MIRA INFORM REPORT
|
Report Date : |
26.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
BEAUTIFUL GEMS BVBA |
|
|
|
|
Registered Office : |
Hoveniersstraat 2 Box 427, 2018 Antwerpen |
|
|
|
|
Country : |
Belgium |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
24.06.1993 |
|
|
|
|
Com. Reg. No.: |
450237475 |
|
|
|
|
Legal Form : |
Private
Limited Company |
|
|
|
|
Line of Business : |
Wholesaler
of diamonds and Other Precious
Stones |
|
|
|
|
No of Employees : |
01
(31.12.2012) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Belgium |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
BELGIUM - ECONOMIC OVERVIEW
This modern, open, and private-enterprise-base d economy has capitalized on its central
geographic location, highly developed transport network, and diversified
industrial and commercial base. Industry is concentrated mainly in the more
heavily-populated region of Flanders in the north. With few natural resources,
Belgium imports substantial quantities of raw materials and exports a large
volume of manufactures, making its economy vulnerable to volatility in world
markets. Roughly three-quarters of Belgium's trade is with other EU countries,
and Belgium has benefited most from its proximity to Germany. In 2013 Belgian
GDP grew by 0.1%, the unemployment rate increased to 8.8% from 7.6% the
previous year, and the government reduced the budget deficit from a peak of 6%
of GDP in 2009 to 3.2%. Despite the relative improvement in Belgium's budget
deficit, public debt hovers around 100% of GDP, a factor that has contributed
to investor perceptions that the country is increasingly vulnerable to
spillover from the euro-zone crisis. Belgian banks were severely affected by
the international financial crisis in 2008 with three major banks receiving
capital injections from the government, and the nationalization of the Belgian
retail arm of a Franco-Belgian bank
|
Source
: CIA |
Company
summary
|
Business number |
450237475 |
|
Company name |
BEAUTIFUL
GEMS BVBA |
|
Address |
HOVENIERSSTRAAT
2, Box 427 |
|
|
2018
ANTWERPEN |
|
Number of staff |
01
(31.12.2012) |
|
Date of establishment |
24/06/1993 |
|
Telephone number |
032323886 |
|
Fax number |
032323886 |
Commentary
|
The business was established
over 21 years ago. |
|
|
|
The business has 1 employees. |
|
|
|
The business has been at the
address for over 4 years. |
|
|
|
Operating Result in the latest
trading period increased 25% on the previous trading period. |
|
|
|
The business saw a decrease in
their Cash Balance of 71% during the latest trading period. |
|
|
Accounts
DATE OF LATEST ACCOUNTS PROFIT
BEFORE TAX NET WORTH WORKING CAPITAL
31/12/2012 14,864
110,206
106,990
31/12/2011 13,857 100,057 83,210
31/12/2010 8,994 89,890 69,244
Accounts
DATE OF LATEST ACCOUNTS BALANCE
TOTAL NUMBER CAPITAL CASHFLOW
OF
EMPLOYEES
31/12/2012 1,799,419
1 18,600 11,063
31/12/2011 1,640,241
0 18,600 22,303
31/12/2010 1,883,727
0 18,600 20,171
TRENDS
|
Profitability |
|
|
Liquidity |
|
|
Net worth |
|
Payment
expectations
Past payments Payment expectation days -
Industry average payment expectation days 164.57
Industry average day sales outstanding 125.66
Court
data summary
BANKRUPTCY DETAILS
Court action type no
Company
summary
|
Business number |
450237475 |
Company
name |
BEAUTIFUL
GEMS BVBA |
|
Fax number |
032323886 |
Date
founded |
24/06/1993 |
|
Company status |
active |
Company
type |
Private
Limited Company (BL/LX) |
|
Currency |
Euro
(€) |
Date
of latest accounts |
31/12/2012 |
|
Activity code |
46761 |
Liable
for VAT |
yes |
|
