MIRA INFORM REPORT

 

 

Report Date :

26.06.2014

 

IDENTIFICATION DETAILS

 

Name :

INDO-THAI SYNTHETICS CO., LTD.

 

 

Registered Office :

16th  Floor,  Mahathun  Plaza, 888/164-165  Ploenchit  Road,  Lumpini, Pathumwan,  Bangkok  10330

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

1969

 

 

Com. Reg. No.:

0105512000801

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  and  Exporter of Yarn  Products

 

 

No. of Employees :

390

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 


 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government in 2013 implemented a nation-wide 300 baht ($10) per day minimum wage policy and deployed new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years. This was expected to lead to an economic upsurge but growth has remained slow, in part due to ongoing political unrest and resulting uncertainties. Spending on infrastructure will require re-approval once a new government is seated.

 

Source : CIA

 

 

Company name

 

INDO-THAI SYNTHETICS CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           16th  FLOOR,  MAHATHUN  PLAZA,

                                                                        888/164-165  PLOENCHIT  ROAD,  LUMPINI,

                                                                        PATHUMWAN,  BANGKOK  10330,  THAILAND

TELEPHONE                                         :           [66]  2253-6745-54

FAX                                                      :           [66]  2254-3100

E-MAIL  ADDRESS                               :           export@indo-thai.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           1969

REGISTRATION  NO.                            :           0105512000801

TAX  ID  NO.                                         :           3101092066

CAPITAL REGISTERED                         :           BHT.   42,000,000

CAPITAL PAID-UP                                 :           BHT.   42,000,000

SHAREHOLDER’S  PROPORTION         :           -

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. VASHDEV  TIKAMDAS  PURSWANI,  INDIAN

                                                                        PRESIDENT     

 

NO.  OF  STAFF                                    :           390

LINES  OF  BUSINESS                          :           YARN  PRODUCTS

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

 

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  LOW  PERFORMANCE              

 

 

 

 


HISTORY

 

The  subject  was  established  on  February  22,  1969  as  a  private  limited  company  under  the  registered  name INDO-THAI SYNTHETICS CO.,  LTD., by  Thai  and  Indian groups,    with  the  business  objective  to  manufacture  and  distribute  various  kinds  of  yarn  products  to  both domestic  and  international markets.  It  currently  employs  approximately  390 staff.  

 

The  subject  is  one  of  various  companies  in  Aditya  Birla Group.

 

The  subject’s  registered address  is  16th Floor,  Mahathun Plaza, 888/164-165  Ploenchit Road,  Lumpini,  Pathumwan,  Bangkok  10330,  and  this  is  the  subject’s  current  operation 

address.  

 

 

THE  BOARD  OF  DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Harshil  Kantilal  Kothari

 

Indian

60

Mrs. Rajashree  Birla

 

Indian

68

Mr. Vashdev  Tikamdas  Purswani

 

Indian

78

Mr. Shyam  Mahansaria

 

Indian

80

Mr. Satpal  Sachdev

 

Indian

78

Mr. Winai  Sachdev

 

Indian

79

Mr. Kumar  Mangalam  Birla

 

Indian

48

Mrs. Neerja  Birla

 

Indian

44

Mr. Deepak  Mittal

 

Indian

70

Mr. Thomas  Varghese

 

Indian

53

 

 

AUTHORIZED  PERSON

 

Any  two  of  the  above  directors  can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Vashdev  Tikamdas  Purswani   is  the  President.

He  is  Indian  nationality  with  the  age  of  78  years  old.  

 

Mr. Sanjeev  B.K.  Gupta   is  the  Vice  President.

He  is  Indian  nationality.  

 

Mr. Ajeet  Chauhan  is  the  G.M. [Production]

He  is  Indian  nationality.  

Mr. Sundaresan  Ganapathy  is  the  Production  Manager.

He  is  Indian  nationality.  

 

Mr. Sachin  Kumar  is  the  Head  of  Finance.

He  is  Indian  nationality.  

