MIRA INFORM REPORT

 

 

Report Date :

26.06.2014

 

 

IDENTIFICATION DETAILS

 

Name :

ABBOTT INDIA LIMITED

 

 

Registered Office :

3-4, Corporate Park Sion Trombay Road, Mumbai – 400 071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

22.08.1944

 

 

Com. Reg. No.:

11-007330

 

 

Capital Investment / Paid-up Capital :

Rs. 212.493 millions

 

 

CIN No.:

[Company Identification No.]

l24239mh1944plc007330

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK08663E

 

 

PAN No.:

[Permanent Account No.]

AAACB5170B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in the discovery, development, manufacture and marketing of pharmaceutical, diagnostic, nutritional and hospital products.

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (69)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 26000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having good track record.

 

Management of the company not filed its latest financial i.e. December 2013 with the government department.

 

As per the available financial of December 2012, the financial position of the company seems to be sound and healthy. Fundamentals are strong. Performance capability of the company is high. 

 

Share price are quoted high on stock exchange.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-22-67978888)

 

LOCATIONS

 

Registered Office :

3-4, Corporate Park Sion - Trombay Road, Chembur, Mumbai – 400 071, Maharashtra, India

Tel. No.:

91-22-67978888

Fax No.:

91-22-67978920

E-Mail :

webmaster@abbot.co.in

investor.relations@abbott.co.in

Website :

www.abbott.co.in  

 

 

Factory :

L-18/19, Verna Industrial Area, Verna Salcette, Goa – 403 722, India

Tel. No.:

91-0832-6680232 / 3 / 2783412

Security Office :91-832- 6680229

R Barretto : 91-832-6680227

DPG/Depot : 91-832-6680228

Fax No.:

DPG/Depot :91-832-6680228
Factory : 91-832-2783405

 

 

DIRECTORS

 

As on 31.12.2013

 

Name :

Mr. Munir Shaikh

Designation :

Chairman

Date of Birth/Age :

25.11.1942

Qualification :

Masters Degree in English from St. Stephens College, Delhi.

Date of Appointment :

18.11.2006

 

 

Name :

Mr. Rehan Khan

Designation :

Managing Director

Date of Birth/Age :

14.06.1969

Qualification :

BS Degree from the University of Wisconsin - Madison, USA, a MS degree in Biomedical Sciences from Harvard Medical School, USA and MIT Sloan, USA and a MBA from Drexel University, USA.

Date of Appointment :

15.03.2012

 

 

Name :

Mr. Rajendra Shah

Designation :

Independent Director

 

 

Name :

Mr. Ashok Dayal

Designation :

Independent Director    

Date of Birth/Age :

02.06.1937

Qualification :

B.A. (Hons) AIB (Part I)

Fellow of the Indian Institute of Bankers.

Fellow of the Royal Geographical Society (London).

Date of Appointment :

18.06.2003

 

 

Name :

Ms. Ranjan Kapur

Designation :

Independent Director   

Date of Birth/Age :

25.11.1942

Qualification :

Masters Degree in English from St Stephens College, Delhi

Date of Appointment :

18.09.2006

 

 

Name :

Mr. Thomas Dee

Designation :

Non-Executive Director    

 

 

Name :

Mr. Kaiyomarz Marfatia

Designation :

Whole-time Director

 

 

Name :

Mr. Bhasker Iyer,

Designation :

Non-Executive Director

 

 

Name :

Sachin Dharap

Designation :

Non-Executive Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Krupa Anandpara

Designation :

Company Secretary

 

 

Audit Committee :

 

 

Name :

Mr. Ashok Dayal

Designation :

Chairman

 

 

Name :

Mr. Rajendra Shah

Designation :

Member

 

 

Name :

Mr. Ranjan Kapur

Designation :

Member

 

 

Name :

Mr. Munir Shaikh

Designation :

Member

 

 

Corporate Management :

 

 

Name :

Mr Rehan A. Khan

Designation :

Managing Director

 

 

Name :

Mr. Rajiv Sonalker

Designation :

Director-Finance

 

 

Name :

Mrs. Nagina Singh

Designation :

HR Director

 

 

Name :

Mr Vidyadhar Natu,

Designation :

Commercial Director

 

 

Name :

Mr Rajaram Sankaran

Designation :

Commercial Director

 

 

Name :

Mr. Ashok Nair

Designation :

Commercial Director

 

 

Name :

