1. Summary Information

 

 

Country

INDIA

Company Name

PRAKASH RETAIL PRIVATE LIMITED

Principal Name 1

Mr. Suryaprakash Kappettu

Status

Moderate

Principal Name 2

Mr. Kappettu Ashok Kumar

 

 

Registration #

08-022698

Street Address

Ambalpady Post, Udupi, Udupi – 576 103, Karnataka

Established Date

26.08.1997

SIC Code

--

Telephone#

91-820-2523842

Business Style 1

Retailer

Fax #

Not Available

Business Style 2

--

Homepage

www.prlindia.in

Product Name 1

Home Appliances

# of employees

400 (Approximately)

Product Name 2

Kitchen Appliances

Paid up capital

Rs.33,670,000/-

Product Name 3

--

Shareholders

Directors Or Relatives of Directors – 100%

Banking

Syndicate Bank

Public Limited Corp.

No

Business Period

17 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

B (32)

Related Company

Relation

Country

Company Name

CEO

Related Party

India

Prakash Business Solutions (India) Private Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

104,193,000

Current Liabilities

329,987,000

Inventories

339,095,000

Long-term Liabilities

188,757,000

Fixed Assets

147,972,000

Other Liabilities

9,057,000

Deferred Assets

423,000

Total Liabilities

527,801,000

Invest& other Assets

2,310,000

Retained Earnings

32,522,000

 

 

Net Worth

66,192,000

Total Assets

593,993,000

Total Liab. & Equity

593,993,000

 Total Assets

(Previous Year)

547,261,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

1,910,699,000

Net Profit

3,067,000

Sales(Previous yr)

1,581,658,000

Net Profit(Prev.yr)

2,560,000

 

MIRA INFORM REPORT

 

 

Report Date :

27.06.2014

 

IDENTIFICATION DETAILS

 

Name :

PRAKASH RETAIL PRIVATE LIMITED (w.e.f. 24.09.2008)

 

 

Formerly Known As :

PRAKASH ELECTRIC COMPANY PRIVATE LIMITED (w.e.f. 23.04.1999)

PRAKASH ELECTRIC COMPANY (UDUPI) PRIVATE LIMITED

 

 

Registered Office :

Ambalpady Post, Udupi, Udupi – 576 103, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.08.1997

 

 

Com. Reg. No.:

08-022698

 

 

Capital Investment / Paid-up Capital :

Rs.33.670 Millions

 

 

CIN No.:

[Company Identification No.]

U52335KA1997PTC022698

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRPO3095B

 

 

PAN No.:

[Permanent Account No.]

AAACCP1251H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Retailer of Home Appliances and Kitchen Appliances.

 

 

No. of Employees :

400 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and low profitability levels of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loans “BB”

Rating Explanation

Inadequate degree of safety and high credit risk

Date

June, 2013

 

Rating Agency Name

ICRA

Rating

ST Fund Based Limits “A4+”

Rating Explanation

Minimal degree of safety and very high credit risk

Date

June, 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Keshav

Designation :

Senior Accountant

Contact No.:

91-9740071337

Date :

26.06.2014

 

 

LOCATIONS

 

Registered Office :

Ambalpady Post, Udupi, Udupi – 576103, Karnataka, India

Tel. No.:

91-820-2523842

Mobile No.:

91-9740071337 (Mr. Keshav)

Fax No.:

Not Available

E-Mail :

headoffice@prlindia.in

keshav@prlindia.com

Website :

www.prlindia.in

Location :

Owned

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Suryaprakash Kappettu

Designation :

Managing Director

Address :

Pancharatna’, Kappettu, Ambalpady Udupi, Karnataka, India

Date of Birth/Age :

29.07.1955

Date of Appointment :

30.04.1999

PAN No.:

AEEPK0484Q

DIN No.:

00047204

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52335KA1997PTC022698

PRAKASH RETAIL PRIVATE LIMITED

Managing director

30/04/1999

30/04/1999

-

Active

NO

2

U72200KA2000PTC027862

PRAKASH BUSINESS SOLUTIONS (INDIA) PRIVATE LIMITED

Managing director

27/09/2000

27/09/2000

-

Active

NO

3

U91110KA2003GAP031546

UDUPI CHAMBER OF COMMERCE AND INDUSTRY

Director

30/08/2004

30/08/2004

-

Active

NO

 

 

Name :

Mr. Ashok Kumar Kappettu

Designation :

Director

Address :

Pancharatna’, Kappettu, Ambalpady Udupi, Karnataka, India

Date of Birth/Age :

06.03.1956

Date of Appointment :

