|
Report Date : |
27.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
CADCHOD S.R.L. |
|
|
|
|
Registered Office : |
Via Spadari, 7 20123 – Milano (MI) |
|
|
|
|
Country : |
Spain |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
07.01.1998 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employees |
From 6 to 10 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderate Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderate High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
ITALY ECONOMIC OVERVIEW
Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level
|
Source
: CIA |
CADCHOD S.R.L.
Via Spadari, 7 20123 – Milano (MI) -IT-
|
Fiscal Code |
: |
12235880155 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
07/01/1998 |
|
Equity |
: |
1.500.000 |
|
Turnover Range |
: |
7.750.000/9.000.000 |
|
Number of Employees |
: |
fom 6 to 10 |
Wholesale of clocks, watches and jewellery
Retail sale of watches, jewellery and silverware
Legal Form : Limited liability company
|
Fiscal Code : 12235880155 |
|
Chamber of Commerce no. : 1542181 of Milano since 13/11/1997 |
|
Firms' Register : MI-1997-295336 of Milano since 11/11/1997 |
|
V.A.T. Code : 12235880155 |
|
Establishment date |
: 18/09/1997 |
|
|
Start of Activities |
: 07/01/1998 |
|
|
Legal duration |
: 31/12/2030 |
|
|
Nominal Capital |
: 40.408 |
|
|
Subscribed Capital |
: 40.408 |
|
|
Paid up Capital |
: 40.408 |
|
Yekutiel |
Ron |
|
Born in Kfar Saba |
( ) |
on 16/04/1958 |
- Fiscal Code : YKTRNO58D16Z226I |
|
Residence: |
Arzaga |
, 24 |
- 20146 |
Milano |
(MI) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
01/03/2002 |
|
No Prejudicial events are reported |
|
No Protests registered |
|
Schwartz Sara Ora |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
No Prejudicial events are reported |
|
No Protests registered |
|
Levi Zipora |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Partner |
|
No Prejudicial events are reported |
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have holded positions.
|
Yekutiel |
Ron |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
YEKUTIEL RON |
Milano (MI) - IT - |
YKTRNO58D16Z226I |
Proprietor |
Withdrawn |
Registered |
The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Yekutiel Ron |
Milano - IT - |
YKTRNO58D16Z226I |
13.335 .Eur |
33,00 |
|
Schwartz Sara Ora |
SCHSRR68R58F205W |
10.098 .Eur |
24,99 |
|
|
Levi Zipora |
LVEZPR70A63F205D |
9.702 .Eur |
24,01 |
|
|
Yekutiel David Rafael |
YKTDDR90E09F205T |
7.273 .Eur |
17,99 |
The Company under review has no participations in other Companies.
In order to carry out its activities the firm uses the following locations:
|
- |
Legal and operative seat |
|
Spadari |
, 7 |
- 20100 |
- Milano |
(MI) |
- IT - |
|
PHONE |
: 0286915700 |
|
Employees |
: 6 |
|
Fittings and Equipment for a value of 320.000 |
Eur |
|
Stocks for a value of 2.650.000 |
Eur |
The firm has a direct commercial organization
Sales area on a regional scale.
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official Publications.
The company is active since 1998
An eco-fin analysis has been made on the base od the b/s fo the years 2011, 2012 and 2013.
During the last years, it achieved profits (r.o.e. 12,57% on 2013) with a good increase in turnover (+61,9% in 2013 compared to 2012 and +14,47% in 2012 compared to 2011).
The operating result was positive in the last financial year (1,95%) and in line with the sector's average.
The amount of the operating result is equal to Eur. 138.286 with a -65,18% drop.
A gross operating margine for a value of Eur. 174.537 was reached. recording a -61,19% decrease.
The ratio between debts and total assets is fairly high, as it comes out from the indebtedness (5,82) with an upward trend.
With regard to equity capital, an amount of Eur. 1.004.701 is registered. on stable levels.
Total debts recorded amounted to Eur. 5.894.832 (Eur. 22.937 of which were m/l term debts) while during the financial year 2012 the amount was equal to Eur. 4.606.618.
The recourse to bank credit is slightly high and also borrowings from suppliers appear to be high, with an average payment period equal to 126,91 gg. however still within the sector's average.
Liquidity is good (1,2)
As far as the collection of credit goes, the average is high (197,79 days). even if compared to the average of the sector.
The financial management generated a cash flow of Eur. 162.519.
Labour cost expenses amount to Eur. 226.870 , representing 2,91% on the total of production costs. , with a 2,86% incidence on turnover.
No incidence of financial charges as lower than the incomes.
|
Complete balance-sheet for the year |
al 31/12/2013 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
7.927.673 |
|
Profit (Loss) for the period |
126.268 |
|
Complete balance-sheet for the year |
al 31/12/2012 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.896.510 |
|
Profit (Loss) for the period |
197.819 |
|
Complete balance-sheet for the year |
al 31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
4.277.265 |
|
Profit (Loss) for the period |
32.437 |
|
Complete balance-sheet for the year |
al 31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
3.018.832 |
|
Profit (Loss) for the period |
4.968 |
|
Complete balance-sheet for the year |
al 31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
2.489.650 |
|
Profit (Loss) for the period |
-152.749 |
From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.
