MIRA INFORM REPORT

 

 

Report Date :

25.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TIMES FERRO ALLOYS LIMITED

 

 

Registered Office :

CE-61, Sector-I, Salt Lake City, Kolkata – 700069, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.06.2004

 

 

Com. Reg. No.:

21-098746

 

 

Capital Investment / Paid-up Capital :

Rs. 31.161 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB2004PLC098746

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALT03057F

 

 

PAN No.:

[Permanent Account No.]

AACCT0474A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Ferro Silicon, Silico Manganese and Ferro Manganese etc. 

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 910000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There seems sharp dip in the profit of the company during 2013.

 

The rating also takes into consideration volatility in raw material prices and to working-capital intensive operations.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : B-

Rating Explanation

High risk of default.

Date

March 19, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

March 19, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Biltu Bhowmica

Designation :

Account Department

Contact No.:

91-33-40001281

Date :

24.05.2014

 

 

LOCATIONS

 

Registered Office :

CE-61, Sector-I, Salt Lake City, Kolkata – 700069, West Bengal, India

Tel. No.:

91-33-40001281/ 23211881

Fax No.:

91-33-23211883

E-Mail :

timesferro.ltd@gmail.com

timesferro@gmail.com

Location :

Owned

 

 

Factory :

Barjora, District Bankura, West Bengal, India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Trilok Chand Agarwal

Designation :

Director

Address :

BE-223, Sector-1, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Appointment :

14.08.2011

DIN No.:

00123481

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U00389WB1985PLC132787

JAMSHEDPUR WELPACK POLY INDUSTRIES LIMITED

Director

09/08/1985

09/08/1985

-

Active

NO

2

U28991WB1993PLC059151

TIS FAB LIMITED

Director

16/06/1993

16/06/1993

-

Amalgamated

NO

3

U25199WB1998PLC086311

BIHAR RAFFIA INDUSTRIES LIMITED

Director

13/01/1998

13/01/1998

30/03/2012

Active

NO

4

U45207WB1999PLC090826

TIMESPAC INDIA LIMITED

Director

24/12/1999

24/12/1999

05/06/2007

Active

NO

5

U25209ML2001PTC006589

MEGHA PLAST PRIVATE LIMITED

Director

06/08/2001

06/08/2001

-

Active

NO

6

U51109WB1996PTC079187

HIMTECH SALES PRIVATE LIMITED

Director

24/12/2001

24/12/2001

19/03/2012

Active

NO

7

U27103ML2002PLC006975

PURBANCHAL ALLOYS LIMITED

Director

13/12/2002

13/12/2002

-

Active

NO

8

U26941WB2003PLC096228

PURBANCHAL CEMENT LIMITED

Director

20/05/2003

20/05/2003

13/08/2007

Active

NO

9

U27109WB2004PLC098746

TIMES FERRO ALLOYS LIMITED

Director

14/08/2011

23/06/2004

-

Active

NO

10

U13209ML2004PLC007488

PURBANCHAL MINES & MINERALS LIMITED

Director

04/08/2004

04/08/2004

01/10/2008

Active

NO

11

U24139AS2005PTC007734

MEGHA GRANULES PRIVATE LIMITED

Director

05/05/2005

05/05/2005

-

Active

NO

12

U26959ML2007PLC008288

TIMES PORTLAND CEMENT LIMITED

Director

12/11/2007

12/11/2007

-

Active

NO

13

U26940ML2008PLC008306

JPN RYMBAI CEMENTS LIMITED

Director

07/02/2008

07/02/2008

-

Active

NO

14

U27100JH2008PLC013137

DHANANIA STEELS & POWER LIMITED

Director

17/10/2008

17/10/2008

-

Active

NO

 

 

Name :

Mr. Naresh Kumar Agarwal

Designation :

Director

Address :

BE-223, Sector-1, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Birth/Age :

23.10.1958

Date of Appointment :

05.02.2007

PAN No.:

ACTPA2419E

DIN No.:

00124227

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U28991WB1993PLC059151

TIS FAB LIMITED

Director

16/06/1993

16/06/1993

Amalgamated

NO

2

U51909WB1996PTC079311

TRIMUDRA SUPPLIERS PRIVATE LIMITED

Director

09/01/1998

09/01/1998

Active

NO

3

U45207WB1999PLC090826

TIMESPAC INDIA LIMITED

Director

24/12/1999

24/12/1999

Active

NO

4

U27109WB2004PLC098746

TIMES FERRO ALLOYS LIMITED

Director

05/02/2007

05/02/2007

Active

NO

5

U27101ML2008PLC008311

TIMES ALLOYS & POWER (MEGHALAYA) LIMITED

Director

25/03/2008

25/03/2008

Active

NO

6

U00389WB1985PLC132787

JAMSHEDPUR WELPACK POLY INDUSTRIES LIMITED

Director

15/02/2010

15/02/2010

Active

NO

7

U25199WB1998PLC086311

BIHAR RAFFIA INDUSTRIES LIMITED

Managing director

01/10/2012

15/02/2010

Active

NO

8

U51109WB1995PTC068852

VAIJNATH COMMERCIAL PRIVATE LIMITED

Director

29/11/2013

29/11/2013

Active

NO

 

