MIRA INFORM REPORT

 

 

Report Date :

26.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SAMCO MACHINERY INDIA PRIVATE LIMITED (w.e.f. 10.10.2008)

 

 

Formerly Known As :

SAMCO GALLIUM MACHINES PRIVATE LIMITED

 

 

Registered Office :

71, Sarai Julena, Near Baraat Ghar, Jamia Nagar, New Delhi – 110 025

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.11.2006

 

 

Com. Reg. No.:

55-155375

 

 

Capital Investment / Paid-up Capital :

Rs.35.191 millions

 

 

CIN No.:

[Company Identification No.]

U29253DL2006PTC155375

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Roll Forming Machinery and Industrial Machinery and Equipment.

 

 

No. of Employees :

50 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Reserves of the company seems to be low.

 

However, trade relations are reported as fair. Business is active. Payments terms reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nadeem

Designation :

Accountant

Contact No.:

91-1275-262026

Date :

21.06.2014

 

 

LOCATIONS

 

Registered Office :

71, Sarai Julena, Near Baraat Ghar, Jamia Nagar, New Delhi – 110 025, India

Tel. No.:

Not Available

Mobile No.:

91-9711404294 (Mr. Deepesh Gandhi)

Fax No.:

Not Available 

E-Mail :

vivek@samcogallium.com

Website :

www.samcoindia.com

Location :

Owned

 

 

Factory :

Tatarpur, Jatola Road, Tatarpur, Industrial Area, Palwal – 121 102, Haryana, India

Tel. No.:

91-1275-262026/ 262379/ 262018

Fax No.:

91-1275-262379

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Robert A Repovs

Designation :

Director

Address :

74, Trail Ridge Lane, Markham Ontario, L6C2C1, Canada

Date of Appointment :

31.01.2007

DIN No.:

01413948

 

 

Name :

Mr. Joseph Paul Repovs

Designation :

Director

Address :

4, Balsdon CRT, Ajex, Ontario, L1S6E9, Canada

Date of Appointment :

15.01.2007

DIN No.:

01413959

 

 

Name :

Mr. Vivek Vinod Singh

Designation :

Director

Address :

G-18, Sector-41, Noida – 201 301, Uttar Pradesh, India

Date of Appointment :

19.07.2008

DIN No.:

02210519

 

 

KEY EXECUTIVES

 

Name :

Mr. Nadeem

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Samco Machinery International Inc., Canada

 

3519093

Vivek Vinod Singh

 

10

Total

 

3519103

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Roll Forming Machinery and Industrial Machinery and Equipment.

 

 

Products :

Item Code No. (ITC Code)

85.44

Product Description

Roll Forming Machines and Parts

 

  • Slitting Lines
  • Coil Slitting Line
  • Coil Processing Machinery
  • Cut to Length Lines
  • Roll Forming Machines
  • Metal Forming
  • Roll Tools
  • Uncoilers
  • PEB
  • Stuids Track
  • Steel Building
  • CRF Section
  • Railway Section
  • Truch Bodies
  • Chassis
  • Door Sash
  • Seat Tracks
  • Automotive Sections
  • Solar Mounting Structures

 

 

Exports :

 

Products :

  • Roll Forming Machinery

Countries :

  • Canada

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Europe
  • Canada

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

State Bank of Patiala, Faridabad, Haryana, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

State Bank of Patiala

2.067

3.250

State Bank of Patiala

0.182

0.462

Toyota Financial Services Private Limited

1.025

0.000

ICICI Bank Limited

2.062

0.000

Less: Due within 1 Year

(2.480)

(1.891)

SHORT TERM BORROWINGS

0

0

State Bank of Patiala

6.928

1.040

Term loans installments due within 1 year

2.480

1.891

Total

12.264

4.752

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

MLG Associates

Chartered Accountants

Address :

Plot No.63, Sector-15, Faridabad – 121 007, Haryana, India

Tel. No.:

91-129-2283881

PAN No.:

AAGFM1817M

 

 

Memberships :

IMTMA (Indian Machine Tool Manufacturers' Association)

 

 

Holding Company :

Samco Machinery International Inc.

Address: 315, Nantucket BLVD., Toronto, ON M1P 2P2, Canada

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3519103

Equity Shares

Rs.10/- each

Rs. 35.191 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

35.191

35.191

35.191

(b) Reserves & Surplus

30.582

28.816

27.826

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

65.773

64.007

63.017

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.856

1.821

3.704

(b) Deferred tax liabilities (Net)

2.837

1.906

1.235

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

5.693

3.727

4.939

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

9.408

2.931

0.000

(b) Trade payables

38.092

12.669

10.531

(c) Other current liabilities

95.102

21.474

8.859

(d) Short-term provisions

1.413

1.155

0.613

Total Current Liabilities (4)

144.015

38.229

20.003

 

 

 

 

TOTAL

215.481

105.963

87.959

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

74.401

64.596

59.768

(ii) Intangible Assets

0.925

1.033

0.000

(iii) Capital work-in-progress

0.000

0.797

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.323

0.159

0.000

(e) Other Non-current assets

0.027

0.054

0.000

Total Non-Current Assets

75.676

66.639

59.768

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

114.280

11.034

8.827

(c) Trade receivables

6.785

17.305

9.088

(d) Cash and cash equivalents

0.937

5.550

1.863

(e) Short-term loans and advances

17.803

5.435

8.241

(f) Other current assets

0.000

0.000

0.172

Total Current Assets

139.805

39.324

28.191

 

 

 

 

TOTAL

215.481

105.963

87.959

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

72.704

87.978

74.754

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

70.008

85.925

72.527

 

 

 

 

 

 

PROFIT BEFORE TAX

2.696

2.053

2.227

 

 

 

 

 

Less

TAX                                                     

0.931

1.062

1.124

 

 

 

 

 

 

PROFIT AFTER TAX

1.765

0.991

1.103

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

39.712

26.317

40.913

 

TOTAL EARNINGS

39.712

26.317

40.913

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.28

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.43

1.13

1.48

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.25

1.95

2.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.19

0.07

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

1.03

1.41

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

35.191

35.191

35.191

Reserves & Surplus

27.826

28.816

30.582

Net worth

63.017

64.007

65.773

 

 

 

 

long-term borrowings

3.704

1.821

2.856

Short term borrowings

0.000

2.931

9.408

Total borrowings

3.704

4.752

12.264

Debt/Equity ratio

0.059

0.074

0.186

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

74.754

87.978

72.704

 

 

17.690

(17.361)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

74.754

87.978

72.704

Profit

1.103

0.991

1.765

 

1.48%

1.13%

2.43%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from 24, Second Floor, Ishwar Nagar, New Friends Colony, New Delhi – 110 065 to the present address w.e.f. 27.12.2011.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10363751

28/01/2010

19,770,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH, SHUBHAM COMPLEX, NEELAM BATA ROAD, NIT, FARIDABAD, HARYANA - 121002, INDIA

B29502820

2

10070435

10/12/2013 *

43,500,000.00

STATE BANK OF PATIALA

MID CORPORATE BRANCH, SHUBHAM COMPLEX, NEELAM BATA ROAD, NIT, FARIDABAD, HARYANA - 121002, INDIA

B93293868

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Freehold Land

·         Building

·         Computers

·         Electrical Installation

·         Furniture and Fixtures

·         Office Equipments

·         Plant and Machinery

·         Weighing Scale

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.102.28

Euro

1

Rs.82.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SBN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.