Activity description |
Wholesaler
of diamonds and other precious stones |
VAT
Number |
BE.0450.237.475
Check VAT number |
|
Belgian Bullettin of Acts Publications |
moniteur
belge |
|
|
COMPANY
ACCOUNTS
Comparison Mode
·
Average Median Export
accounts to CSV File
Profit & loss
|
Annual
accounts |
31-12-2012 |
% |
31-12-2011 |
% |
31-12-2010 |
Industry
average 2012 |
% |
|
Weeks |
52 |
|
52 |
|
52 |
|
|
|
Currency |
EUR |
EUR |
EUR |
||||
|
Turnover |
- |
- |
- |
- |
- |
46,485,458 |
- |
|
Total
operating expenses |
- |
- |
- |
- |
- |
46,114,879 |
- |
|
Operating
result |
44,241 |
25.94 |
35,130 |
28.55 |
27,327 |
140,820 |
-68.58 |
|
Total
financial income |
1 |
-98.21 |
56 |
-88.46 |
485 |
98,771 |
-99 |
|
Total
financial expenses |
29,378 |
37.74 |
21,328 |
13.33 |
18,819 |
206,101 |
-85.75 |
|
Results
on ordinary operations before taxation |
14,864 |
7.27 |
13,857 |
54.08 |
8,994 |
25,231 |
-41.09 |
|
Taxation |
3,783 |
-10.27 |
4,216 |
18.59 |
3,555 |
20,807 |
-81.82 |
|
Results
on ordinary operations after taxation |
11,081 |
14.94 |
9,641 |
77.27 |
5,439 |
10,456 |
5.98 |
|
Extraordinary
items |
-933 |
-277 |
526 |
-78.49 |
2,445 |
-3,965 |
23.53 |
|
Other
appropriations |
1 |
- |
0 |
- |
0.00 |
- |
- |
|
Net
result OTHER INFORMATION |
10,149 |
-0.18 |
10,167 |
28.96 |
7,884 |
6,510 |
55.90 |
|
Gross
Operating Margin |
47,531 |
-3.86 |
49,439 |
21.08 |
40,832 |
56,746 |
-16.24 |
|
Dividends |
- |
- |
- |
- |
- |
172,177 |
- |
|
Director
remuneration |
- |
- |
- |
- |
- |
112,544 |
- |
|
Employee
costs |
- |
- |
- |
- |
- |
125,946 |
- |
|
Wages and salary |
- |
- |
- |
- |
- |
1
05,550 |
- |
|
Employee pension costs |
- |
- |
- |
- |
- |
14,428 |
- |
|
Social security contributions |
- |
- |
- |
- |
- |
26,656 |
- |
|
Other employee costs |
0 |
- |
0 |
- |
0 |
4,340 |
-100 |
|
Amortization
and depreciation |
914 |
-92.47 |
12,136 |
-1.23 |
12,287 |
17,811 |
-94.87 |
Balance Sheet
|
Annual
accounts |
31-12-2012 |
% |
31-12-2011 |
% |
31-12-2010 |
Industry
average 2012 |
% |
|
Weeks |
52 |
|
52 |
|
52 |
|
|
|
Currency |
EUR |
|
EUR |
|
EUR |
|
|
|
Intangible
fixed assets |
0 |
- |
0 |
- |
0 |
1,570 |
-100 |
|
Tangible
fixed assets |
3,216 |
-80.91 |
16,847 |
-40.86 |
28,488 |
184,117 |
-98.25 |
|
Land & building |
- |
- |
- |
- |
- |
362,988 |
- |
|
Plant & machinery |
1,297 |
-19.89 |
1,619 |
-16.58 |
1,941 |
22,615 |
-94.26 |
|
Furniture & Vehicles |
1,919 |
-87.40 |
15,228 |
-42.64 |
26,547 |
17,295
5,364 |
-88.90 |
|
Leasing & Other Similar
Rights |
- |
- |
- |
- |
- |
142,153
32,369 |
- |
|
Other tangible assets |
0 |
- |
0 |
- |
0 |
7,581 |
-100 |
|
Financial
fixed assets |
- |
- |
- |
- |
- |
306,282 |
- |
|
Total
fixed assets |
3,216 |
-80.91 |
16,847 |
-40.86 |
28,488 |
394,259 |
-99 |
|
Inventories |
960,562 |
1.01 |
950,917 |
-3.11 |
981,472 |
3,098,414 |
-69.00 |
|
Raw materials & consumables |
- |
- |
- |
- |
- |
7,209,884 |
- |
|
Work in progress |
0 |
- |
0 |
- |
0 |
2,382 |
-100 |
|
Finished goods |
0 |
- |
0 |
- |
0 |
1,992,650 |
-100 |
|
Other stocks |
960,562 |
1.01 |
950,917 |
-3.11 |
981,472 |
569,029 |
68.81 |
|
Trade
debtors |
824,960 |
28.56 |
641,703 |
-26.26 |
870,255 |
4,234,849 |
-80.52 |
|
Cash |
7,739 |
-71.15 |
26,828 |
1710 |
1,482 |
227,014 |
-96.59 |
|
other
amounts receivable |
1,574 |
-37.32 |
2,511 |
82.51 |
1,376 |
208,818 |
-99 |
|
Miscellaneous
current assets |
1,368 |
-4.67 |
1,435 |
119 |
655 |
18,217 |
-92.49 |
|
Total
current assets |
1,796,203 |
10.64 |
1,623,394 |
-12.50 |
1,855,239 |
7,314,172 |
-75.44 |
|
Total
Assets |
1,799,41
9 |
9.70 |
1,640,241 |