 

Name :

Shwet Agarwal

Designation :

Director

Address :

BE-223, Sector-1, Salt Lake City, Kolkata – 700064, West Bengal, India 

Date of Appointment :

23.06.2004

DIN No.:

00124266

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25199WB1998PLC086311

BIHAR RAFFIA INDUSTRIES LIMITED

Director

13/01/1998

13/01/1998

30/03/2012

Active

NO

2

U25209ML2001PTC006589

MEGHA PLAST PRIVATE LIMITED

Director

06/08/2001

06/08/2001

07/12/2009

Active

NO

3

U27109WB2004PLC098746

TIMES FERRO ALLOYS LIMITED

Director

23/06/2004

23/06/2004

-

Active

NO

4

U24139AS2005PTC007734

MEGHA GRANULES PRIVATE LIMITED

Director

05/05/2005

05/05/2005

-

Active

NO

5

U70200WB1999PTC089889

JAI VAIBHAV NIKETAN PRIVATE LIMITED

Director

10/03/2006

10/03/2006

05/10/2009

Active

NO

6

U70200WB1999PTC089894

JAI GOKUL TOWERS PRIVATE LIMITED

Director

10/03/2006

10/03/2006

05/10/2009

Active

NO

7

U70200WB1999PTC089896

JAI TRIDEV VIHAR PRIVATE LIMITED

Director

10/03/2006

10/03/2006

05/10/2009

Active

NO

8

U70101WB1999PTC089917

JAI BRIJMOHAN NIKETAN PRIVATE LIMITED

Director

10/03/2006

10/03/2006

05/10/2009

Active

NO

9

U70101WB1997PTC084181

A. M. SOFTWARE SOLUTIONS PRIVATE LIMITED

Director

22/04/2006

22/04/2006

-

Active

NO

10

U70101WB1999PTC089911

JAI RAGHUVIR ENCLAVE PRIVATE LIMITED

Director

08/08/2006

08/08/2006

05/10/2009

Active

NO

11

U70101WB1999PTC089918

JAI BADRINATH NIKETAN PRIVATE LIMITED

Director

08/08/2006

08/08/2006

05/10/2009

Active

NO

12

U45207WB1999PLC090826

TIMESPAC INDIA LIMITED

Director

22/12/2006

22/12/2006

-

Active

NO

13

U26959ML2007PLC008288

TIMES PORTLAND CEMENT LIMITED

Director

12/11/2007

12/11/2007

-

Active

NO

14

U26940ML2008PLC008306

JPN RYMBAI CEMENTS LIMITED

Director

07/02/2008

07/02/2008

-

Active

NO

15

U27101ML2008PLC008311

TIMES ALLOYS & POWER (MEGHALAYA) LIMITED

Director

25/03/2008

25/03/2008

-

Active

NO

16

U27103ML2002PLC006975

PURBANCHAL ALLOYS LIMITED

Director

28/06/2008

28/06/2008

16/04/2010

Active

NO

17

U51432WB2004PTC099867

WELLBUILD CEMENT PRIVATE LIMITED

Director

14/04/2011

14/04/2011

-

Active

NO

18

U74999WB2004PTC099914

SATABADI JUTE PRIVATE LIMITED

Director

14/04/2011

14/04/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Biltu Bhowmica

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Santosh Agarwal

 

30000

Shwet Agarwal

 

25000

Bimla Tibrewal

 

7000

Manbhawati Devi Agarwal

 

27000

Kusum Agarwal

 

36000

Trilok Chand Agarwal

 

11000

Ayush Agarwal

 

10000

Dipali Agarwal

 

17500

Indu Agarwal

 

29500

Jai Gokul Towers Private Limited, India

 

25000

North East Synthetics Private Limited

 

365125

Aryata Agarwal

 

1250

Bihar Raffia Industries Limited, India

 

5000

Suresh Agarwal

 

1000

AM Software Solutions Private Limited, India

 

1449766

Trimudra Suppliers Private Limited

 

307407

Times Portland Cement Limited

 

461110

Vaijnath Commercial Private Limited

 

307407

 

 

 

Total

 

 

3116065

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

81.06

Directors or relatives of directors

5.10

Other top fifty shareholders

13.84

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Ferro Silicon, Silico Manganese and Ferro Manganese etc. 