26.08.1997

DIN No.:

00083517

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52335KA1997PTC022698

PRAKASH RETAIL PRIVATE LIMITED

Director

26/08/1997

26/08/1997

-

Active

NO

2

U72200KA2000PTC027862

PRAKASH BUSINESS SOLUTIONS (INDIA) PRIVATE LIMITED

Director

27/09/2000

27/09/2000

-

Active

NO

 

 

Name :

Mr. Harish Moodanidamboor

Designation :

Director

Address :

Pancharatna’, Kappettu, Ambalpady Udupi, Karnataka, India

Date of Birth/Age :

22.08.1960

Date of Appointment :

26.08.1997

DIN No.:

00083524

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52335KA1997PTC022698

PRAKASH RETAIL PRIVATE LIMITED

Director

26/08/1997

26/08/1997

-

Active

NO

2

U72200KA2000PTC027862

PRAKASH BUSINESS SOLUTIONS (INDIA) PRIVATE LIMITED

Director

27/09/2000

27/09/2000

-

Active

NO

 

 

Name :

Mr. Suresh Moodanidamboor

Designation :

Director

Address :

Pancharatna’, Kappettu, Ambalpady Udupi, Karntaka, India

Date of Birth/Age :

09.10.1964

Date of Appointment :

26.08.1997

PAN No.:

AJEPS2614M

DIN No.:

00098635

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52335KA1997PTC022698

PRAKASH RETAIL PRIVATE LIMITED

Director

26/08/1997

26/08/1997

-

Active

NO

2

U72200KA2000PTC027862

PRAKASH BUSINESS SOLUTIONS (INDIA) PRIVATE LIMITED

Director

27/09/2000

27/09/2000

-

Active

NO

 

 

Name :

Mr. Rajesh Moodnidamboor

Designation :

Director

Address :

Pancharatna’, Kappettu, Ambalpady Udupi, Karnataka, India

Date of Birth/Age :

12.05.1971

Date of Appointment :

26.08.1997

PAN No.:

ABTPR1410M

DIN No.:

00098641

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U52335KA1997PTC022698

PRAKASH RETAIL PRIVATE LIMITED

Director

26/08/1997

26/08/1997

-

Active

NO

2

U72200KA2000PTC027862

PRAKASH BUSINESS SOLUTIONS (INDIA) PRIVATE LIMITED

Director

27/09/2000

27/09/2000

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Keshav

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

No. of Shares

%age

Suryaprakash Kappettu

1003720

24.38

Ashok Kumar Kappettu

778468

18.91

Harish Moodanidamboor

812450

19.73

Suresh Moodanidamboor

775682

18.84

Rajesh Moodnidamboor

746713

18.14

 

 

 

Total

4117033

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Retailer of Home Appliances and Kitchen Appliances.

 

 

Products :

Product Description

ITC Code

Refrigerators

8418

Air Conditioners

8415

Washing Machine

8450

 

 

Terms :

 

Selling :

Cash and Credit (30 Days)

 

 

Purchasing :

Cash and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Retailers

 

 

No. of Employees :

400 (Approximately)

 

 

Bankers :

·         Syndicate Bank, Catholic Center, Syndicate Towers, Udupi - 576101, Karnataka, India

·         Axis Bank, Simax Commercial Complex, 1st Floor, court Road, Udupi - 576101, Karnataka, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Rupee term loans from banks

92.714

108.338

 

 

 

Short Term Borrowings

 

 

Working capital loans from banks

72.180

69.813

 

 

 

Total

164.894

178.151

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prabhajith and Company

Chartered Accountants

Address :

D No.9-4-133C, Sri Ganesh Prabh, Tenkapet, Udupi – 576101, Karnataka, India

PAN No.:

ACQPB4328Q

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management personnel and their relatives :

·         Prakash Business Solutions (India) Private Limited

CIN No.: U72200KA2000PTC027862

·         Prakash Engineering Company

PAN No.: AACFP2778C

·         Prakash Timbers

PAN No.: AACFP2781K

·         Prakash Industries

 

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

Rs.10/- each

Rs.49.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4117033

Equity Shares

Rs.10/- each

Rs.41.170 Millions

 

 

 

 

 

 

As on: 31.03.2013

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

4900000

Equity Shares

Rs.10/- each

Rs.49.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

3367033

Equity Shares

Rs.10/- each

Rs.33.670 Millions

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

33.670

18.670

(b) Reserves & Surplus

 

32.522

29.454

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

66.192

48.124

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

113.240

138.889

(b) Deferred tax liabilities (Net)

