MIRA INFORM REPORT

 

IDENTIFICATION DETAILS

 

Name :

VAMSO BIOTEC PRIVATE LIMITED

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Legal Form :

Private Limited Liability Company

 

 

No. of Employees :

Not Divulged

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Natural, Biotechnology, Allopathic and Feed Supplement Products useful for Health and Productivity Needs of Variety of Animal Species.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Punjab National Bank, BO: High Value Branch, The Plaza Mall, M.G. Road,, Gurgaon - 122002, Haryana, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loan with PNB Bank

0.628

3.017

TOTAL

0.628

3.017

 

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Related Parties

9.465

8.988

 

 

 

Short Term Borrowings

 

 

Cash Credit with PNB

19.786

19.095

Loans and Advances From Related Parties

0.018

0.000

TOTAL

29.269

28.083

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ajeet Jalan and Company

Chartered Accountants

Address :

301, Vikas Tower, Paschim Vihar, New Delhi – 110063, India

Tel. No.:

91-11-25256895

Fax No.:

91-11-25277895

E-Mail :

info@caajc.com

jalanajeet@caajc.com

Website:

www.caajc.com

Pan No.:

ACHPJ1906D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Mukesh Agarwal

 

5100

Ajay Agarwal

 

5100

Sanjay Agarwal

 

100

V.P Agarwal

 

100

O.P Agarwal

 

100

Alpine (India) Private Limited, India

 

5000

Intelligent Share Brokers Private Limited, India

 

6000

Jenco Overseas Private Limited, India

 

10000

Millenium Agro Systems Private Limited, India

 

10000

Muskan Enterprises Private Limited, India

 

5000

Cril Fincap Private Limited, India

 

735925

Juno Credits and Investment Limited, India

 

39500

Omnipresent Credits Private Limited, India

 

3000

 

 

 

TOTAL

 

824925

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.249

8.249

8.249

(b) Reserves & Surplus

49.906

40.843

33.935

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

58.155

49.092

42.184

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

10.093

12.005

13.498

(b) Deferred tax liabilities (Net)

4.763

4.265

3.765

(c) Other long term liabilities

0.745

0.741

0.700

(d) long-term provisions

0.154

0.161

0.175

Total Non-current Liabilities (3)

15.755

17.172

18.138

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19.804

19.095

19.546

(b) Trade payables

38.913

25.671

17.104

(c) Other current liabilities

8.148

14.382

9.258

(d) Short-term provisions

2.016

1.547

1.501

Total Current Liabilities (4)

68.881

60.695

47.409

 

 

 

 

TOTAL

142.791

126.959

107.731

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

54.240

51.799

51.962

(ii) Intangible Assets

0.109

0.062

0.073

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.170

0.170

0.170

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.975

0.303

0.251

(e) Other Non-current assets

0.377

0.347

0.504

Total Non-Current Assets

55.871

52.681

52.960

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

19.621

17.243

17.624

(c) Trade receivables

40.220

35.861

24.300

(d) Cash and cash equivalents

8.917

5.655

2.666

(e) Short-term loans and advances

17.986

15.048

9.946

(f) Other current assets

0.176

0.471

0.235

Total Current Assets

86.920

74.278

54.771

 

 

 

 

TOTAL

142.791

126.959

107.731

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

217.951

157.391

120.035

 

 

Other Income

0.055

0.032

0.015

 

 

TOTAL                                    

218.006

157.423

120.050

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

208.282

149.903

112.711

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

9.724

7.520

7.339

 

 

 

 

 

Less

TAX                                                                 

0.597

0.613

0.230

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

9.127

6.907

7.109

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.06

8.37

NA

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

LOCATIONS

 

Registered Office :

F12, Adarshini Plaza, 91, Adhchini, Sri Aurbindo Marg, New Delhi-110017, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sarkar6534@gmail.com

info@vamsobiotec.com

Website :

www.vamsobiotec.com

Location :

Owned

 

 

Corporate Office :

X-27/1, Shahtoot Marg, DLF Phase -1, DLF City Gurgaon-122001, Haryana, India

Tel. No.:

91-124-3265196/ 4380572

Fax No.:

91-124-3265196/ 4380572

E-Mail :

info@vamsobiotec.com

Location :

 

 

 

Factory :

C-9, Sara Industrial Estate, Rampur, Chakrata Road, NH 72, Dehradun-248197, Uttaranchal, India

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.