MIRA INFORM REPORT

 

 

Report Date :

27.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TEEKAY FLOWFLEX PRIVATE LIMITED (w.e.f. 12.04.2012)

 

 

Formerly Known As :

TEEKAY METAFLEX PRIVATE LIMITED

 

 

Registered Office :

315/317, Navrattan, P D'mello Road, Near Carnac Bridge, Masjid, Mumbai – 400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.07.1996

 

 

Com. Reg. No.:

11-101393

 

 

Capital Investment / Paid-up Capital :

Rs. 11.250 Millions

 

 

CIN No.:

[Company Identification No.]

U28199MH1996PTC101393

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Spiral Wound Gaskets and Allied Products.

 

 

No. of Employees :

14 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sukhadev

Designation :

Accounts Department

Contact No.:

91-22-41417777

Date :

26.06.2014

 

 

LOCATIONS

 

Registered Office :

315/317, Navrattan, P D'mello Road, Near Carnac Bridge, Masjid, Mumbai – 400009, Maharashtra, India

Tel. No. :         

91-22-41417777/ 66331010

Fax No. :

91-22-41417700

E-Mail :

sales@teekay.co.in

accounts@teekay.co.in

Website :

www.teekay.co.in

 

 

Factory :

Plot No. 31-1A, Dahiwali, Taluka - Khalapur, Khopoli, Raigad – 410203, Maharashtra, India

Tel. No. :

91-2192-274102/ 274013

E-Mail :

gaskets@teekay.co.in

 

 

DIRECTORS

 

As on 16.09.2013

 

Name :

Mr. Bharat Kewal Aggarwal

Designation :

Managing director

Address :

708/9, Jeevan Vihar, 5 Manav Mandir Road, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

02.10.1965

Date of Appointment :

01.01.2013

DIN No. :

01866615

 

 

Name :

Mr. Jatin Kewal Aggarwal

Designation :

Director

Address :

Jeevan Vihar, 7th Floor, Flat No. 8/9, Manav Mandir Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

19.01.1969

Date of Appointment :

25.07.1996

DIN No. :

01866618

 

 

Name :

Mrs. Radhika Jatin Aggarwal

Designation :

Director

Address :

708/709, Jeevan Vihar, Manav Mandir Road, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

16.01.1971

Date of Appointment :

01.06.2012

DIN No. :

01893716

 

 

Name :

Mrs. Rashmi Bharat Aggarwal

Designation :

Director

Address :

708/709, Jeevan Vihar, 5, Manav Mandir Road, Mumbai 400006, Maharashtra, India

Date of Birth/Age :

29.09.1972

Date of Appointment :

01.06.2012

DIN No. :

01893725

 

 

KEY EXECUTIVES

 

Name :

Mr. Sukhadev

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 16.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Kewal Krishan Aggarwal

227500

26.96

Shashi Kewal Aggarwal

20000

2.37

Jatin Kewal Aggarwal

105000

12.44

Radhika Jatin Aggarwal

22500

2.67

Bharat Kewal Aggarwal

372500

44.15

Rashmi Bharat Aggarwal

2500

0.30

Teekay Tubes (Private) Limited, India

93750

11.11

Total

843750

100.00

 

 

 

As on 16.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

11.11

Directors or relatives of Directors

88.89

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Spiral Wound Gaskets and Allied Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

84841090

Spiral Wound Gaskets, Metal Jacketed Gaskets, Ring Joints, etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

UK

 

 

Imports :

 

Products :

Raw Material

Countries :

China

 

 

Terms :

 

Selling :

Others

 

 

Purchasing :

Others (Depend)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Jindal Steel Limited

Jindal Stainless Limited

Ningbo Silver Sea Imp and Exp Company Limited

Sealant and Gasket (India) Private Limited

Design Concepts

Loha Ispat Private Limited

VNS Industries Private Limited

Teekay Tubes Private Limited

 

 

Customers :

Reliance Industries Limited

 

 

No. of Employees :

14 (Approximately)

 

 

Bankers :

Indian Overseas Bank, Mandvi Branch, 111/115, Sayed Street, Mumbai - 400003, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.M. Kapoor and Company

Chartered Accountants

Address :

3rd Floor, Nanabhoy Mantion, Above Apna Bazar, P M Road, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AACFS4276E

 

 

Associated Company :

Teekay Tubes Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,125,000

Equity Shares

Rs.10/- each

Rs. 11.250 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.250

11.250

15.000

(b) Reserves & Surplus

14.295

9.341

8.084

(c) Money received against Share Warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

25.545

20.591

23.084

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term Borrowings

0.000

0.000

0.000

(b) Deferred Tax Liabilities (Net)

0.000

0.000

0.000

(c) Other Long Term Liabilities

0.000

0.000

0.000

(d) long-term Provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short Term Borrowings

0.000

0.000

0.000

(b) Trade Payables

1.073

4.041

1.086

(c) Other Current Liabilities

0.926

0.686

0.577

(d) Short-term Provisions

0.000

0.000

0.000

Total Current Liabilities (4)

1.999

4.727

1.663

 

 

 

 