 

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  distributing  and  exporting  various  kinds  of  yarn  products,  e.g.  polyester  100%,  rayon  100%,  polyester/cotton  blends,  rayon  and  polyester  blends  and  etc.

 

 

BRAND  NAME

 

“ITS”

 

 

PRODUCTION  CAPACITY

 

27,000  metric tons  per  annum

 

 

PURCHASE

 

Raw   material  and  machinery  are  purchased  from  suppliers  both  domestic  and  overseas,  mainly  in  India,  Australia,  U.S.A.,  Switzerland,  Republic  of  China,  Africa,  Japan,  and  Germany.

 

 

MAJOR  SUPPLIERS

 

Thai  Rayon  Public  company  Limited   :  Thailand

Kangwal  Polyester  Co.,  Ltd.                :  Thailand

Thai  Acrylic  Fibre  Co.,  Ltd.                 :  Thailand

Indo-Poly  [Thailand]  Ltd.                      :  Thailand

 

 

SALES 

 

The   products  are  sold  by  wholesale  to  manufacturers  and  end-users  both  local  and  overseas,  in  U.S.A.,  Canada,  Brazil,  Argentina,  Chile,  Turkey,  Israel,  Korea,  Bangladesh,  Hong Kong,  Taiwan  and  the  countries  in  Europe.

 

SUBSIDIARY  AND  AFFILIATED  COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  according  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

The  banker’s  name  was  not  disclosed.

 

 

EMPLOYMENT

 

The  subject  currently  employs  390  staff.  

 

 

LOCATION  DETAILS

 

The  premise  is  rented for  administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial  area.

 

Factory  and  warehouse  are  located  at  25  Udomsorayuth  Road,  T. Chiangraknoi, 

A. Bangpa-in,  Ayutthaya 13180.  Tel. : [66] 35  742-222-5,  Fax.: [66]  35 742-226.

 

COMMENT

 

The  company  is  the  preferred  supplier  to  the world's  leading  fabric   manufacturers.  The undisputed  quality  of  its  products  is  the  result  of  effective  implementation  of  quality systems  in  tune  with  international  standards.    Around  70  per  cent of  its  products  are exported  to  quality  conscious  customers  across  more than  30 countries  around  the world.

 

 

FINANCIAL  INFORMATION

 

The  capital  was  registered  at  Bht.  42,000,000  divided  into  4,200,000  shares  of  Bht.  10    each  with  fully  paid.

 

 

THE  SHAREHOLDERS  LISTED  WERE 

 

 [as  at  April  25,  2014]

 

       NAME

HOLDING

%

 

 

 

Hallock  International  Co.,  Ltd.

Nationality:  Hong  Kong

Address     :  12/F  Ruttonjee  House,  Duddell  Street,

                     Hong  Kong 

542,500

12.92

Philay  Co.,  Ltd.

Nationality:  Hong  Kong

Address     :  12/F  Ruttonjee  House,  Duddell  Street,

                     Hong  Kong   

526,600

12.54

Rama  Trading  Co.,  Ltd.

Nationality:  Thai

Address     :  77  Moo  6,  Soi  Sukhapiban  1, 

                     Poochaosamingprai  Road,  Phrapradaeng,

                     Samutprakarn 

336,700

8.02

Thai  Rayon  Public  Company  Limited

Nationality:  Thai

Address     :  888/160-161  Ploenchit  Road,  Lumpini,

                     Pathumwan,  Bangkok

318,000

7.57

Kilimach  Corporation

Nationality:  Hong  Kong

Address     :  G.P.O. Box  3050,  Hong  Kong

232,000

5.52

Pilani  Investment  Corporation

Nationality:  Indian

Address     :  India

207,900

4.95

 Mrs. Sopha  Sachdev

Nationality:  Thai

Address     :  40  Sukhumvit  11  Road,  Prakanong, 

                     Bangkok

172,000

4.09

Others  Shareholders   

1,864,300

44.39

 

Total  Shareholders  :   200

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Sudwin  Panyawongkhanti  No.   3534

 

 