-12.93 |
1,883,727 |
7,668,273
1,451,744 |
-76.53 |
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade
creditors |
1,345,182 |
38.30 |
972,680 |
-33.54 |
1,463,651 |
3,141,505 |
-57.18 |
|
Short
term group loans |
- |
- |
- |
- |
- |
- |
- |
|
Financial
debts |
185,252 |
-47.59 |
353,439 |
361 |
76,598 |
4,280,807
189,666 |
-95.67 |
|
Current
portion of long term debt |
- |
- |
7,842 |
-45.01 |
14,261 |
110,204
15,373 |
- |
|
Amounts
Payable for Taxes, Remuneration & Social Security |
12,923 |
36.29 |
9,482 |
-21.75 |
12,117 |
9,727
- |
-61.98 |
|
Miscellaneous
current liabilities |
145,856 |
-25.86 |
196,741 |
-10.31 |
219,367 |
-50.97 |
- - |
|
Total
current liabilities |
1,689,213 |
9.68 |
1,540,184 |
-13.76 |
1,785,995 |
5,452,181 |
-69.02 |
|
LONG TERM DEBTS AND LIABILITIES |
|
|
|
|
|
|
|
|
Long
term group loans |
- |
- |
- |
- |
- |
- |
- - |
|
Other
long term loans |
- |
- |
- |
- |
7,842 |
- |
- - |
|
Deffered
taxes |
- |
- |
- |
- |
- |
37,626
26,358 |
- |
|
Provisions
for Liabilities & Charges |
0 |
- |
0 |
- |
0 |
3,162
0 |
-100 |
|
Other
long term liabilities |
0 |
- |
0 |
- |
0 |
127,769 |
-100 |
|
Total
long term debts SHAREHOLDERS EQUITY |
0 |
|
0 |
-100 |
7,842 |
561,675 |
-100 |
|
Issued
share capital |
18,600 |
0 |
18,600 |
0 |
18,600 |
966,465 |
-98.08 |
|
Share
premium account |
- |
- |
- |
- |
- |
109,362 |
- |
|
Reserves |
91,606 |
12.46 |
81,457 |
14.26 |
71,290 |
652,459 |
-85.96 |
|
Revaluation
reserve |
- |
- |
- |
- |
- |
939,206 |
- |
|
Total
shareholders equity |
110,206 |
10.14 |
100,057 |
11.31 |
89,890 |
1,648,380 |
-93.31 |
|
Working
capital |
106,990 |
28.58 |
83,210 |
20.17 |
69,244 |
1,861,991 |
-94.25 |
|
Cashflow |
11,063 |
-50.40 |
22,303 |
10.57 |
20,171 |
21,230 |
-47.89 |
|
Net
worth |
110,206 |
10.14 |
100,057 |
11.31 |
89,890 |
1,645,157 |
-93.30 |
Ratio analysis
|
Annual
accounts |
31-12-2012 |
change(%) |
31-12-2011 |
change(%) |
31-12-2010 |
Industry
average 2012 |
% |
|
TRADING PERFORMANCE |
|
|
|
|
|
|
|
|
Profit
Before Tax |
- |
- |
- |
- |
- |
-29,00 |
- |
|
Return
on capital employed |
13.49 |
-2.60 |
13.85 |
50.54 |
9.20 |
29,00 |
-53.48 |
|
Return
on total assets employed |
0.83 |
-1.19 |
0.84 |
75.00 |
0.48 |
-200,00 |
0.42 |
|
Return
on net assets employed |
13.49 |
-2.60 |
13.85 |
38.36 |
10.01 |
19,00 |
-29.00 |
|
Sales
/ net working capital |
- |
- |
- |
- |
- |
44,00 |
- |
|
Stock
turnover ratio |
- |
- |
- |
- |
- |
116,00 |
- |
|
Debtor
days |
- |
- |
- |
- |
- |
143,00 |
- |
|
Creditor
days SHORT TERM STABILITY |
|
|
|
|
|
125,00 |
|
|
Current
ratio |
1.06 |
0.95 |
1.05 |
0.96 |
1.04 |
6,00 |
-88.22 |
|
Liquidity
ratio / acid ratio |
0.49 |
11.36 |
0.44 |
-10.20 |
0.49 |
4,00 |
-87.75 |
|
Current
debt ratio |
15.33 |
-0.39 |
15.39 |
-22.55 |
19.87 |
9,00 |
70.33 |
|
Liquidity
ratio reprocessed |
- |
- |
- |
- |
- |
- |
- |
|
LONG TERM STABILITY |
|
|
|
|
|
||
|
Gearing |
168.10 |
-53.45 |
361.08 |
228 |
109.80 |
357,00 |
-52.91 |
|
Equity
in percentage |
6.12 |
0.33 |
6.10 |
27.88 |
4.77 |
-3.185,00 |
0.19 |
|
Total
debt ratio |
15.33 |
-0.39 |
15.39 |
-22.90 |
19.96 |
11,00 |
39.36 |
Industry
comparison
|
Activity code |
46761 |
|
|
Activity description |
Wholesaler
of diamonds and other precious stones |
|
|
Industry average payment expectation days |
164.57 |
|
|
Industry average day sales outstanding |
125.66 |
|
Industry
quartile analysis
|
Payment expectations |
|
|
Company result |
- |
|
Lower |
133.73 |
|
Median |
84.93 |
|
Upper |
45.55 |
|
Day sales outstanding |
|
|
Company result |
- |
|
Lower |
108.80 |
|
Median |
