MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

UT PUMPS AND SYSTEMS PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELU02230E

 

 

PAN No.:

[Permanent Account No.]

AAACU3648R

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Manufactures of Single Screw, 2-Spindle Screw, 3-Spindle Screw Pumps, High Pressure Steam Jet Cleaning Machines, High Pressure Water Jetting Pump and Industrial Vacuum Cleaners etc.

 

 

BUSINESS DETAILS

 

Line of Business :

Manufactures of Single Screw, 2-Spindle Screw, 3-Spindle Screw Pumps, High Pressure Steam Jet Cleaning Machines, High Pressure Water Jetting Pump and Industrial Vacuum Cleaners etc.

 

 

Products :

ITC Code

Product Descriptions

84131100.10

Power Driven Pumps

1243000

High Pressure Steamjet Cleaning Machines

3562

High Pressure Water Jetting Pump

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

150 [Approximately] 

 

 

Bankers :

Allahabad Bank, Govind Bhawan, NIT, Near Neelam Chowk, Faridabad - 121001, Haryana, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loans - From Bank

7.999

15.902

SHORT TERM BORROWINGS

 

 

From Allahabad Bank

Cash Credit Limits

15.649

17.721

Total

23.648

33.623

 

Cash Credit Limits is secured by hypothecation by way of first charge on Stocks, Book Debts and all other current assets of the Company both present and future and also secured by equitable mortgage by way of deposit of title deed of Factory Land and Building situated at 14/7, Mathura Road, Faridabad.

 

(Rs. In Millions)

UNSECURED LOAN

 

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Vehicle Loans

0.168

0.239

Total

0.168

0.239

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Gupta Gattani and Company

Chartered Accountants

Address :

Room No. 107, Pratap Bhawan, 5 Bahadur Shah Zafar Marg, New Delhi – 110002, India

Tel. No.:

91-11-23753699 / 41523699

E-Mail :

gattani_jain@airtelmail.in

gattani_jain@bol.net.in 

PAN No.:

AAEFG1742M

 

 

Enterprises over which KMP have significant influence

  • Usha Hydro Dynamics Limited
  • Sanman Gems Private Limited
  • Debikay Investment Private Limited

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.06.2012

 

Names of Shareholders

 

No. of Shares

Sadhana Sanjaykumar Khaitan

 

1815000

Sanjay Kumar Tej Narayan Khaitan

 

1815000

Total

 

3630000

 

As on 26.06.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.300

36.300

36.300

(b) Reserves & Surplus

149.947

142.784

128.994

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

186.247

179.084

165.294

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

8.167

16.141

12.339

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

8.167

16.141

12.339

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

15.649

17.721

21.661

(b) Trade payables

37.616

62.514

44.257

(c) Other current liabilities

29.945

33.612

27.633

(d) Short-term provisions

9.709

30.455

12.688

Total Current Liabilities (4)

92.919

144.302

106.239

 

 

 

 

TOTAL

287.333

339.527

283.872

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

79.889

87.156

64.453

(ii) Intangible Assets

2.142

2.407

3.015

(iii) Capital work-in-progress

0.368

0.349

0.000

(iv) Intangible assets under development

0.000

0.231

0.000

(b) Non-current Investments

9.680

9.680

9.367

(c) Deferred tax assets (net)

1.049

0.230

0.279

(d)  Long-term Loan and Advances

0.363

0.365

0.379

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

93.491

100.418

77.493

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

45.260

58.778

62.596

(c) Trade receivables

98.689

120.158

88.847

(d) Cash and cash equivalents

32.910

33.332

31.157

(e) Short-term loans and advances

16.983

26.841

23.779

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

193.842

239.109

206.379

 

 

 

 

TOTAL

287.333

339.527

283.872

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

267.587

321.437

246.353

 

 

Other Income

2.807

3.038

1.558

 

 

TOTAL                                     (A)

270.394

324.475

247.911

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

125.759

150.919

114.379

 

 

Changes in inventories of finished goods and work-in-progress

(4.786)

4.156

(0.669)

 

 

Employee benefits expense

69.389

65.001

58.304

 

 

Other expenses

49.591

45.510

44.053

 

 

TOTAL                                     (B)

239.953

265.586

216.067

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

30.441

58.889

31.844

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

5.068

6.393

4.263

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

25.373

52.496

27.581

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

14.658

13.281

8.845

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10.715

39.215

18.736

 

 

 

 

 

Less

TAX                                                                  (H)

3.551

12.768

6.480

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.164

26.447

12.256

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

137.917

126.772

114.516

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

2.645

0.000

 

 

Dividend

0.000

10.890

0.000

 

 

Tax on Dividend

0.000

1.767

0.000

 

BALANCE CARRIED TO THE B/S

145.081

137.917

126.772

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

6.813

5.944

4.891

 

 

Commission

0.000

0.248

0.000

 

TOTAL EARNINGS

6.813

6.192

4.891

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

20.290

16.901

19.684

 

 

Capital Goods

4.031

16.510

16.982

 

TOTAL IMPORTS

24.321

33.411

36.666

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.97

7.29

3.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The registered office of the company has been shifted from “Kailash” 114-A, Central Avenue, Sainik Farm, New Delhi - 110062, India to the present address w.e.f. 01.02.2011.

 

 

CORPORATE INFORMATION

 

Subject is a private limited company and incorporated under the Companies Act, 1956 with the Registrar of Company NCT of Delhi and Haryana on 2nd May, 1984. Company manufactures Single Screw, 2-Spindle Screw, 3-Spindle Screw Pumps, High Pressure Steam Jet Cleaning Machines, High Pressure Water Jetting Pump and Industrial Vacuum Cleaners etc.

 

 

OPERATIONS

 

In the year, the Company has recorded gross turnover/income to Rs.270.394 Millions which is 17% decreased as compared to Rs.324.475 Millions in the previous year. The net profit before tax has also decreased to Rs.10.715 Millions as compared to Rs.39.215 Millions in the previous year.

 

The Company is making continuous efforts towards selling of complete systems to suit the customer requirements and expanding its product range, increasing customer base, indigenisation and cost reduction.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

LOCATIONS

 

Registered Office :

Room No. 107, 1st Floor, Pratap Bhawan, 5, Bahadur Shah Zafar Marg, New Delhi - 110002, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

snmohta@utpsl.in

akgattani@utpsl.in

Website :

http://utpumps.tradeindia.com

http://www.utpumps.com

 

 

Factory :

14/7, Mathura Road, Faridabad - 121003, Haryana, India

Tel. No.:

91-129-2274861 / 4045831 / 4046882 / 2258588/ 3099731 / 2258590 / 3299731

Fax No.:

91-129-2275877 / 2258584

E-Mail :

info@utpsl.in

 

 

Regional Office 1 :

Unit No. C-203, 2nd Floor, C-Wing, Building No. 2, Kailash Industrial Complex, Behind Godrej Residential Colony, Parksite, Vikhroli (West), Mumbai – 400079, Maharashtra, India

Tel. No.:

91-22-32992488/ 25171490

Fax No.:

91-22-25171491

 

 

Regional Office 2 :

No.3, 7th Floor, Alsa Towers No.186 and 187, Poonamalle High Road, Kilpauk, Chennai – 600010, Tamilnadu, India

Tel. No.:

91-44-32924212/  26401850

Fax No.:

91-44-26401850

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.