MIRA INFORM REPORT
|
Report Date : |
26.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
VIBRANT GLOBAL TRADING PRIVATE LIMITED (w.e.f. 03.03.2010) |
|
|
|
|
Formerly Known
As : |
GAJMUKH IMPEX PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 202, Tower-A, Peninsula Business Park, Senapati Bapat Marg,
Lower Parel, Mumbai – 400013, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
18.08.2003 |
|
|
|
|
Com. Reg. No.: |
11 - 141769 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 16.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909MH2003PTC141769 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of Bentonite, HR/GP/CCS/PPGI, Coal/Coke, Scrap, Fine Chemicals, Organic dyes for Denim Industry, Industrial Chemicals, Speciality Chemicals |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The rating reflects moderate financial risk profile marked by low
profit margin and increased in the borrowings of the company during 2013. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a second
straight year of sub-5 % growth – the worst slowdown in more than a quarter of
a century. The data was below an official estimate of 4.9 % annual growth and
compared with 4.5 % in the last fiscal year. However, the current account
deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product,
in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A
sharp fall in gold imports due to restrictions on overseas purchases and muted
import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED
MANAGEMENT NON CO-OPERATIVE (91-22-41731000)
LOCATIONS
|
Registered Office : |
Unit No. 202, Tower-A, Peninsula Business Park, Senapati Bapat Marg,
Lower Parel, Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-41731000 |
|
Mobile No.: |
91-8094123555 (Mr. Mithun Goswami) |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
AS ON: 30.09.2013
|
Name : |
Mr. Vaibhav Vinod Garg |
|
Designation : |
Director |
|
Address : |
Marathon Heights, 19th Floor, Pandurang Bidhkar Marg, lower
Parel, Mumbai – 400013, Maharashtra, India |
|
Date of Birth/Age : |
08.08.1987 |
|
Date of Appointment : |
18.04.2011 |
|
DIN No. : |
02643884 |
|
|
|
|
Name : |
Mr. Vinod Garg |
|
Designation : |
Director |
|
Address : |
1102, Rameshwaram Apartment, EC TV Tower Lane, Dadar, Mumbai – 400028,
Maharashtra, India |
|
Date of Birth/Age : |
06.05.1956 |
|
Date of Appointment : |
31.01.2012 |
|
DIN No. : |
00152665 |
|
|
|
|
Name : |
Mr. Nitin Swamidin Shrivas |
|
Designation : |
Director |
|
Address : |
C/o, Shri khaire, Khaire Niwas, Pl No. 650, Marartoli Ramnagar, Nagpur
- 440010, Maharashtra, India |
|
Date of Birth/Age : |
04.12.1974 |
|
Date of Appointment : |
24.06.2010 |
|
DIN No. : |
02531474 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON: 30.09.2013
|
Name
of Shareholders |
No.
of Shares |
%age |
|
Padmesh Deodatta Gupta |
5,000 |
0.31 |
|
Varsha Anil Parakh |
4,980 |
0.31 |
|
Vibrant Global Infraproject
Private Limited, India |
200,000 |
12.42 |
|
Vibrant Global Capital
Limited, India |
1,000,000 |
62.11 |
|
Singora Finance Private Limited, India |
200,000 |
12.42 |
|
Shalimar Bansal Realtors
Private Limited, India |
200,000 |
12.42 |
|
Ajay Shriloknath Lohia |
10 |
0.00 |
|
Pankaj Nandlal Agrawal |
10 |
0.00 |
|
TOTAL |
1,610,000 |
100.00 |
AS ON: 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Bodies corporate |
99.00 |
|
Other top fifty shareholders |
1.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Bentonite, HR/GP/CCS/PPGI, Coal/Coke, Scrap,