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Taiwan

·         Pakistan

 

 

Terms :

 

Selling :

Cash, Cheque and Credit

 

 

Purchasing :

Cash, Cheque and Credit

 

 

GENERAL INFORMATION

 

Customers :

Manufacturer

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

·         State Bank of India

Specialised Chowringhee SME Branch, 2nd Floor, 1, Middleton Street, Jeevandeep Building, Kolkata - 700071, West Bengal, India

 

·         UCO Bank

Mid Corporate Branch, 10, B. T. M. Sarani, (Brabourne Road), Kolkata - 700001, West Bengal, India

 

·         State Bank of India

Commercial Branch, N. S. Road, 8, N. S. Road, Kolkata - 700001, West Bengal, India

 

·         Punjab National Bank

Fancy Bazar Branch, Fancy Bazar, Guwahati - 781001, Assam , India

 

·         Central Bank of India (Lead Bank)

Corporate Finance Branch, 33, Netaji Subhas Road, Kolkata - 700001, West Bengal, India

 

·         Axis Bank Limited

RAC - Kolkata, Loards Building, 1st Floor, 7/1 Lord Sinha Road, Kolkata - 700071, West Bengal, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

From Bank

31.985

12.031

Foreign Currency Loan From Banks

0.000

52.799

Long Term maturities of Finance lease obligations:

Vehicle Loan

1.174

0.071

SHORT TERM BORROWINGS

 

 

Indian Rupee Loan from banks

141.004

96.248

Foreign Currency Loan from Banks

67.982

84.848

Buyer Credit from Bank

49.641

9.246

 

 

 

Total

 

291.786

255.243

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S Bhalotia and Associates

Chartered Accountants

Address :

20B Abdul Haamid Street, East India House, Kolkata – 700069, West Bengal, India

Tel. No.:

91-33-40047183/ 84/ 88

Fax No.:

91-33-40047016

E-Mail :

ho@sbassociates.co.in

Income-tax PAN of auditor or auditor's firm :

ABDFS9117L

 

 

Associates :

·         Purbanchal Alloys Limited

·         A.M Software Solutions Private Limited

 

 

Company in which Key Management Personnel / Relatives of Key Management Personnel can exercise Significant Influence :

·         Times Alloys and Power (Meghalaya) Limited

·         Times Portland Cement Limited

·         Timespac India Limited

·         Bihar Raffia Industries Limited

·         Megha Granules Private Limited

·         Satabadi Jute Private Limited

·         Wellbuild Cement Private Limited

 

 

CAPITAL STRUCTURE

 

AFTER 30.09.2013

 

Authorised Capital : Rs. 55.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 47.161 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,500,000

Equity Shares

Rs. 10/- each

Rs. 55.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,116,065

Equity Shares

Rs. 10/- each

Rs. 31.161 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

31.161

31.161

31.161

(b) Reserves & Surplus

117.475

114.296

101.924

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

80.000

87.500

7.500

Total Shareholders’ Funds (1) + (2)

228.636

232.957

140.585

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

40.213

78.405

40.576

(b) Deferred tax liabilities (Net)

6.925

3.509

3.324

(c) Other long term liabilities

92.593

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

139.731

81.914

43.900

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

258.627

190.342

75.598

(b) Trade payables

62.408

115.827

23.907

(c) Other current liabilities

34.617

52.283

43.808

(d) Short-term provisions

5.159

2.760

1.037

Total Current Liabilities (4)

360.811

361.212

144.350

 

 

 

 

TOTAL

729.178

676.083

328.835

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

101.068

109.741

118.922

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

31.050

25.071

17.254

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.491

9.491

9.491

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

29.020

70.942

14.183

(e) Other Non-current assets

3.047

5.643

0.069

Total Non-Current Assets

173.676

220.888

159.919

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

109.507

111.093

99.922

(c) Trade receivables

197.315

154.008

12.444

(d) Cash and cash equivalents

13.690

84.565

11.405

(e) Short-term loans and advances

201.696

84.332

44.787

(f) Other current assets

33.294

21.197

0.358

Total Current Assets

555.502

455.195

168.916

 

 

 

 

TOTAL

729.178

676.083

328.835

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

523.896

550.413

246.842

 

 

Other Income

39.333

25.695

23.800

 

 

TOTAL                                     (A)

563.229

576.108

270.642

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

227.746

194.912

148.074

 

 

Purchases of Stock-in-Trade

110.438

193.630

17.673

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

5.778

4.809

(3.164)

 

 

Employees benefits expense

11.545

3.565

2.060

 

 

Other expenses

156.547

129.076

70.477

 

 

TOTAL                                     (B)

