MIRA INFORM REPORT

 

 

Report Date :

26.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PREMIUM SERUMS AND VACCINES PRIVATE LIMITED

 

 

Registered Office :

406, B Wing, Highway Rose Co Operative Housing Society, 92 Dixit Road Extension, Vile Parle (East), Mumbai 400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.01.2009

 

 

Com. Reg. No.:

11-189968

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110MH2009PTC189968

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Anti Snake Venom Vaccine and Anti Rabis Venom.

 

 

No. of Employees :

Not Divulged

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating takes into consideration PSVPL’s delay in servicing its debt and delays have been caused by the company’s weak liquidity position. Further rating also takes into consideration continuous accumulated losses incurred by the company over a year and below average financial performance of the company.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

D (Long Term Rating)

Rating Explanation

Instrument with this rating are in default or expected to be in default.

Date

05.08.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Santhi Priya

Designation :

Coordinator

Contact No.:

91-9441092052

Date :

23.06.2014

 

 

LOCATIONS

 

Registered Office :

406, B Wing, Highway Rose Co Operative Housing Society, 92 Dixit Road Extension, Vile Parle (East), Mumbai 400057, Maharashtra, India 

Mobile No.:

91-9441092052 (Santhi Priya)

E-Mail :

drdhawanshyam@gmail.com

 

 

Factory :

Gat No. 354-1 354-2 A/P Narayangaon, Near Champagne Indage, Tal Junna, District Pune 410504, Maharashtra, India

Mobile No.:

91-937728543

 

 

Branch Office :

Located at Hyderabad, Telangana, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Girish Nathuram Kolwankar

Designation :

Director

Address :

380 Sasawane Alibaug, Raigad 401201, Maharashtra, India

Date of Birth/Age :

26.06.1962

Date of Appointment :

29.01.2009

DIN No.:

01623301

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15331MH1991PTC061966

PREMIUM CHICK FEEDS PRIVATE LIMITED

Director

5/6/1991

5/6/1991

-

Active

NO

2

U01211MH1993PTC073446

PREMIUM AGRO INDUSTRIES P.LTD.

Director

13/08/1993

13/08/1993

-

Active

NO

3

U01222MH1996PTC099186

PREMIUM HATCHERIES AND FARMS PRIVATE LIMITED

Director

30/04/1996

30/04/1996

-

Active

NO

4

U24110MH2009PTC189968

PREMIUM SERUMS AND VACCINES PRIVATE LIMITED

Director

29/01/2009

29/01/2009

-

Active

NO

 

 

 

 

Name :

Mr. Shyam Bhalchandra Dhawan

Designation :

Director

Address :

At and Post Sasawane Alibaug, Raigad 401201, Maharashtra, India

Date of Birth/Age :

15.10.1962

Date of Appointment :

29.01.2009

DIN No.:

02482752

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15331MH1991PTC061966

PREMIUM CHICK FEEDS PRIVATE LIMITED

Director

5/6/1991

5/6/1991

-

Active

NO

2

U01211MH1993PTC073446

PREMIUM AGRO INDUSTRIES PRIVATE LIMITED

Director

13/08/1993

13/08/1993

-

Active

NO

3

U01222MH1996PTC099186

PREMIUM HATCHERIES AND FARMS PRIVATE LIMITED

Director

30/04/1996

30/04/1996

-

Active

NO

4

U24110MH2009PTC189968

PREMIUM SERUMS AND VACCINES PRIVATE LIMITED

Director

29/01/2009

29/01/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Santhi Priya

Designation :

Coordinator

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Girish Nathuram Kolwankar

100000

Shyam Bhalchandra Dhawan

100000

Total

200000

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Anti Snake Venom Vaccine and Anti Rabis Venom.

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Bangladesh
  • Pakistan

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of Maharashtra, Ranade Road Branch, Dadar, Mumbai 400028, Maharashtra, India

 

 

Facilities :

SECURED LOANS                                                                                            

                                                                                                     (Rs. In Millions)

Particulars

As on 31.03.2013

As on 31.03.2012

LONG TERM BORROWINGS

 

 

(a) Term loans

from Bank of Maharashtra

 

 

Term Loan 1

36.100

48.949

Term Loan 2

22.131

11.223

(Secured by hypothecation of plant & machinery, equipments, livestock, vehicles and equitable mortgage of buildings & directors' immovable property.

Terms of Repayment & Interest

Term Loan 1 : Rs. 12.200 millions per year

Term Loan 2 : Rs. 0.360 millions per month commencing from 31.07.12

Rate of Interest - Bank of Maharashtra Base Rate + 3 % above loans have been guaranteed by Directors)

 

 

(b) Vehicle Loans

(Secured by hypothecation of vehicle.)

from Bank of Maharashtra

 

 

Vehicle Loan 1

0.276

0.609

Vehicle Loan 2

0.481

0.000

Terms of Repayment & Interest

(Vehicle loan 1 : Rs. 0.032 million p.m.; Rate of Interest – 11.75 % p.a.)