Mr. Kaiyomarz Marfatia

Designation :

Director - Legal and Secretarial

 

 

Name :

Dr. Rashmi Hegde

Designation :

Director-Medical

 

 

Name :

Mr. Nagesh Voleti

Designation :

Director-Quality

 

 

Name :

Mr. TR Prasad

Designation :

Associate Director-Operations

 

 

Name :

Mr. Sambit Sathapathy

Designation :

Director Commercial Operations

 

 

Name :

Mr. Sandeep Khandelwal

Designation :

Director Commercial Excellence

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2014

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

15934048

74.99

http://www.bseindia.com/include/images/clear.gifSub Total

15934048

74.99

Total shareholding of Promoter and Promoter Group (A)

15934048

74.99

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

1586198

7.46

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

5731

0.03

http://www.bseindia.com/include/images/clear.gifInsurance Companies

84838

0.40

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

10263

0.05

http://www.bseindia.com/include/images/clear.gifSub Total

1687030

7.94

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

217271

1.02

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3149586

14.82

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

202824

0.95

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

58543

0.28

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

57922

0.27

http://www.bseindia.com/include/images/clear.gifTrusts

150

0.00

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

471

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

3628224

17.07

Total Public shareholding (B)

5315254

25.01

Total (A)+(B)

21249302

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

21249302

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the discovery, development, manufacture and marketing of pharmaceutical, diagnostic, nutritional and hospital products.

 

 

Products/Services :

Item Code No.

Product Description

30043110

Insulins

30039035

Antacid

29372300

Dydrogesterone I.P.

 

PRODUCTION STATUS (As On 31.12.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tablets

Million

NA

1455.00

1605.45

Liquids

Kilo Litre

NA

4880.00

3732.15

Capsules

Million

NA

NA

45.25

Injectables

Thousand

NA

NA

7481.25

 


 

GENERAL INFORMATION

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

  • Standard Chartered Bank
  • BNP Paribas
  • HSBC
  • HDFC Bank Limited

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Deloitte Haskins and Sells

Chartered Accountants

 

 

Solicitors :

  • Wadia Ghandy and Company
  • Crawford Bayley and Company

 

 

Ultimate Holding Company:

Abbott Laboratories, USA

 

 

Holding Company :

Abbott Capital India Limited, U.K.

 

 

Fellow Subsidiaries :

  • Abbott Logistics BV, Netherlands
  • Abbott Laboratories Intl. Company, USA
  • Abbott Healthcare Private Limited, India
  • Abbott Truecare Pharma Private Limited, India
  • Abbott Laboratories Limited, Thailand
  • Abbott International LLC, USA
  • Abbvie Italy, Italy
  • Abbott Laboratories (Singapore) Pte Limited, Singapore
  • Abbvie PTE Limited, Singapore
  • Abbott Laboratories S.A., DAFZ (Dubai Airport Free Zone), Dubai
  • Abbott Healthcare Products Limited, U.K.
  • Abbvie Logistics BV, Netherlands
  • Abbott Laboratories S.A., China
  • India Abbott Laboratories S.A., USA
  • Abbott SA NV, Belgium
  • Abbott Laboratories Trading (Shanghai) Company. Limited, China
  • Abbott Products Operations AG., Switzerland
  • Abbott Products GmbH., Germany
  • Abbvie Inc, USA
  • Abbott Laboratories, Philippines
  • Abbott Products SAS, France
  • British Colloids Limited, U.K.

 

 

CAPITAL STRUCTURE

 

As on 31.12.2012

 

No. of Shares

Type

Value

Amount

 

 

 

 

27500000

Equity Shares

Rs. 10/- each

Rs. 275.000 Millions

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

21249302

Equity Shares

Rs. 10/- each

Rs. 212.493 Millions

 

  1. Number of Shares allotted as fully paid up pursuant to contract(s) without payment being received In case during the period of five years immediately preceding the reporting date :

 

Particular

 

As on

31.12.2012

As on

31.12.2011

Number of Equity Shares allotted to shareholders of Solvay Pharma in 2011

-

7574062

 

 

 

 

  1. Details of Equity shares of Rs.10 each fully paid held by the Holding Company and subsidiaries of the ultimate Holding Company

(Rs. In Millions)

Particular

 

As on

31.12.2012

As on

31.12.2011

10719097 (2011 : 10719097) Abbott Capital India Limited U.K., (Holding Company)

