MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

LEE PHARMA LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

PAN No.:

[Permanent Account No.]

AAACL3435F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

No. of Employees :

Information declined by the management

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Active Pharmaceutical Ingredients (APIs) and Bulk Drugs.

 

 

Products :

Description of product or service category

ITC Code No.

Itraconazole pellets

29420090

Omperazole pellets

29420090

Omeprazole powder

29420090

Pantaprazole powder

29420090

Lansoprazole pellets

29420090

Itraconazole pellets

29420090

Azayicyclo hexane-3 corboxamide-2

29420090

Tamsulosin HCL Sr pellets

29420090

Lansoprazole powder

29420090

Domperidone pellets

29420090

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

State Bank of India, Industrial Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

56.477

24.000

Other external commercial borrowings

9.050

3.434

Deferred payment for acquisition of fixed

1.053

0.973

Deferred sales tax loan

3.784

5.082

Short-term borrowings

 

 

Loans repayable on demand from banks

377.880

297.289

Total

448.244

330.778

 

 

 

Unsecured Loan

 

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

28.720

8.025

Short-term borrowings

 

 

Loans and advances from related parties

3.922

3.111

 

 

 

Total

32.642

11.136

 

 

 

Banking Relations :

 

 

 

Financial Institutions :

Reliance Capital Limited, "H" Block 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai - 400710, Maharashtra, India

 

 

Auditors :

 

Name :

M. V. Narayana Reddy and Company

Chartered Accountants

Address :

Flat No. 504, Vijayasree Apartments, Behind Chermas, Ameerpet, Hyderabad - 500073, Andhra Pradesh, India

Tel. No.:

91-40-23744448 / 23743975

PAN No.:

AADFM4830F

 

 

Associates:

  • Moehs Iberical S.A
  • Indkey Infra Projects Private Limited, India

CIN: U45201AP2007PTC056353

  • A Leela Rani

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

 

No. of Shares

Alla Venkata Reddy

 

249000

Alla Ratna Kumari

 

161700

Alla Raghumitra

 

102300

Alla Leela Rani

 

62100

P. V. Subba Reddy

 

16200

P. Jagadeeshwara Reddy

 

4050

P. Padmalatha Reddy

 

5400

P. Anjusha Reddy

 

1350

P. Venkata Reddy

 

6750

P. Varalakshmi

 

1350

P. Venkata Reddy

 

2700

K. Lahiri

 

100

K. Swapna Lahiri

 

100

M. Lakshmi Prasanna

 

100

P. Madhusudhan Reddy

 

5400

P. Bhuvana Reddy

 

5400

A. Nagi Reddy

 

42700

A. Anjamma Reddy

 

40800

K. Tarun Reddy

 

10000

K. Bhargav Reddy

 

10000

B. Pitchi Reddy

 

20000

B. Dhanalakshmi Reddy

 

15000

B. Anasurya Reddy

 

15000

S. Madhusudhan Reddy

 

20000

M. Mallikarjun Rao

 

100

A. Vijaya Kumari

 

100

B. Rama Subba Reddy

 

100

K. Mallikarhun Reddy

 

100

T. Gopal Rao

 

100

Moehs Iberica S L

 

616636

Vijay Kumar Raghunandan Prasad Agarwal

 

36273

Total

 

1450909

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.      EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.509

14.509

14.509

(b) Reserves & Surplus

440.269

385.440

366.669

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

454.778

399.949

381.178

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

99.084

41.514

53.531

(b) Deferred tax liabilities (Net)

41.547

37.411

33.137

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

5.288

5.656

6.058

Total Non-current Liabilities (3)

145.919

84.581

92.726

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

381.802

300.400

224.370

(b) Trade payables

482.840

335.636

207.981

(c) Other current liabilities

117.432

81.903

71.714

(d) Short-term provisions

12.901

7.511

5.717

Total Current Liabilities (4)

994.975

725.450

509.782

 

 

 

 

TOTAL

1595.672

1209.980

983.686

 