 

(Vehicle loan 2 : Rs. 0.037 million p.m.; Rate of Interest -11.75% p.a.)

 

 

 

 

 

SHORT TERM BORROWINGS

 

 

(a) Loans repayable on demand

 

 

Cash Credit

0.000

3.532

Short Term Loan

20.558

0.000

(Rate of Interest – 14.25% p. a.)

 

 

(Secured by hypothecation of plant and machinery, equipments, vehicles and equitable mortgage of buildings and directors immovable property and personality guaranteed by Directors)

 

 

 

 

 

TOTAL

79.546

64.313

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Tembey and Mhatre

Chartered Accountant

Address :

120 Udyog Mandir No.1 Bhagoji Keer Marg, Mahim West, Mumbai 400016, Maharashtra, India

Tel./ Fax No.:

91-22-24448069/73

E-Mail :

tembeymhatre@vsnl.com

 

 

Associates/Subsidiaries :

Premium Chick Feeds Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

0.500

0.500

(b) Reserves & Surplus

(14.460)

(22.868)

(9.399)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.540

(22.368)

(8.899)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

101.720

122.593

86.149

(b) Deferred tax liabilities (Net)

0.000

0.000

0.616

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

101.720

122.593

86.765

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.558

3.532

3.836

(b) Trade payables

4.379

1.984

0.017

(c) Other current liabilities

31.054

25.277

16.876

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

55.991

30.793

20.729

 

 

 

 

TOTAL

163.251

131.018

98.595

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

114.281

83.775

88.813

(ii) Intangible Assets

0.016

0.027

0.000

(iii) Capital work-in-progress

4.922

29.920

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.542

2.736

0.651

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

126.761

116.458

89.464

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

27.226

8.083

6.218

(c) Trade receivables

3.079

3.410

0.000

(d) Cash and cash equivalents

2.765

2.388

1.553

(e) Short-term loans and advances

3.420

0.679

1.360

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

36.490

14.560

9.131

 

 

 

 

TOTAL

163.251

131.018

98.595

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

0.000

20.461

0.000

 

 

Other Income

0.000

1.019

0.000

 

 

TOTAL                                     (A)

61.373

21.480

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

27.483

15.191

6.806

(Including Financial Expenses and Depreciation)

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

33.890

6.289

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

13.040

10.725

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

20.850

(4.436)

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.441

9.649

 

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (E-F)                   (G)

8.409

(14.085)

(6.806)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(0.616)

0.616

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                 (I)

8.409

(13.469)

(7.422)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(22.868)

(9.399)

(1.977)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(14.459)

(22.868)

(9.399)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

TOTAL EARNINGS

3.476

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.42

(26.94)

(14.84)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.70

(62.70)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.31

(13.93)

(6.90)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.52

0.63

0.76

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

22.07

(5.64)

(10.11)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.65

0.47

0.44

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

20.000

Reserves & Surplus

(9.399)

(22.868)

(14.460)

Net worth

(8.899)

(22.368)

5.540

 

 

 

 

long-term borrowings

86.149

122.593

101.720

Short term borrowings

3.836

3.532

20.558

Total borrowings

89.985

126.125

122.278

Debt/Equity ratio

(10.112)

(5.639)

22.072

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Sales

21.480

61.373

 

185.722

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

20.461

61.373

Profit

(13.469)

8.409

 

(65.83)%

13.70%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

                                                                                                                                               (Rs. In Millions)

LONG TERM BORROWINGS

 

 

 (a) Loans and advances from related parties

 

 

Dr. Shyam Dhawan

21.510

30.900

Dr. Girish Kolwankar

21.222

30.912

(No repayment schedule has been specified. Lenders have agreed not to withdraw the loan amount till the repayment of term loans. Loans are Interest free)

0

 

Total

42.732

61.812

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10352133

01/11/2013 *

57,000,000.00

BANK OF MAHARASHTRA

RANADE ROAD DADAR BRANCH, SAMRUDDHI HEIGHTS, D. 
L. VAIDYA ROAD, DADAR, MUMBAI, MAHARASHTRA -400028, INDIA

B92691146

2

10181574

26/09/2009

76,500,000.00

BANK OF MAHARASHTRA

RANADE ROAD BRANCH, DADAR, MUMBAI, MAHARASHTRA-400028, INDIA

A71351282

 

* Date of charge modification

 

 

FIXED ASSETS:

  • Plasma Building
  • Staff Quarters
  • Horse Shed
  • Motor Vehicles
  • Livestock
  • Electrical Fittings
  • Office Equipment
  • Software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.27

UK Pound

1

Rs. 102.28

Euro

1

Rs. 82.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.