BALANCE SHEET [BAHT]

 

 The  latest  financial  figures  published  for  December  31,  2013,  2012  &  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

[Adjusted]

 

 

 

 

Cash  and Cash Equivalents           

177,776,420

71,408,342

10,542,604

Trade  Accounts  & Other Receivable

92,344,945

1,449,450,680

172,850,256

Inventories                                     

185,822,678

47,120,025

192,244,388

Value Added Tax

28,630,137

-

15,554,998

Other  Current  Assets                  

121,790

5,488

342,578

 

 

 

 

Total  Current  Assets                 

484,695,970

1,567,984,535

391,534,824

 

 

 

 

Fixed Assets                                  

1,145,796,529

339,178,045

505,058,318

Intangible Assets

1,856,482

-

-

Prepaid Expenses

524,000

643,000

964,500

Other Non-current  Assets - Deposit

20,000

20,000

189,145

 

Total  Assets                  

 

1,632,892,981

 

1,907,825,580

 

897,746,787

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2013

2012

2011

[Adjusted]

 

 

 

 

Bank Overdraft & Short-term Loan from

   Financial Institutions

 

257,007,443

 

356,880,400

 

330,219,400

Trade Accounts  & Other  Payable

100,979,732

39,271,093

238,911,070

Short-term Loan from Related Company

-

92,340,000

-

Value Added Tax

-

3,552,688

-

Current Portion  of Long-term Loan

-

-

28,850,000

Other  Current  Liabilities             

1,472,701

883,647

2,403,871

 

 

 

 

Total Current Liabilities

359,459,876

492,927,828

600,384,341

 

 

 

 

Obligation  for  Employee  Benefits

21,897,718

25,927,577

23,459,881

Creditors Employee

938,425

961,425

1,143,412

 

Total  Liabilities              

 

382,296,019

 

519,816,830

 

624,987,634

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  10  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  4,200,000  shares

 

 

42,000,000

 

 

42,000,000

 

 

42,000,000

 

 

 

 

Capital  Paid                     

42,000,000

42,000,000

42,000,000

Retained  Earning

  Appropriated  

     Statutory reserve

 

 

4,200,000

 

 

4,200,000

 

 

4,200,000

     General  reserve

64,330,000

64,330,000

64,330,000

  Unappropriated                  

1,140,066,962

1,277,478,750

162,229,153

 

Total  Shareholders' Equity

 

1,250,596,962

 

1,388,008,750

 

272,759,153

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

1,632,892,981

 

 

1,907,825,580

 

 

897,746,787

 

 

PROFIT  &  LOSS  ACCOUNT

 

 Revenue

2013

2012

2011

[Adjusted]

 

 

 

 

Sales  Income                                        

250,354,437

36,516,243

2,300,688,290

Other Income

19,412,715

8,631,283

12,205,715

Other  Income from Flooding

 -

1,453,134,939

-

 

Total  Revenues             

 

269,767,152

 

1,498,282,465

 

2,312,894,005

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

226,969,994

43,481,675

2,143,185,829

Selling Expenses

3,665,179

927,973

72,269,663

Administrative  Expenses

166,135,475

324,341,519

111,696,974

Other Expenses

6,860,342

-

3,836,847

 

Total Expenses              

 

403,630,990

 

368,751,167

 

2,330,989,313

 

Profit  before  Financial Cost  

 

[133,863,838]

 

1,129,531,298

 

[18,095,308]

Financial Cost - Interest Paid

[3,547,950]

[14,281,701]

[15,052,301]

 

Net  Profit / [Loss]

 

[137,411,788]

 

1,115,249,597

 

[33,147,609]

 