Fine Chemicals, Organic dyes for Denim Industry, Industrial Chemicals,
Speciality Chemicals |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Gupta, Sarda and Bagdia Chartered Accountants |
|
Address : |
U.G Floor, Lokmat Square, Nagpur, Maharashtra, India |
|
PAN No.: |
AAAFG8821D |
|
|
|
|
Holding Company : |
CIN No.:- U65900MH1995PLC093924 |
|
|
|
|
Other Related Parties : |
CIN No.:- U27100MH2011PTC220040
CIN No.:- U45201MH2006PTC163487
CIN No.:- U40105MH2009PTC193717
CIN No.:- U24233MH2010PTC208064
CIN No.:- U21000MH1995PTC091740 |
CAPITAL STRUCTURE
AS ON: 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2500000 |
Equity Shares |
Rs.10/- each |
Rs. 25.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1610000 |
Equity Shares |
Rs.10/- each |
Rs. 16.100 Millions |
|
|
|
|
|
AS ON: 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500000 |
Equity Shares |
Rs.10/- each |
Rs. 35.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1610000 |
Equity Shares |
Rs.10/- each |
Rs. 16.100 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
16.100 |
16.100 |
2.100 |
|
(b) Reserves & Surplus |
97.039 |
90.398 |
9.151 |
|
(c) Money received against
share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money
pending allotment |
0.000 |
0.000 |
20.000 |
|
Total
Shareholders’ Funds (1) + (2) |
113.139 |
106.498 |
31.251 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
120.655 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities
(Net) |
0.024 |
0.009 |
0.002 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
120.679 |
0.009 |
0.002 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
92.656 |
48.647 |
0.000 |
|
(b) Trade payables |
428.030 |
208.222 |
96.202 |
|
(c) Other current liabilities |
9.552 |
2.558 |
0.000 |
|
(d) Short-term provisions |
3.500 |
2.800 |
0.575 |
|
Total
Current Liabilities (4) |
533.738 |
262.227 |
96.777 |
|
|
|
|
|
|
TOTAL |
767.556 |
368.734 |
128.030 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
1.522 |
0.038 |
0.018 |
|
(ii) Intangible Assets |
0.017 |
0.028 |
0.030 |
|
(iii) Capital work-in-progress |
130.345 |
0.000 |
0.000 |
|
(iv) Intangible assets under
development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
3.643 |
2.518 |
2.518 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and
Advances |
84.410 |
0.000 |
0.000 |
|
(e) Other Non-current assets |
0.009 |
0.018 |
0.026 |
|
Total
Non-Current Assets |
219.946 |
2.602 |
2.592 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
0.000 |
43.609 |
13.486 |
|
(c) Trade receivables |
379.155 |
259.292 |
102.105 |
|
(d) Cash and cash equivalents |
60.293 |
23.093 |
9.111 |
|
(e) Short-term loans and
advances |
98.319 |
36.710 |
0.736 |
|
(f) Other current assets |
9.843 |
3.428 |
0.000 |
|
Total
Current Assets |
547.610 |
366.132 |
125.438 |
|
|
|
|
|
|
TOTAL |
767.556 |
368.734 |
128.030 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
SALES |
|
|
|
|
|
Income |
|
|
|
|
|
Other Income |
|
|
|
|
|
TOTAL
|
1571.933 |
1218.520 |
796.789 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
Cost of Material Consumed |
|
|
|
|
|
Trading Expenses |
|
|
|
|
|
Manufacturing Expenses |
|
|
|
|
|
TOTAL
|
1561.756 |
1210.440 |
794.972 |
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
10.177 |
8.080 |
1.817 |
|
|
|
|
|
|
|
Less/
Add |
DEPRECIATION/
AMORTISATION |
0.081 |
0.028 |
0.009 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