107.791

107.191

3744951 (2011 : 3744951) Abbott Healthcare Products Limited, U.K., (Subsidiary of the ultimate Holding Company)

37.450

37.450

1470000 (2011 : 1470000) British Colloids Limited, U.K., (Subsidiary of the ultimate Holding Company)

14.700

14.700

 

The ultimate Holding Company is Abbott Laboratories, USA

 

  1. The Company has only one class of equity shares with voting rights having a par value of Rs. 10 per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders at the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the shareholders of equity shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

  1. Reconciliation of the number of shares

 

Equity Shares

Number of Shares

Shares outstanding at the beginning of the year

21249302

Shares issued during the year

-

Shares outstanding at the end of the year

21249302

 

  1. Details of equity shares held by shareholders holding more than 5% shares:

 

Name of Shareholder

Number of Shares

% holding

Abbott Capital India Limited U.K.

10719097

50.45%

Abbott Healthcare Products Limited, U.K

3744951

17.62%

British Colloids Limited, U.K.

1470000

6.92%

Total

15934048

74.99%

 

  1. Shares brought back during the period of five years immediately preceding date :

 

Equity Shares

Number of Shares

Year ended November 30, 2008

797500

Year ended November 30, 2007

807360


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2012

31.12.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

212.493

212.493

(b) Reserves & Surplus

 

6256.098

5228.933

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

6468.591

5441.426

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

12.527

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

294.299

148.212

Total Non-current Liabilities (3)

 

306.826

148.212

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

1013.357

1208.963

(c) Other current liabilities

 

841.117

763.460

(d) Short-term provisions

 

441.217

412.811

Total Current Liabilities (4)

 

2295.691

2385.234

 

 

 

 

TOTAL

 

9071.108

7974.872

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1038.683

792.042

(ii) Intangible Assets

 

47.982

4.563

(iii) Capital work-in-progress

 

5.093

3.557

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

62.027

(d)  Long-term Loan and Advances

 

228.819

250.045

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1320.577

1112.234

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2636.341

2548.976

(c) Trade receivables

 

1410.333

1326.147

(d) Cash and cash equivalents

 

3245.145

2589.456

(e) Short-term loans and advances

 

427.929

351.731

(f) Other current assets

 

30.783

46.328

Total Current Assets

 

7750.531

6862.638

 

 

 

 

TOTAL

 

9071.108

7974.872

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

136.752

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2917.071

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

3053.823

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

1.894

 

 

 

 

TOTAL

 

 

3055.717

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

497.060

Capital work-in-progress

 

 

8.638

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

1285.862

 

Sundry Debtors

 
 

652.761

 

Cash & Bank Balances

 
 

1885.141

 

Other Current Assets

 
 

12.049

 

Loans & Advances

 
 

192.809

Total Current Assets

 
 

4028.622

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 

577.533

 

Other Current Liabilities

 
 

402.087

 

Provisions

 
 

498.983

Total Current Liabilities

 
 

1478.603

Net Current Assets

 
 

2550.019

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

3055.717

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

16526.889

14902.106

9898.808

 

 

Other Income

223.144

196.775

359.898

 

 

TOTAL                                    

16750.033

15098.881

10258.706

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

1671.248

1230.696

 

 

Purchases of Stock-In-Trade

7957.884

8117.919

 

 

 

(Increase) / Decrease in Inventories of Finished Goods, Work-in-progress and Stock-in-trade

87.355

(736.412)

 

 

 

Employee Benefit Expenses

2061.042

1673.491

 

 

 

Other Expenses

2731.408

2861.351

 

 

 

TOTAL                                    

14508.937

13147.045

9204.366

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

2241.096

1951.836

1054.340

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

0.239

0.300

0.387

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                      

2240.857

1951.536

1053.953

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

194.870

149.953

112.503

 

 

 

 

 

 

PROFIT BEFORE EXCEPTIONAL ITEMS AND TAX

2045.987

1801.583

941.450

 

 

 

 

 

Less

EXCEPTIONAL ITEMS                                     

 

 

 

 

 

Provision for Anticipated Date Expired Goods

186.898

0.000

0.000

 

 

Write-back of Depreciation consequent to change in method

(290.840)

0.000

0.000

 

TOTAL EXCEPTIONAL ITEMS                                         

(103.942)

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX AND AFTER EXCEPTIONAL ITEMS

2149.929

1801.583

941.450

 

 

 