 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.35

3.18

0.65

QUICK RATIO

TIMES

0.75

3.09

0.31

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

0.22

0.11

4.56

TOTAL ASSETS TURNOVER

TIMES

0.15

0.02

2.56

INVENTORY CONVERSION PERIOD

DAYS

298.83

395.54

32.74

INVENTORY TURNOVER

TIMES

1.22

0.92

11.15

RECEIVABLES CONVERSION PERIOD

DAYS

134.63

14,488.06

27.42

RECEIVABLES TURNOVER

TIMES

2.71

0.03

13.31

PAYABLES CONVERSION PERIOD

DAYS

162.39

329.65

40.69

CASH CONVERSION CYCLE

DAYS

271.07

14,553.95

19.47

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

90.66

119.07

93.15

SELLING & ADMINISTRATION

%

67.82

890.75

8.00

INTEREST

%

1.42

39.11

0.65

GROSS PROFIT MARGIN

%

17.09

3,983.98

7.38

NET PROFIT MARGIN BEFORE EX. ITEM

%

(53.47)

3,093.23

(0.79)

NET PROFIT MARGIN

%

(54.89)

3,054.12

(1.44)

RETURN ON EQUITY

%

(10.99)

80.35

(12.15)

RETURN ON ASSET

%

(8.42)

58.46

(3.69)

EARNING PER SHARE

BAHT

(32.72)

265.54

(7.89)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.23

0.27

0.70

DEBT TO EQUITY RATIO

TIMES

0.31

0.37

2.29

TIME INTEREST EARNED

TIMES

(37.73)

79.09

(1.20)

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

585.60

(98.41)

 

OPERATING PROFIT

%

(111.85)

(6,342.12)

 

NET PROFIT

%

(112.32)

3,464.49

 

FIXED ASSETS

%

237.82

(32.84)

 

TOTAL ASSETS

%

(14.41)

112.51

 

 

 


ANNUAL GROWTH : ACCEPTABLE

 

An annual sales growth is 585.6%. Turnover has increased from THB 36,516,243.00 in 2012 to THB 250,354,437.00 in 2013. While net profit has decreased from THB 1,115,249,597.00 in 2012 to THB -137,411,788.00 in 2013. And total assets has decreased from THB 1,907,825,580.00 in 2012 to THB 1,632,892,981.00 in 2013.             

                       

PROFITABILITY : RISKY

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

17.09

Satisfactory

Industrial Average

19.82

Net Profit Margin

(54.89)

Deteriorated

Industrial Average

(1.00)

Return on Assets

(8.42)

Deteriorated

Industrial Average

(1.16)

Return on Equity

(10.99)

Deteriorated

Industrial Average

(2.56)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 17.09%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is -54.89%. When compared with the industry average, the ratio of the company was lower.

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it was lower, the company's figure is -8.42%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is -10.99%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend

 

LIQUIDITY : RISKY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.35

Satisfactory

Industrial Average

1.76

Quick Ratio

0.75

 

 

 

Cash Conversion Cycle

271.07

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.35 times in 2013,  decrease from 3.18 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.75 times in 2013, decrease from 3.09 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 272 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

LEVERAGE : SATISFACTORY

 

 

LEVERAGE RATIO

 

Debt Ratio

0.23

Impressive

Industrial Average

0.72

Debt to Equity Ratio

0.31

Impressive

Industrial Average

1.62

Times Interest Earned

(37.73)

Risky

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is -37.73 lower than 1, so the company is not generating enough cash from EBIT to meet its interest obligations.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.23 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Stable

 


ACTIVITY : ACCEPTABLE

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

0.22

Impressive

Industrial Average

-

Total Assets Turnover

0.15

Deteriorated

Industrial Average

1.44

Inventory Conversion Period

298.83

 

 

 

Inventory Turnover

1.22

Deteriorated

Industrial Average

3.76

Receivables Conversion Period

134.63

 

 

 

Receivables Turnover

2.71

Deteriorated

Industrial Average

6.45

Payables Conversion Period

162.39

 

 

 

 

The company's Account Receivable Ratio is calculated as 2.71 and 0.03 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 increased from 2012. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 396 days at the end of 2012 to 299 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 0.92 times in year 2012 to 1.22 times in year 2013.

 

The company's Total Asset Turnover is calculated as 0.15 times and 0.02 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover               Stable

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Uptrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.28

Euro

1

Rs.82.05

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.