Date of Appointment :

04.06.1998

PAN No.:

ABYPN4167A

DIN No.:

01289909

Other Directorship :

S.NO.

CIN/LLPIN

NAME OF THE COMPANY/ LLP

CURRENT DESIGNATION OF THE DIRECTOR/ DESIGNATED PARTNER

DATE OF APPOINTMENT AT CURRENT DESIGNATION

ORIGINAL DATE OF APPOINTMENT

COMPANY/ LLP STATUS

DEFAULTING STATUS

1

U01119AP1998PTC029525

SEED WORKS INDIA PRIVATE LIMITED

MANAGING DIRECTOR

04/06/1998

04/06/1998

ACTIVE

NO

2

U74900TG2008PTC061716

SEEDWORKS INTERNATIONAL PRIVATE LIMITED

MANAGING DIRECTOR

15/02/2010

05/11/2008

ACTIVE

NO

 

 

Name :

Mr. John Seward Struck

Designation :

Director

Address :

199, Ocean Lane Dr, Key Biscayne, Florida - 33149, USA

Date of Birth/Age :

02.04.1952

Date of Appointment :

10.06.1999

DIN No.:

01389837

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01119AP1998PTC029525

SEED WORKS INDIA PRIVATE LIMITED

Director

10/06/1999

10/06/1999

Active

NO

2

U74900TG2008PTC061716

SEEDWORKS INTERNATIONAL PRIVATE LIMITED

Director

26/11/2010

30/09/2010

Active

NO

 

 

Name :

Mr. Janardhan Reddy Auvula

Designation :

Director

Address :

11-13-630/2, Haripuri Colony, Alakapuri, Hyderabad - 500035, Andhra Pradesh, India

Date of Birth/Age :

15.01.1956

Date of Appointment :

28.09.2010

DIN No.:

02592351

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01119AP1998PTC029525

SEED WORKS INDIA PRIVATE LIMITED

Alternate director

28/09/2010

16/03/2009

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 12.12.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Seedworks Singapore Pte. Limited, Singapore

2162247

99.00

Wand Equity Portfolio II LP, USA

21841

1.00

Total

2184088

100.00

 

 

 

As on 12.12.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Hybrid Vegetable Seeds and Open Pollinated Seeds.

 

 

Products :

Item Code No. (ITC Code)

Product Description

12099110

Seeds

 

 

Exports :

 

Countries :

·         Asia

·         USA

 

 

Imports :

 

Countries :

·         Taiwan

·         USA

 

 

GENERAL INFORMATION

 

No. of Employees :

160 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited, Landmarkrace Cource Circle, Baroda - 390015, Gujarat, India

 

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

SECURED LOANS

30.06.2013

(Rs. In Millions)

30.06.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

0.400

 

 

 

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

(First charge on current assets of the Company on pari passu basis)

50.000

19.000

Loans repayable on demand from banks

(Cash credit from bank is secured by way of paripassu first charge on current assets and fixed assets, corporate guarantee from SeedWorks International Private Limited, Group Company)

25.266

0.000

Total

75.266

19.400

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Associates

Chartered Accountant

Address :

Oval Office, 18, ilabs Centre, Hitech City, Madhapur, Hyderabad - 500081, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

ACHFS9118A

 

 

Holding Company:

Seed Works Singapore Pte. Limited, Singapore

 

 

Ultimate Holding Company:

Wand Equity

Portfolio II LLP, UNITED STATES

 

 

Fellow Subsidiary Company:

·         Pt. Nusantara Surya Benih, Indonesia

·         Seedworks International Private Limited, India

CIN No.: =U74900AP2008PTC061716

·         Seedworks International Private Limited, Philippines

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2184088

Equity Shares

Rs.10/- each

Rs. 21.841 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.06.2013

30.06.2012

30.06.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.841

21.841

21.841

(b) Reserves & Surplus

586.869

465.897

390.072

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

608.710

487.738

411.913

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

0.000

0.400

2.000

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) long-term Provisions

10.119

8.409

5.019

Total Non-current Liabilities (3)