 

 

Less

TAX                                                                 

702.924

597.653

332.098

 

 

 

 

 

 

PROFIT AFTER TAX                            

1447.005

1203.930

609.352

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3299.561

2634.469

2357.143

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend (Proposed)

361.238

361.238

0.000

 

 

Corporate Dividend Tax

58.602

57.207

0.000

 

 

Transfer to Reserve

144.701

120.393

0.000

 

 

For the period ended December 31, 2010

0.000

0.000

232.479

 

 

For the year ended December 31, 2011

0.000

0.000

38.612

 

 

Revenue Reserve

0.000

0.000

60.935

 

BALANCE CARRIED TO THE B/S

4182.025

3299.561

2634.469

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Goods exported on FOB basis

120.078

58.771

74.272

 

 

Reimbursement of Expenses/ Earnings from Affiliates

59.128

53.988

49.008

 

TOTAL EARNINGS

179.206

112.759

123.280

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

13.075

11.341

16.077

 

 

Stores & Spares

586.710

576.666

358.781

 

 

Raw Materials and Packing Materials

1161.683

587.320

29.627

 

 

Consumable stores

2.057

0.546

0.866

 

TOTAL IMPORTS

1763.525

1175.873

405.351

 

 

 

 

 

 

Earnings Per Share (Rs.)

68.10

56.66

44.56

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

8.64

7.97

5.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.01

12.09

9.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.71

22.78

2.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.33

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.38

2.88

2.72

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

212.493

212.493

Reserves & Surplus

5228.933

6256.098

Net worth

5441.426

6468.591

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9898.808

14902.106

16526.889

 

 

50.544

10.903

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9898.808

14902.106

16526.889

Profit

609.352

1203.930

1447.005

 

6.16%

8.08%

8.76%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

COMPANY INFORMATION:

 

‘The Company is a public limited company domiciled in India and is listed and traded on the Bombay Stock Exchange and also traded on the National Stock Exchange. The Company is one of the leading multinational pharmaceutical companies in India and operates with an owned manufacturing facility in Goa and various independent contract/ third party manufacturers based across the country.

 

The Company sells its products through independent distributors primarily within India.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

The Indian Pharmaceutical industry is highly fragmented. It is estimated to have about 24,000 players, of which only around 330 players are in the organised sector. Of these, the Top 10 companies make up for more than 40% of the market.

 

According to IMS, Indian Pharmaceutical industry grew by 11% YoY in 2012. The industry has been growing at a CAGR of more than 15% over the last five years. It is the third largest industry in the world in terms of volumes and accounts for around 10% of the world's production; however, in terms of value, the Indian Pharmaceuticals industry accounts for a mere 1.4%. Out of the total industry volumes, branded generics dominate, making up for approximately 80% of the total retail market. Factors like sedentary lifestyle due to rapid urbanisation are leading to a remarkable increase in lifestyle related ailments like diabetes, heart disease and stroke. This has also resulted in enhanced medical infrastructure, rise in prevalence of treatment of chronic diseases and greater health insurance coverage.

 

The pharmaceutical market will continue to increase in value at double-digit rates for the next 5 years. Population growth, epidemiological trends, rising incomes and improvements in the availability and accessibility of basic healthcare provision will all act as drivers of demand for medicines. New drug launches will also boost market value, but price will remain a modest contributor to growth - largely as a result of intense competition for market shares.

 

A further gradual shift in demand from acute to chronic disease treatments will also be witnessed. While acute therapies continue to account for the majority of sales, their share has been declining from 86% in 2000 to 70% in 2012 and will continue to do so. This will be driven largely by epidemiological trends, which have seen conditions such as cardiovascular disease, cancer and diabetes diagnosed with increasing frequency. The ability of more patients to pay for repeat prescriptions of chronic therapies will also play a role.

 

The ratio between retail and hospital sales will also alter, with hospital market growth outstripping rates of increase in the retail pharmacy sector. Hospital sales will continue to grow rapidly, driven by a combination of an expansion of both public and private hospital infrastructure and more widespread health insurance coverage.

 

Per IMS Prognosis Report, estimated at 4.2% of GDP total healthcare expenditure remains low and out-of-pocket expenditure remains high at 50%. While it is unlikely to meet targets laid down in the 11th and 12th Five Year Plans, the Government's contribution to national healthcare spending will continue to rise from the current 33%. Alongside further growth in patient incomes, this will help drive increases in overall expenditure.

