MIRA INFORM REPORT

 

 

Report Date :

27.06.2014

 

IDENTIFICATION DETAILS

 

Name :

VISION POLYMER PRIVATE LIMITED

 

 

Registered Office :

Plot No.33, Panoli Industrial Area, GIDC, Panoli, Taluka-Ankleshwar, Panoli – 394116, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.06.2007

 

 

Com. Reg. No.:

04-051022

 

 

Capital Investment / Paid-up Capital :

Rs. 10.359 Millions

 

 

CIN No.:

[Company Identification No.]

U25200GJ2007PTC051022

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDV01171C

 

 

PAN No.:

[Permanent Account No.]

AACCV4992M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Tools, Die and Injection Molding.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by huge external borrowings taken by the company which acts as threatening to the liquidity position and loss incurred from its operational activities during financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with some caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Jignesh Mehta

Designation :

General Manager

Contact No.:

91-9898101705

Date :

26.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No.33, Panoli Industrial Area, GIDC, Panoli, Taluka-Ankleshwar, Panoli – 394116, Gujarat, India

Tel. No.:

91-2646-272171

Mobile No.:

91-9898101705 [Mr. Jignesh Mehta]

Fax No.:

91-2646-272171

E-Mail :

narendracontractor1965@gmail.com

mcafilling@yahoo.co.in

vision_guj@yahoo.co.in 

vision.polymer@yahoo.com

jignesh@visionpolymer.com

shyam@visionpolymer.com

Website :

http://www.visionpolymer.com

Area :

25000 sq. ft.

Locations :

Owned

 

 

DIRECTORS

 

AS ON 05.09.2013

 

Name :

Mr. Narendra Ganpatbhai Contractor

Designation :

Managing director

Address :

Sagrampura, Bhandariwad, Surat – 395002, Gujarat, India

Date of Birth/Age :

23.02.1965

Date of Appointment :

04.06.2007

DIN No.:

01530611

 

 

Name :

Mr. Divyeshkumar Bhandari

Designation :

Director

Address :

6933 Golden Hills Way, Mississauga, Canada L5W1V2

Date of Birth/Age :

26.09.1969

Date of Appointment :

27.01.2011

DIN No.:

03402992

 

 

Name :

Mr. Mukeshchandra Patel

Designation :

Director

Address :

711, Dollybird Lane, Mississauga, Canada L5W1H1

Date of Birth/Age :

23.12.1964

Date of Appointment :

27.01.2011

DIN No.:

03402988

 

 

Name :

Mr. Shailesh Bhandari

Designation :

Director

Address :

6933 Golden Hills Way, Mississauga, Canada L5W1V2

Date of Birth/Age :

21.11.1966

Date of Appointment :

04.06.2007

Passport No.:

JE276216

DIN No.:

02613392

 

 

KEY EXECUTIVES

 

Name :

Mr. Jignesh Mehta

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 05.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Narendra Contractor

100

0.01

Shailesh N. Bhandari

612812

59.16

Mukeshchandra Patel

88610

8.55

Divyeshkumar Bhandari

201188

19.42

* 2243752 Ontario Inc., Canada

133200

12.86

 

 

 

Total

 

1035910

100.00

 

NOTE:

* The name of member in serial no. 5 is to be read as 2243752 Ontario Inc. instead of Ontario Inc. as mentioned in list of members in Annual Return 2012 based on the list of allotment dated 30.11.2011filed in form 2, wherein a typographical mistake was made in the name of the company, now rectified.

 

 

 

 

AS ON 05.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

12.86

Directors or relatives of directors

87.14

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Tools, Die and Injection Molding.

 

 

Exports :

 

Products :

Tools, Die and Injection Molding

Countries :

·         USA

·         Europe

·         Canada

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Taiwan

·         Korea

·         Singapore

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

·         J.P. Plastochem Limited

·         Amar Plastic

·         Asian Electricals

·         Bharat Cement Agency

·         DNA Logistic

·         Gayatri Construction

·         Good Luck Glass

·         Gujarat Marketing

·         Ideal Tools Center

·         Industrial Tools Center

·         Pooja Plastics

 

 

Customers :

·         Vision Metalizers Inc., Canada

·         Acme Plastic Inc.

·         EM Plastic and Electric Products Limited

·         Evershine Appliances Private Limited

·         H M Tools

·         Nimisha Impex

·         Total Plastics Inc.

