MIRA INFORM REPORT

 

 

Report Date :

27.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AMZEN MACHINES PRIVATE LIMITED

 

 

Registered Office :

Unit No.724, 7th Floor, Tower - B, DLF Tower, Jasola, New Delhi - 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.11.2010

 

 

Com. Reg. No.:

55-210299

 

 

Capital Investment / Paid-up Capital :

Rs. 31.740 Millions

 

 

CIN No.:

[Company Identification No.]

U74120DL2010PTC210299

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Designing and manufacturing of machines, jigs fixtures, tooling etc. for automotive engineering and other industries.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 8300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track record.

 

It is the company first year of business operation and the company has achieved a moderate turnover and incurred a loss.

 

Net worth of the company is good.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Anil Tiwary

Designation :

Not Divulged

Contact No.:

9-7875758246

Date :

26.06.2014

 

 

LOCATIONS

 

Registered Office :

Unit No.724, 7th Floor, Tower - B, DLF Tower, Jasola, New Delhi - 110044

Tel. No.:

Not Available

Mobile No.:

91-7875758246 (Mr. Anil Tiwary)

Fax No.:

Not Available

E-Mail :

Corplaw.corporate@gmail.com

tocorp@rediffmail.com

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Anmoalak S Bhalla

Designation :

Director

Date of Appointment :

28.09.2013

DIN No.:

06596666

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120DL2010PTC210299

AMZEN MACHINES PRIVATE LIMITED

Director

28/09/2013

25/07/2013

-

Active

NO

 

 

Name :

Mr. Subramaniam Ramesh

Designation :

Director

Date of Appointment :

28.09.2013

DIN No.:

06647107

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74120DL2010PTC210299

AMZEN MACHINES PRIVATE LIMITED

Director

28/09/2013

25/07/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

 

As on 31.03.2013

 

Names of Shareholders

 

No. of Shares

Siyona Advisory Services Private Limited

 

1020000

Birbal Advisory Private Limited

 

1084000

Next Generation Advisory Services Private Limited

 

1060000

 

 

As on 17.06.2014

 

Names of Allottees

 

No. of Shares

Dolphin Exim Limited, India

 

185080

Vairagi Real Estates (Private) Limited, India

 

185080

Geogical Construction (Private) Limited, India

 

185080

Hari Om Buildmart Private Limited, India

 

185080

Cliff Auto Parts Private Limited, India

 

185080

Neelmani Alloys and Casting (Private) Limited, India

 

183467

Total

 

1108867

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2013

 

Category

Percentage

Bodies corporate

99.70

Other top fifty shareholders

0.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Designing and manufacturing of machines, jigs fixtures, tooling etc. for automotive engineering and other industries.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Bank of India, New Delhi Large Corporate Branch, PTI Building, 4, Sansad Marg,, New Delhi - 110001, India
  • Punjab National Bank, Tolstoy House, Tolstoy Marg, New Delhi - 110001, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan form bank

2809.685

2176.617

 

 

 

Total

2809.685

2176.617

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.C. Gupta and Associates

Chartered Accountants

Address :

104-105, M.M. House, 59, Rani Jhansi Road, New Delhi – 110055, India

PAN N Income-tax PAN of auditor or auditor's firm :

AADPG9740F

 

 

CAPITAL STRUCTURE

 

AFTER 28.09.2013

 

Authorised Capital : Rs. 54.500 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 54.442 Millions

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4010000

Equity Shares

Rs.10/- each

Rs. 40.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3174000

Equity Shares

Rs.10/- each

Rs. 31.740 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

31.740

31.740

(b) Reserves & Surplus

 

1543.327

1550.874

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

497.500

268.000

Total Shareholders’ Funds (1) + (2)

 

2072.567

1850.614

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2809.685

2176.617

(b) Deferred tax liabilities (Net)

 

5.462

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2815.147

2176.617

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.000

0.000

(c) Other current liabilities

 

24.196

22.290

(d) Short-term provisions

 

0.000

0.230

Total Current Liabilities (4)

 

24.196

22.520

 

 

 

 

TOTAL

 

4911.910

4049.751

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

336.388

48.448

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

1317.001

444.006

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

490.000

490.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2149.054

2082.932

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

4292.443

3065.386

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

3.826

0.000

(c) Trade receivables

 

7.821

0.000

(d) Cash and cash equivalents

 

534.622

978.801

(e) Short-term loans and advances

 

0.657

2.912

(f) Other current assets

 

72.541

2.652

Total Current Assets

 

619.467

984.365

 

 

 

 

TOTAL

 

4911.910

4049.751

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

 

9.447

0.000

 

Other Income

 

0.452

0.744

 

TOTAL (A)

 

9.899

0.744

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Other expenses

 

4.551

0.000

 

TOTAL (B)

 

4.551

0.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

 

5.348

0.744

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

 

4.246

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

 

1.102

0.744

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

 

3.187

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

 

(2.085)

0.744

 

 

 

 

 

Less

TAX (I)

 

5.462

0.230

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

 

(7.547)

0.514

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

0.00

0.21

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

(76.24)

69.09

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(22.07)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(0.07)

0.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

1.36

1.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

25.60

43.71

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.740

31.740

Reserves & Surplus

1550.874

1543.327

Share Application money pending allotment

268.000

497.500

Net worth

1850.614

2072.567

 

 

 

long-term borrowings

2176.617

2809.685

Short term borrowings

0.000

0.000

Total borrowings

2176.617

2809.685

Debt/Equity ratio

1.176

1.356

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

9.447

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

9.447

Profit

0.514

(7.547)

 

(79.89%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL PERFORMANCE

 

For the period, the company has incurred loss of Rs. 7.547 Millions.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10310380

15/09/2011

1,160,000,000.00

BANK OF INDIA

NEW DELHI LARGE CORPORATE BRANCH, PTI BUILDING, 4, SANSAD MARG, NEW DELHI, DELHI - 110001, INDIA

B22633325

2

10306884

05/04/2014 *

3,160,000,000.00

PUNJAB NATIONAL BANK (LEAD BANK AND SECURITY TRUSTEES)

BO : LARGE CORPORATE BRANCH, TOLSTOY HOUSE, TOLSTOY MARG, NEW DELHI, DELHI - 110001, INDIA

C04643672

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible Assets

 

  • Computer
  • Land
  • Plant and machinery
  • Electrical Installment
  • Furniture and Fixture
  • Office Equipments

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.16

UK Pound

1

Rs.102.23

Euro

1

Rs.82.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.