 

A substantial proportion of Government funds will be ploughed into the improvement and expansion of the public health infrastructure. Access to basic healthcare will improve as a result, but private clinics and hospitals will continue to play major role.

 

BRAND ACHIEVEMENTS:

 

The Company has achieved consistent success in the branded generics business with 10 brands in the Top 300 brands in the Indian Pharmaceutical market. Further, one of its products, Vertin – which is used for the treatment of vertigo, tinnitus and hearing loss, has jumped 13 ranks from 112 in January, 2012 to 99th rank in November, 2012 to enter the League of top 100 brands in the Indian Pharmaceutical markets. Thyronorm entered the top 15 brands of Indian Pharmaceutical market and Zolfresh is now counted among the top 250 brands.

 

OUTLOOK:

 

As per a report from McKinsey, the Indian Healthcare industry is expected to grow to a size of Rs. 3025000.000 Millions with a potential to grow to Rs. 30250000.000 Millions by 2020.  The report states that such an increase in the industry size would be on the back of factors like increase in population, increased affordability of drugs and improved accessibility of drugs through growing medical infrastructure. This will be facilitated by increasing healthcare spend by the government (as a percentage of GDP) which has been growing annually at 18% since 2005-06.

 

The report also emphasises that this growth will be driven through the chronic therapeutic segments due to additional market creation by players, increased acceptance of biologics and preventive medicines. Market participants will shape the therapeutic segment especially for chronic therapies such as cardiovascular and neuropsychiatry.

 

Further, according to the findings of the report, the customer healthcare segment has a potential to grow over 14% annually provided the market participants make the large OTC (Over the Counter) brands easily available to consumers.

 

The Company has continued its focus on research and development enabling it to come out with new product launches to provide improved solutions for patients. The Company intends to continue revamping its new product launch processes to ensure higher number of successful new launches per year and also by brining in new products first to the market in the competitive market scenario.

 

In order to enhance its reach the Company also lays immense focus on increasing its distribution points and adopting stringent levels of service level arrangements.

 

FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE:

 

Sales:

 

Sales during the year grew over 11.6% to Rs. 161.309 Millions Inspite of a difficult business environment. The company achieved double digit growth across most of its therapeutic segments except Gastroenterology. Metabolic Business Unit registered 27% growth, Heptral, continued the momentum in 2012 with a stronger performance with sales exceeding Rs. 2.100 Millions. Gastroenterology, post a slow down in the first half, was able to regain some of the lost momentum in the second half of the year.

 


STATEMENT OF AUDITED RESULTS FOR THE QUARTER AND FIFTEEN MONTHS ENDED MARCH 31, 2014

(Rs. In Millions)

Particulars

Quarter Ended

( Unaudited)

 

For the period

January 1, 2013 to March 31, 2014

 (Unaudited)

 

 

 

 

 

 

31.03.2014

31.12.2013

31.03.2013

31.03.2014

1. Income form operations

 

 

 

 

a) Net sales/ Income from operation (net of excise duty)

4785.500

4718.100

4065.200

22312.900

b) Other operating income

152.000

146.600

31.600

656.000

Total income from Operations(net)

4937.500

4864.700

4196.800

22968.900

2. Expenditure

 

 

 

 

a) Cost of material consumed

457.000

794.500

699.400

3188.900

b) Purchases of stock in trade

1905.200

2382.300

2120.500

10912.000

c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

451.200

(328.300)

(430.300)

(791.800)

d) Employees benefit expenses

684.900

544.100

574.000

2997.400

e) Depreciation and amortization expenses

34.800

41.800

52.300

219.300

f) Other expenses

936.100

830.400

774.100

3979.000

Total expenses

4469.200

4264.800

3790.000

20504.800

3. Profit from operations before other income and financial costs

468.300

599.900

406.800

2464.100

4. Other income

93.900

187.900

63.700

482.200

5. Profit from ordinary activities before finance costs and Exceptional Items

562.200

787.800

470.500

2946.300

6. Finance costs

0.100

0.200

0.100

0.800

7. Profit from Ordinary Activities after Finance Costs but before Exceptional Items (5-6)

562.100

787.600

470.400

2945.500

8. Exceptional Items

 

 

 

 