 

 

 

II.  ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

539.064

485.247

464.124

(ii) Intangible Assets

1.755

1.019

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.215

6.903

5.024

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

549.034

493.169

469.148

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

10.000

(b) Inventories

428.021

282.117

241.543

(c) Trade receivables

495.092

352.475

216.949

(d) Cash and cash equivalents

18.916

12.532

11.117

(e) Short-term loans and advances

84.316

69.582

34.112

(f) Other current assets

20.293

0.105

0.817

Total Current Assets

1046.638

716.811

514.538

 

 

 

 

TOTAL

1595.672

1209.980

983.686

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1604.710

1183.568

847.250

 

 

Other Income

17.789

23.623

5.443

 

 

TOTAL                                     (A)

1622.499

1207.191

852.693

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1171.472

813.569

546.936

 

 

Purchases of stock-in-trade

3.884

3.056

2.810

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(62.686)

(4.029)

(19.889)

 

 

Employee benefit expense

77.685

64.453

54.505

 

 

Other expenses

304.444

234.340

195.036

 

 

TOTAL                                     (B)

1494.799

1111.389

779.398

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

127.700

95.802

73.295

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

46.034

37.675

26.211

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

81.666

58.127

47.084

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

32.126

28.687

24.740

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

49.540

29.440

22.344

 

 

 

 

 

Less

TAX                                                                  (H)

8.258

10.669

9.279

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

41.282

18.771

13.065

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

52.458

43.687

40.622

 

 

 

 

 

Add

MAT CREDIT ENTITLEMENT

11.546

0.000

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

10.000

10.000

10.000

 

BALANCE CARRIED TO THE B/S

95.287

52.458

43.687

 

 

 

 

 

 

Earnings Per Share (Rs.)

28.45

12.94

9.00

 

REVIEW OF THE BUSINESS OPERATIONS

 

During the year, the Company has clocked a Total Income of Rs.1622.499 Millions as against Rs.1207.191 Millions in the preceding financial year registering a growth of 34.59 % in the current year sales. The company has earned a net profit of Rs.41.283 Millions (previous year Rs.18.771 Millions) after providing for taxes of Rs.14.730 Millions (previous year Rs.10.669 Millions).

 

During the year the company has strengthed its position in both the export and domestic market. In the export market for US, the company has filed its first USDMF for Lansoprazole and anti ulcerative product having a market of more than One US billion. In the coming financial year the company will be able to add 3 to 4 USDMF. In the european market, the company has got CEP approval for Lansoprazole basing on which it will be able to increase its sales for the coming financial year.

 

The company is also now holding a strong share in domestic market for APIS. This is because the company has been able to get into new segment molecules like Montelukast Sodium, Atorvastatin Calcium, Rosuvastatin Calcium and Moxifloxacin. Company is major supplier to all the big formulation gaints in Indian Market. Its expecting to improve more in the coming financial year.

 

The Directors assure you that they will make every effort and do not leave any stone unturned to stand up and be counted as one of the pharma giants of the country.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

LOCATIONS

 

Registered Office :

Survey No. 257 and 258/1, Door No. 11-6/56, C Block, Opposite IDPL Factory, Moosapet (Village), Balanagar (Post), Hyderabad 500037, Andhra Pradesh, India

Tel. No.:

91-40-66170334 / 66170336

Fax No.:

91-40-66170330

E-Mail :

accounts@leepharma.com

info@leepharma.com

sales@leepharma.com

purchase@leepharma.com

Website :

http://leepharma.com

 

 

Factory :

Located At

  • Hyderabad
  • Visakhapatnam

 

 

Research Centre :

Located At

 

  • Medak, Andhra Pradesh, India

 

NOTE:

The registered office of the company has been shifted from Flat No: 401, A - Block, Saidatta  Apartments, Srinivasa Nagar Colony (East), Ameerpet, Hyderabad – 500038, Andhra Pradesh, India to present address w.e.f. 09.05.2007

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.