58.49 |
|
Upper |
28.11 |
Shareholder
Details
Summary
Group - Number of Companies 0
Linkages - Number of Companies 0
Number of Countries 0
Group
Structure
No group structure for this company.
Minority
Shareholders
No minority shareholders found
Minority
Interests
No minority interests found
NSSO
details
Business number 450237475
Bankruptcy
details
There is no bankruptcy data against this company
Bankruptcy
Data
Court Data
there is no data for this company
DIAMOND INDUSTRY – INDIA
-
From time immemorial, India is well known in the world
as the birthplace for diamonds. It is difficult to trace the origin of
diamonds but history says that in the remote past, diamonds were mined only in
India. Diamond production in India can be traced back to almost 8th
Century B.C. India, in fact, remained undisputed leader till 18th
Century when Brazilian fields were discovered in 1725 followed by emergence of
S. Africa, Russia and Australia.
-
The achievement of the Indian diamond industry was
possible only due to combination of the manufacturing skills of the Indian
workforce and the untiring and unflagging efforts of the Indian diamantaires,
supported by progressive Government policies.
-
The area of study of family owned diamond businesses
derives its importance from the huge conglomerate of family run organizations
which operate in the diamond industry since many generations.
-
Some of the basic traits of family run business
enterprises include spirit of entrepreneurship, mutual trust lowers transaction
costs, small, nimble and quick to react, information as a source of advantage
and philanthropy.
-
Family owned diamond businesses need to improve on
many fronts including higher standard of corporate governance, long-term
performance – focused strategies, modern management and technology.
-
Utmost caution is to be exercised while dealing with
some medium and large diamond traders which are usually engaged in fictitious
import – export, inter-company transactions, financially assisted by banks. In
the process, several public sector banks lost several hundred million rupees.
They mostly diverted borrowed money for diamond business into real estate and
capital markets.
-
Excerpts from Times of India dated 30th
October 2010 is as under –
-
Gem & Jewellery Export Promotion Council in its statistical
data has shown the export of polished diamonds to have increase by 28 % in
February 2013. Compared to $ 1.4 bn worth of polished diamond export in
February, 2012, India exported $ 1.84 billion worth of polished diamonds in
February 2013. A senior executive of GJEPC said, “Export of cut and polished
diamonds started falling month-wise after the imposition of 2 % of import duty
on the polished diamonds. But February, 2013 has given a new ray of hope to the
industry as the export of polished diamonds has actually increased by 28 %. It
means the industry is on the track of recovery and round tripping of
diamonds has stopped completely.” Demand has started coming from the US, the
UK, Japan and China. India’s polished diamond export is expected to cross $ 21
bn in 2013-14.
-
The banking sector has started exercising restraint
while following prudent risk management norms when lending money to gems and
jewellery sector. This follows the implementation of Basel III accord – a
global voluntary regulatory standard on bank capital adequacy, stress testing
and market liquidity.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.28 |
|
UK Pound |
1 |
Rs.102.28 |
|
Euro |
1 |
Rs.82.05 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.