10.096 |
8.052 |
1.808 |
|
|
|
|
|
|
|
Less |
TAX |
3.456 |
2.806 |
0.578 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
6.640 |
5.246 |
1.230 |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD (K) |
6.398 |
1.152 |
(0.078) |
|
|
|
|
|
|
|
|
Balance
Carried to the B/S (J+K+L-M) |
13.038 |
6.398 |
1.152 |
|
|
|
|
|
|
|
|
Earnings
/ (Loss) Per Share (Rs.) |
4.12 |
-- |
-- |
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
PAT / Total Income |
(%) |
0.42 |
0.43 |
0.15 |
|
|
|
|
|
|
|
|
|
Return on Total Assets |
(%) |
1.59 |
2.20 |
1.44 |
|
|
|
|
|
|
|
|
|
Return on Investment (ROI) |
|
0.09 |
0.08 |
0.06 |
|
|
|
|
|
|
|
|
|
Debt Equity Ratio |
|
1.89 |
0.46 |
0.00 |
|
|
|
|
|
|
|
|
|
Current Ratio |
|
1.03 |
1.40 |
1.30 |
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns.) |
(INR
in Mlns.) |
(INR
in Mlns.) |
|
Share Capital |
2.100 |
16.100 |
16.100 |
|
Reserves & Surplus |
9.151 |
90.398 |
97.039 |
|
Net
worth |
11.251 |
106.498 |
113.139 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
120.655 |
|
Short term borrowings |
0.000 |
48.647 |
92.656 |
|
Total
borrowings |
0.000 |
48.647 |
213.311 |
|
Debt/Equity
ratio |
0.000 |
0.457 |
1.885 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR
in Mlns) |
(INR
in Mlns) |
(INR
in Mlns) |
|
Total Income |
796.789 |
1,218.520 |
1,571.933 |
|
|
|
52.929 |
29.003 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR) |
(INR) |
(INR) |
|
Total Income |
796.789 |
1,218.520 |
1,571.933 |
|
Profit |
1.230 |
5.246 |
6.640 |
|
|
0.15% |
0.43% |
0.42% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
CURRENT MATURITIES OF
LONG-TERM DEBT
(Rs. In Millions)
|
Particular |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Current maturities of long-term debt |
7.474 |
0.000 |
0.000 |
|
|
|
|
|
|
Total |
7.474 |
0.000 |
0.000 |
UNSECURED LOAN
|
Particulars |
31.03.2013 Rs. In Millions |
31.03.2012 Rs. In Millions |
|
Long Term Borrowings |
|
|
|
Rupee term Loan |
50.000 |
0.000 |
|
|
|
|
|
TOTAL |
50.000 |
0.000 |
NOTE
The registered office of the company has been
shifted from Lords Building, B Wing, Flat No.1003, 10th and 11th
, Plot No.35, Sector-15, CBD Belapur, Mumbai, Maharashtra, India to the present
address (w.e.f. 08.04.2013)
INDEX OF CHARGES
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10463982 |
01/11/2013 |
10,000,000.00 |
TIRUPATI URBAN CO-OP BANK LIMITED. |
KALBADEVI BRANCH, AGARWAL SADAN, GR. FLOOR, 51, D |
B91031914 |
|
2 |
10463986 |
01/11/2013 |
25,000,000.00 |
TIRUPATI URBAN CO-OP BANK LIMITED. |
KALBADEVI BRANCH, AGARWAL SADAN, GR. FLOOR, 51, D |
B91033050 |
|
3 |
10386749 |
25/09/2012 |
35,000,000.00 |
TIRUPATI URBAN CO-OPERATIVE BANK LIMITED |
172, SHRADDHANAND PETH,, SOUTH AMBAZARI ROAD,, NAGPUR, MAHARASHTRA - 440010, INDIA |
B62155692 |
|
4 |
10386750 |
25/09/2012 |
45,000,000.00 |
TIRUPATI URBAN CO-OPERATIVE BANK LIMITED |
172, SHRADDHANAND PETH, SOUTH AMBAZARI ROAD,, NAGPUR, MAHARASHTRA - 440010, INDIA |
B62155726 |
|
5 |
10298143 |
14/12/2012 * |
400,000,000.00 |
STATE BANK OF INDIA |
GOREGAON-MULUND LINK ROAD BRANCH,RUSTUMJEE-O-ZONE, |
B67663351 |
FIXED ASSETS
- Vehicle
- Office
Equipments
- Computer
Equipments
- Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.27 |
|
UK Pound |
1 |
Rs.102.28 |
|
Euro |
1 |
Rs.82.04 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome
financial difficulties seems comparatively below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.