1.     Provision for Anticipated Date Expired Goods

--

--

-

--

2.     Write back of Depreciation

--

--

-

--

Total Exceptional Items

--

--

-

--

9. Profit from Ordinary Activities before Tax

562.100

787.600

470.400

2945.500

10. Tax expenses

178.100

253.000

153.400

961.000

11. Net profit from ordinary Activities After Tax

384.000

534.600

317.000

1984.500

12. Paid up equity share capital (Face value of Rs. 10/- per share)

212.500

212.500

212.500

212.500

13. Reserves excluding revaluation reserves

 

 

 

7666.000

14. Basic and diluted Earning per share for the period 

18.07

25.16

14.92

93.39

 

 

 

 

 

PART-II

 

 

 

 

A. Particulars of shareholding

 

 

 

 

1. Public Shareholding

 

 

 

 

- Number of shares

5315254

5315254

5315254

5315254

- Percentage of shareholding

25.01%

25.01%

25.01%

25.01%

2. Promoters and Promoters group Shareholding-

 

 

 

 

a) Pledged /Encumbered

 

 

 

 

Number of shares

-

-

-

-

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

-

-

-

-

Percentage of shares (as a % of total share capital of the company)

-

-

-

-

 

 

 

 

 

b) Non  Encumbered

 

 

 

 

Number of shares

15934049

15934049

15934049

15934049

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

100.00%

100.00%

100.00%

Percentage of shares (as a % of total share capital of the company)

74.99%

74.99%

74.99%

74.99%

 

 

 

 

 

B. Investor Complaints

 

 

Pending at the beginning of the quarter

 

1

Receiving during the quarter

 

--

Disposed of during the quarter

 

1

Remaining unreserved at the end of the quarter

 

--

 

AUDITED STATEMENT OF ASSETS AND LIABILITIES

 

SOURCES OF FUNDS

31.03.2014

 

 

I.              EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

212.500

(b) Reserves & Surplus

7666.000

(c) Money received against share warrants

0.000

 

 

(2) Share Application money pending allotment

0.000

Total Shareholders’ Funds (1) + (2)

7878.500

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

0.000

(b) Deferred tax liabilities (Net)

0.000

(c) Other long term liabilities

0.000

(d) long-term provisions

573.400

Total Non-current Liabilities (3)

573.400

 

 

(4) Current Liabilities

 

(a) Short term borrowings

0.000

(b) Trade payables

1362.200

(c) Other current liabilities

1038.700

(d) Short-term provisions

539.100

Total Current Liabilities (4)

2940.000

 

 

TOTAL

11391.900

 

 

II.          ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

995.200

(b) Non-current Investments

0.000

(c) Deferred tax assets (net)

12.800

(d)  Long-term Loan and Advances

334.700

(e) Other Non-current assets

20.200

Total Non-Current Assets

1362.900

 

 

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

3655.100

(c) Trade receivables

1091.800

(d) Cash and cash equivalents

4628.400

(e) Short-term loans and advances

590.800

(f) Other current assets

62.900

Total Current Assets

10029.000

 

 

TOTAL

11391.900

 

 

NOTE:

 

The results for the quarter and fifteen months ended March 31, 2014 have been reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on May 28, 2014.


The figures of quarter ended March 31, 2014 are the balancing figures between audited figures in respect of the full financial year up to March 31, 2014 and the unaudited published year-to-date figures up to fourth quarter of the current financial year.


The Board of Directors at their meeting held on May 28, 2014 have recommended a final dividend for the current period of Rs. 23 per equity share (nominal value Rs. 10/- per equity share) amounting to Rs. 488.700 Millions subject to approval of members at the ensuing Annual General Meeting of the Company.


The Company operates in one reportable business segment i.e. "Pharmaceuticals" and one reportable geographical segment i.e. "Within India".


With effect from the current financial year, the Company has changed its accounting year from year ended December 31 to year ended March 31. Hence, the figures and earnings per share for the current accounting period are not comparable with those of the previous year.


Other income for the current quarter and fifteen months ended March 31, 2014 includes profit on sale of residential properties amounting to Rs. 7.2000 Millions and 122.200 Millions respectively.

                                                                                                      
Figures for the previous periods / year have been regrouped / rearranged wherever considered necessary.

 

 

FIXED ASSETS:

 

  • Leasehold Land
  • Leasehold Improvements
  • Buildings
  • Plant and Equipment
  • Office Equipment
  • Furniture and Fixtures
  • Vehicles
  • Software
  • Trademarks

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.28

Euro

1

Rs.82.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

69

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.