512.054

525.992

235.120

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

51.175

50.116

35.522

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

28.899

24.301

18.143

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

22.276

25.815

17.379

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.882

11.532

11.218

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10.394

14.283

6.161

 

 

 

 

 

Less

TAX                                                                  (H)

7.215

1.942

(4.392)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.179

12.341

10.553

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB of Exports

421.284

161.693

0.000

 

 

 

 

 

 

CIF VALUE OF IMPORTS

 

 

 

 

 

Raw Materials

133.667

73.376

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

1.02

3.96

3.43

 

Diluted

0.99

3.83

3.39

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

500.000

 

 

 

(Due to Market Fluctuating)

 

 

The above information has been parted by Mr. Biltu Bhowmica (Account Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.56

2.14

3.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.98

2.59

2.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.51

2.23

2.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.06

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.31

1.15

0.83

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.26

1.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.161

31.161

31.161

Reserves & Surplus

101.924

114.296

117.475

Share Application money pending allotment

7.500

87.500

80.000

Net worth

140.585

232.957

228.636

 

 

 

 

long-term borrowings

40.576

78.405

40.213

Short term borrowings

75.598

190.342

258.627

Total borrowings

116.174

268.747

298.840

Debt/Equity ratio

0.826

1.154

1.307

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

246.842

550.413

523.896

 

 

122.982

(4.818)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

246.842

550.413

523.896

Profit

10.553

12.341

3.179

 

4.28%

2.24%

0.61%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10430572

22/05/2013

558,000,000.00

CENTRAL BANK OF INDIA (LEAD BANK)

CORPORATE FINANCE BRANCH, 33, NETAJI SUBHAS ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B76898204

2

10416769

22/02/2013

148,000,000.00

PUNJAB NATIONAL BANK

FANCY BAZAR BRANCH, FANCY BAZAR, GUWAHATI, ASSAM - 781001, INDIA

B72290968

3

10375862

10/08/2012

1,436,000.00

AXIS BANK LIMITED

RAC - KOLKATA, LOARDS BUILDING, 1ST FLOOR, 7/1 LORD SINHA ROAD, KOLKATA, WEST BENGAL - 700071, INDIA

B57856635

4

10376006

27/07/2012

1,179,800,000.00

STATE BANK OF INDIA (LEAD BANK)

COMMERCIAL BRANCH, N.S.ROAD, 8, N. S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B57919003

5

10340034

08/05/2013 *

636,700,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N. S. ROAD, 8, N. S. ROAD, KOLKATA, WEST BENGAL - 700001, INDIA

B78673787

6

10211702

22/01/2014 *

412,000,000.00

STATE BANK OF INDIA

SPECIALISED CHOWRINGHEE SME BRANCH, 2ND FLOOR, 1, MIDDLETON STREET, JEEVANDEEP BUILDING, KOLKATA, WEST BENGAL - 700071, INDIA

B95580767

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

From Body Corporates

7.054

13.504

 

 

 

Total

 

7.054

13.504

 

 

CORPORATE INFORMATION

 

Subject is a Limited Company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company is engaged in the manufacturing of ferro alloys and trading of its allied items. The Company caters to both domestic and international markets.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

(a) Claim against the company not acknowledged as debt

 

 

Electricity Charges *

42.146

21.011

Excise Duty Demand **

2.660

2.660

Sales Tax Demand ***

0.619

0.619

(b) Corporate Guarantee ****

15.300

15.300

 

 

 

Total

 

60.725

39.590

 

The claim against the company comprise :

 

*Damodar Valley Corporation has revised the energy rate as per provisional order issued by CERC but company was paid lesser amount than the original bill raised by damodar valley corporation. There was a case pending in High Court, if the company loses the case than company shall pay the arrear of electricity amount w.e.f June 2011.

 

**At the time of excise audit conducted by excise Authority as per The Central Excise Act 1944, the excise authority has found some mistake in the books of accounts maintained by the assesse and excise authority has raised a demand of Rs. 2.660 Millions.

 

***Sales tax authority raised a demand of Rs. 0.619 Million from times ferro alloys limited for not disclosing income and taking excess input credit benefit as per value added tax rules, 2005 and central sales tax rules 1958. In this regard company has filed an appeal to deputy commissioner of sales tax and has also deposited Rs. 0.050 Million against same and the case is still pending.

 

****The company has provided guarantee of Rs. 15.300 Millions to Megha Granules Private Limited as a term of land at village botejhari RNM and tahsil waraseoni district balaghat.

 


FIXED ASSETS:

 

·         Free hold Land

·         Lease hold Land

·         Factory Building

·         Administrative Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicle

·         Electrical Installation

·         Computer and Peripherals

·         Pollution Control Equipments

·         Miscellaneous Fixed Assets


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.11

UK Pound

1

Rs. 102.32

Euro

1

Rs. 81.75

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.