10.119

8.809

7.019

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

125.266

69.000

0.000

(b) Trade Payables

350.354

286.704

185.097

(c) Other Current Liabilities

169.025

29.728

30.944

(d) Short-term Provisions

95.102

152.215

121.408

Total Current Liabilities (4)

739.747

537.647

337.449

 

 

 

 

TOTAL

1358.576

1034.194

756.381

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

28.505

31.171

30.570

(ii) Intangible Assets

0.040

2.711

0.153

(iii) Capital Work-in-Progress

0.000

0.000

0.000

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred Tax Assets (net)

12.936

10.836

8.600

(d)  Long-term Loan and Advances

12.575

8.856

4.197

(e) Other Non-current Assets

3.476

25.012

95.050

Total Non-Current Assets

57.532

78.586

138.570

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

525.876

404.503

117.894

(c) Trade Receivables

704.324

480.234

305.986

(d) Cash and Cash Equivalents

50.445

47.809

179.090

(e) Short-term Loans and Advances

18.164

20.941

13.955

(f) Other Current Assets

2.235

2.121

0.886

Total Current Assets

1301.044

955.608

617.811

 

 

 

 

TOTAL

1358.576

1034.194

756.381

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.06.2013

30.06.2012

30.06.2011

 

SALES

 

 

 

 

 

Income

1032.941

912.444

903.466

 

 

Other Income

4.513

15.716

15.013

 

 

TOTAL                                    

1037.454

928.160

918.479

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

834.653

641.545

597.814

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX            

202.801

286.615

320.665

 

 

 

 

 

Less

TAX                                                                 

50.100

78.793

90.797

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

152.701

207.822

229.868

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

13.169

3.525

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

69.92

95.15

105.25

 

Particulars

 

 

 

30.06.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

1000.000

 

 

 

 

 

The above information has been parted by Mr. Janardhan Reddy Auvula (Director).

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.06.2013

30.06.2012

30.06.2011

PAT / Total Income

(%)

14.72

22.39

25.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

19.63

31.41

35.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.07

28.01

42.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.59

0.78

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.21

0.14

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.76

1.78

1.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

30.06.2011

30.06.2012

30.06.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

21.841

21.841

21.841

Reserves & Surplus

390.072

465.897

586.869

Net worth

411.913

487.738

608.710

 

 

 

 

long-term borrowings

2.000

0.400

0.000

Short term borrowings

0.000

69.000

125.266

Total borrowings

2.000

69.400

125.266

Debt/Equity ratio

0.005

0.142

0.206

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.06.2011

30.06.2012

30.06.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

903.466

912.444

1032.941

 

 

0.994

13.206

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.06.2011

30.06.2012

30.06.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

903.466

912.444

1032.941

Profit

229.868

207.822

152.701

 

25.44%

22.78%

14.78%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10422888

15/05/2013 *

120,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, 1ST FLOOR, 6-3-879/B, G. PULLA REDDY BUILDING, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

B76941079

2

10389688

07/11/2012

100,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

B63226401

3

10091389

09/05/2008 *

10,000,000.00

ICICI BANK LIMITED

ICICI BANK TOWERS, LEVEL IV, 1-11-256,, BEGUMPET,HYDERABAD, ANDHRA PRADESH - 500016, INDIA

A43755982

4

10041915

29/01/2014 *

80,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B95441010

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

30.06.2013

(Rs. In Millions)

30.06.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from banks

50.000

50.000

Total

50.000

50.000

 

 

CORPORATE INFORMATION

 

The Company is engaged in the trading of open pollinated and hybrid vegetable seeds (Cross pollination).

 

 

BUSINESS OVERVIEW AND FUTURE OUT LOOK

 

The Company markets hybrid vegetable seed in India through network of distributors in all the major vegetable growing areas in India. The Company’s marketing personnel work with distributors and farmers to promote the sale of the Company’s seeds and to provide service to farmers when called upon. During the last year, the Company has significantly invested in business promotion expenses and the Board believes that this would result in increase in sales.

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office Equipment

·         Computer Equipments

·         Other Equipments

 

Intangible Assets

·         Computer software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.11

UK Pound

1

Rs.102.32

Euro

1

Rs.81.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.