|
- Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2013 |
as at 31/12/2012 |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION ON INVESTMENT |
|||||
|
Rigidity Ratio |
Units |
0,00 |
0,01 |
0,00 |
0,09 |
|
Elasticity Ratio |
Units |
0,99 |
0,99 |
1,00 |
0,89 |
|
Availability of stock |
Units |
0,37 |
0,51 |
0,40 |
0,26 |
|
Total Liquidity Ratio |
Units |
0,62 |
0,48 |
0,59 |
0,54 |
|
Quick Ratio |
Units |
0,00 |
0,01 |
0,00 |
0,03 |
|
COMPOSITION ON SOURCE |
|||||
|
Net Short-term indebtedness |
Units |
5,82 |
5,29 |
7,07 |
3,95 |
|
Self Financing Ratio |
Units |
0,14 |
0,15 |
0,12 |
0,17 |
|
Capital protection Ratio |
Units |
0,83 |
0,75 |
0,92 |
0,62 |
|
Liabilities consolidation quotient |
Units |
0,02 |
0,03 |
0,02 |
0,10 |
|
Financing |
Units |
5,87 |
5,37 |
7,09 |
4,85 |
|
Permanent Indebtedness Ratio |
Units |
0,16 |
0,17 |
0,13 |
0,29 |
|
M/L term Debts Ratio |
Units |
0,02 |
0,02 |
0,01 |
0,07 |
|
Net Financial Indebtedness Ratio |
Units |
3,19 |
n.c. |
3,97 |
1,04 |
|
CORRELATION |
|||||
|
Fixed assets ratio |
Units |
32,39 |
20,26 |
57,78 |
2,37 |
|
Current ratio |
Units |
1,20 |
1,22 |
1,16 |
1,18 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
0,75 |
0,59 |
0,69 |
0,80 |
|
Structure's primary quotient |
Units |
28,97 |
17,82 |
52,20 |
1,48 |
|
Treasury's primary quotient |
Units |
0,00 |
0,01 |
0,00 |
0,04 |
|
Rate of indebtedness ( Leverage ) |
% |
704,70 |
656,26 |
824,07 |
602,26 |
|
Current Capital ( net ) |
Value |
1.169.747 |
1.004.008 |
744.064 |
191.984 |
|
RETURN |
|||||
|
Return on Sales |
% |
2,05 |
4,50 |
1,21 |
2,03 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
12,57 |
23,06 |
4,91 |
6,31 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
19,59 |
37,48 |
11,63 |
17,00 |
|
Return on Investment ( R.O.I. ) |
% |
1,95 |
7,06 |
6,79 |
4,18 |
|
Return/ Sales |
% |
1,74 |
8,11 |
8,64 |
3,46 |
|
Extra Management revenues/charges incid. |
% |
91,31 |
49,80 |
8,78 |
27,96 |
|
Cash Flow |
Value |
162.519 |
220.399 |
51.870 |
44.823 |
|
Operating Profit |
Value |
138.286 |
397.224 |
369.484 |
74.603 |
|
Gross Operating Margin |
Value |
174.537 |
449.804 |
388.917 |
111.383 |
|
MANAGEMENT |
|||||
|
Credits to clients average term |
Days |
197,79 |
n.c. |
266,02 |
113,70 |
|
Debts to suppliers average term |
Days |
126,91 |
n.c. |
166,56 |
118,14 |
|
Average stock waiting period |
Days |
120,18 |
212,60 |
184,53 |
72,90 |
|
Rate of capital employed return ( Turnover ) |
Units |
1,12 |
0,87 |
0,79 |
1,25 |
|
Rate of stock return |
Units |
3,00 |
1,69 |
1,95 |
4,88 |
|
Labour cost incidence |
% |
2,86 |
4,37 |
5,02 |
8,14 |
|
Net financial revenues/ charges incidence |
% |
0,74 |
-1,79 |
-6,86 |
-1,38 |
|
Labour cost on purchasing expenses |
% |
2,91 |
4,75 |
5,50 |
8,25 |
|
Short-term financing charges |
% |
n.c. |
1,91 |
6,28 |
2,76 |
|
Capital on hand |
% |
89,31 |
114,97 |
127,16 |
79,85 |
|
Sales pro employee |
Value |
1.321.278 |
816.085 |
712.877 |
397.742 |
|
Labour cost pro employee |
Value |
37.811 |
35.628 |
35.806 |
33.267 |
1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.
2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.
3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.
|
Population living in the province |
: |
3.839.216 |
|
Population living in the region |
: |
9.393.092 |
|
Number of families in the region |
: |
3.858.736 |
Monthly family expences average in the region (in Eur..) :
|
- per food products |
: |
460 |
|
- per non food products |
: |
2.090 |
|
- per energy consume |
: |
114 |
The values are calculated on a base of 9.175 significant companies.
The companies cash their credits on an average of 114 dd.
The average duration of suppliers debts is about 118 dd.
The sector's profitability is on an average of 2,03%.
The labour cost affects the turnover in the measure of 8,14%.
Goods are held in stock in a range of 73 dd.
The difference between the sales volume and the resources used to realize it is about 1,25.
The employees costs represent the 8,25% of the production costs.
Statistcally the trade activity shows periods of crisis.
The area is statistically considered lowly risky.
In the region 50.886 protested subjects are found; in the province they count to 24.765.
The insolvency index for the region is 0,55, , while for the province it is 0,66.
Total Bankrupt companies in the province : 22.523.
Total Bankrupt companies in the region : 39.612.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.16 |
|
|
1 |
Rs.102.23 |
|
Euro |
1 |
Rs.82.04 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
NIS |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.