·         Vaishali Enterprise

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

·         Dena Bank

Naryanmuni Bhawan, Charkhana Chakla, Rampura, Surat - 395003, Gujarat, India

 

·         Oriental Bank of Commerce

Bharuch, Gujarat, India

 

·         HSBC Bank

·         IndusInd Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan

- From Banks

113.160

5.000

SHORT TERM BORROWINGS

 

 

Loan repayable on demand

- From Bank

21.571

0.000

 

 

 

Total

 

134.731

5.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. J. Thakkar and Associates

Chartered Accountants

Address :

B-402, Tirupati Plaza, Near Collector Office, Athwagate, Surat – 395001, Gujarat, India

Tel. No.:

91-261-2477177/ 6534477

Income-tax PAN of auditor or auditor's firm :

AAOPT2335B

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,100,000

Equity Shares

Rs. 10/- each

Rs. 11.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,035,910

Equity Shares

Rs. 10/- each

Rs. 10.359 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.359

2.680

2.680

(b) Reserves & Surplus

30.283

9.388

12.420

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

36.761

36.761

Total Shareholders’ Funds (1) + (2)

40.642

48.829

51.861

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

291.924

162.569

96.586

(b) Deferred tax liabilities (Net)

12.654

4.277

0.177

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

304.578

166.846

96.763

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

21.571

0.000

0.000

(b) Trade payables

19.560

119.072

11.689

(c) Other current liabilities

0.046

0.049

0.092

(d) Short-term provisions

0.995

0.388

0.494

Total Current Liabilities (4)

42.172

119.509

12.275

 

 

 

 

TOTAL

387.392

335.184

160.899

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

228.968

233.684

48.888

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.525

3.324

4.255

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

14.925

9.092

0.924

(e) Other Non-current assets

6.299

8.043

0.934

Total Non-Current Assets

250.717

254.143

55.001

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

37.630

6.845

1.206

(c) Trade receivables

29.926

10.668

10.771

(d) Cash and cash equivalents

3.703

9.047

0.942

(e) Short-term loans and advances

65.416

54.481

92.979

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

136.675

81.041

105.898

 

 

 

 

TOTAL

387.392

335.184

160.899

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

96.988

12.220

14.162

 

 

Other Income

1.418

2.232

0.286

 

 

TOTAL                                     (A)

98.406

14.452

14.448

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

92.257

11.291

7.377

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(30.786)

(5.638)

0.421

 

 

Employees benefits expense

2.644

1.686

0.989

 

 

Other expenses

12.641

1.443

1.141

 

 

TOTAL                                     (B)

76.756

8.782

9.928

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

21.650

5.670

4.520

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.156

0.193

0.108

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

4.494

5.477

4.412

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.395

4.482

2.966

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(7.901)

0.995

1.446

 

 

 

 

 

Less

TAX                                                                  (H)

5.897

4.299

0.340

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(13.798)

(3.304)

1.106

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

83.446

6.377

9.696

 

 

 

 

 

 

VALUE OF IMPORT ON C.I.F. BASIS

75.922

US $ 74466.00

US $ 797262.87

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(13.32)

(12.33)

4.13

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

200.000

 

 

 

 

 

 

The above information has been parted by Mr. Jignesh Mehta (General Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(14.02)

(22.86)

7.66

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(8.15)

8.14

10.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.04)

0.30

0.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.19)

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.71

3.33

1.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.24

0.68

8.63

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.680

2.680

10.359

Reserves & Surplus

12.420

9.388

30.283

Share Application money pending allotment

36.761

36.761

0.000

Net worth

51.861

48.829

40.642

 

 

 

 

long-term borrowings

96.586

162.569

291.924

Short term borrowings

0.000

0.000

21.571

Total borrowings

96.586

162.569

313.495

Debt/Equity ratio

1.862

3.329

7.714

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14.162

12.220

96.988

 

 

(13.713)

693.682

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

14.162

12.220

96.988

Profit/ (Loss)

1.106

(3.304)

(13.798)

 

7.81%

(27.04%)

(14.23%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10285689

23/04/2014 *

184,973,000.00

DENA BANK

DENA BANK, GROUND FLOOR, MAINROAD, RAMPURA, SURAT, GUJARAT - 395003, INDIA

C02233658

2

10285690

09/05/2011

176,016,000.00

DENA BANK

NARYANMUNI BHAWAN, CHARKHANA CHAKLA, RAMPURA, SURAT, GUJARAT - 395003, INDIA

B12297230

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and Advances from related parties

84.691

63.945

Loans from Directors

94.073

93.624

 

 

 

Total

 

178.764

157.569

 

 

CHANGE OF ADDRESS

 

The Registered Office of the company has been shifted from 2/713, Bhandariwad, Sagrampura, Surat – 395002, Gujarat, India to the present address w.e.f. 16.03.2011. 

 

 

FIXED ASSETS:

 

·         Land

·         Office Building

·         Factory Building

·         Plant and Equipment

·         Electrical Installation

·         Computer

·         Furniture and Fixture

·         Inverter

·         Air Conditioner


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.16

UK Pound

1

Rs. 102.23

Euro

1

Rs. 82.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.