TOTAL

27.544

25.318

24.747

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible Assets

3.741

4.047

4.520

(ii) Intangible Assets

0.024

0.000

0.000

(iii) Capital Work-in-Progress

0.000

0.000

0.000

(iv) Intangible assets under Development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.028

0.026

(c) Deferred Tax Assets (net)

0.157

0.172

0.209

(d)  Long-term Loan and Advances

3.650

3.944

3.387

(e) Other Non-current Assets

0.000

0.000

0.000

Total Non-Current Assets

7.572

8.191

8.142

 

 

 

 

(2) Current assets

 

 

 

(a) Current Investments

0.000

0.000

0.000

(b) Inventories

3.412

7.209

4.371

(c) Trade Receivables

6.797

5.337

9.381

(d) Cash and Cash Equivalents

7.434

3.093

1.448

(e) Short-term Loans and Advances

0.603

0.973

1.077

(f) Other Current Assets

1.726

0.515

0.328

Total Current Assets

19.972

17.127

16.605

 

 

 

 

TOTAL

27.544

25.318

24.747

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

46.295

43.846

41.802

 

 

Other Income

2.85

3.422

5.613

 

 

TOTAL                                     (A)

49.145

47.268

47.415

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

24.609

27.770

27.152

 

 

Changes in inventories of Finished Goods, Stock in Process and Stock-in-Trade

0.945

(0.850)

(0.111)

 

 

Employees Benefits Expense

3.284

2.597

2.559

 

 

Other Expenses

12.102

12.203

13.349

 

 

TOTAL                                     (B)

40.940

41.720

42.949

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8.205

5.548

4.466

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.150

0.157

0.172

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

8.055

5.391

4.294

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.580

0.622

0.701

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

7.475

4.769

3.593

 

 

 

 

 

Less

TAX                                                                  (H)

2.521

1.512

0.887

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

4.954

3.257

2.706

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

41.201

34.888

36.801

 

TOTAL EARNINGS

41.201

34.888

36.801

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

4.651

3.833

0.539

 

TOTAL IMPORTS

4.651

3.833

0.539

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.40

2.90

1.80

 

Particulars

 

 

 

31.03.2014

 

 

 

 

Sales Turnover (Approximately)

 

 

29.500

 

 

 

 

 

The above information has been parted by Mr. Sukhadev (Accounts Department).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

10.08

6.89

5.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

16.15

10.88

8.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

27.29

18.99

14.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.23

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.99

3.62

9.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.000

11.250

11.250

Reserves & Surplus

8.084

9.341

14.295

Net worth

23.084

20.591

25.545

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

41.802

43.846

46.295

 

 

4.890

5.585

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

41.802

43.846

46.295

Profit

2.706

3.257

4.954

 

6.47%

7.43%

10.70%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90143666

23/10/2008 *

6,500,000.00

INDIAN OVERSEAS BANK

MANDVI BRANCH, 111/115, SAYED STREET,, MUMBAI, MA
HARASHTRA - 400003, INDIA

A57401085

2

90142113

12/04/1999 *

5,000,000.00

INDIAN OVERSEAS BANK

MANDVI BRANCH; 111/115, SAYED STREET, MUMBAI - 400003, MAH
ARASHTRA, INDIA

-

 

* Date of charge modification

 

 

FINANCIAL RESULTS

 

The company has registered sales of Rs. 46.295 Millions for the year 2012-13 as compared to Rs. 43.846 Millions in the year 2011-12. The company has shown a healthy profit of Rs. 7.475 Millions during the current year.

 

 

REVIEW OF OPERATIONS:

 

2012-13 was a better year for the company as compared to 2011-12 as mainly clue to continued and better demand form James Walker Moorflex Limited. It should be noted that shares were bought over from James Walker Moorflex on the 30th March, 2012 and the name of the company was ofticially changed on the 12th day of April, 2012 to Teekay Flowflex Private Limited. The name "METAFLEX" belonging to the James Walker group was withdrawn.

 

 

STEAM: - Boiler handhole, tube cap and manhole assemblies, steam, Feed Exchanges, Vessel closures, line Flanges and Valve Bodies.

 

 

PETROCHEMICALS: Catalytic cracking plant, Platforms, Heat Exchanges, Vessel closures, Line Flanges and Valve Bodies.

 

 

MARINE : Boilers, Economisers, Main Steam Lines, Air Ejectors, De-Aerators, Main feed Pumps, L.P. and H.P. Feed, Water Heaters, Diesel Engines-

 

NUCLEAR: Cooling Circuit Flanges, High Temperature Gas Lines, pressure Vessels and Valves.

 

 

HYDRAULIC: High Pressure Line Flanges pump and valve bodies. The company continues to maintain intemational quality and standards.

 

 

FIXED ASSETS

 

·         Factory Land (Dahivali)

Factory Building

Furniture and Fixtures

Plant and Machinery

Electrical Fittings

Electrical Equipment’s

Water Cooler

Jigs and Moulds

Air Conditioner

Typewriter

Forklift

Office Equipment

Computer

Motor Car

Telephone

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.16

UK Pound

1

Rs.102.23

Euro

1

Rs.82.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.