 

0.000

0.635

(c) Other long term liabilities

 

2.500

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

115.740

139.524

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

75.517

72.466

(b) Trade payables

 

324.678

274.719

(c) Other current liabilities

 

2.809

1.951

(d) Short-term provisions

 

9.057

10.477

Total Current Liabilities (4)

 

412.061

359.613

 

 

 

 

TOTAL

 

593.993

547.261

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

137.665

156.184

(ii) Intangible Assets

 

10.307

7.940

(iii) Capital work-in-progress

 

0.651

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.001

0.001

(c) Deferred tax assets (net)

 

0.423

0.000

(d) Long-term Loan and Advances

 

32.257

27.851

(e) Other Non-current assets

 

1.658

1.860

Total Non-Current Assets

 

182.962

193.836

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

339.095

295.817

(c) Trade receivables

 

29.020

21.387

(d) Cash and cash equivalents

 

10.435

18.208

(e) Short-term loans and advances

 

12.156

7.913

(f) Other current assets

 

20.325

10.100

Total Current Assets

 

411.031

353.425

 

 

 

 

TOTAL

 

593.993

547.261

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

18.670

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

26.794

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

45.464

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

164.384

2] Unsecured Loans

 

 

28.046

TOTAL BORROWING

 

 

192.430

DEFERRED TAX LIABILITIES

 

 

0.475

 

 

 

 

TOTAL

 

 

238.369

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

130.058

Capital work-in-progress

 

 

0.000

 

 

 

 

GOODWILL

 

 

4.824

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
211.865

 

Sundry Debtors

 
 
14.575

 

Cash & Bank Balances

 
 
15.326

 

Other Current Assets

 
 
33.466

 

Loans & Advances

 
 
5.073

Total Current Assets

 
 
280.305

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
167.255

 

Other Current Liabilities

 
 
0.000

 

Provisions

 
 
9.563

Total Current Liabilities

 
 
176.818

Net Current Assets

 
 
103.487

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

238.369

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1910.699

1581.658

1256.712

 

 

Other Income (Miscellaneous Income)

8.156

8.422

5.611

 

 

TOTAL                                    

1918.855

1590.080

1262.323

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1864.757

1545.011

1232.816

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

54.098

45.069

29.507

 

 

 

 

 

Less

INTEREST                               

24.970

21.363

12.387

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

29.128

23.706

17.120

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

24.504

19.934

12.971

 

 

 

 

 

 

PROFIT BEFORE TAX

4.624

3.772

4.149

 

 

 

 

 

Less

TAX                                                     

1.557

1.212

1.004

 

 

 

 

 

 

PROFIT AFTER TAX

3.067

2.560

3.145

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.74

0.62

1.68

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

1260.000

 

 

 

(Due to received less order)

 

 

The above information has been parted by Mr. Keshav (Senior Accountant).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.16

0.16

0.25

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.24

0.24

0.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.78

0.69

1.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.08

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.85

4.39

8.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

0.98

1.59

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

18.670

33.670

Reserves & Surplus

29.454

32.522

Net worth

48.124

66.192

 

 

 

long-term borrowings

138.889

113.240

Short term borrowings

72.466

75.517

Total borrowings

211.355

188.757

Debt/Equity ratio

4.392

2.852

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1256.712

1581.658

1910.699

 

 

25.857

20.804

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1256.712

1581.658

1910.699

Profit

3.145

2.560

3.067

 

0.25%

0.16%

0.16%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Loans and advances from related parties

20.526

30.552

 

 

 

Short Term Borrowings

 

 

Loans and advances from related parties

3.337

2.652

 

 

 

Total

23.863

33.204

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10437553

05/07/2013

64,200,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

B79924262

2

10365386

10/07/2012

4,475,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, Maharashtra, INDIA

B43594738

3

10299769

10/07/2013 *

19,975,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI - 400013, Maharashtra, INDIA

B83796490

4

10301643

30/06/2011

30,300,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

B18592907

5

10253210

11/10/2010

10,000,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

A98123870

6

10243870

17/02/2011 *

55,000,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

B09852427

7

10234387

11/06/2010

500,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

A90595570

8

10110688

09/06/2008

10,000,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

A41409756

9

10044722

12/04/2007 *

22,400,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

A13481213

10

80011158

22/02/2014 *

124,250,000.00

SYNDICATE BANK

CATHOLIC CENTER, SYNDICATE TOWERS, UDUPI - 576101, Karnataka, INDIA

B98802945

 

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.16

UK Pound

1

Rs.102.23

Euro

1

Rs.82.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.