MIRA INFORM REPORT

 

 

Report Date :

28.06.2014   

 

IDENTIFICATION DETAILS

 

Name :

RFF - ROHR-FLANSCH- FITTING HANDELS GMBH

 

 

Registered Office :

Carl-Zeiss-Str. 21 D 28816 Stuhr

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

27.10.1976

 

 

Legal Form :

Private limited company

 

 

Line of Business :

  • Wholesale of non-ferrous ores, metals and metal semi-finished goods
  • Wholesale of other equipment and accessories for machinery and technical supplies

 

 

No. of Employees

351

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 

 


 

GERMANY ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, has contributed to strong growth and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 5.3% in 2013. The new German government introduced a minimum wage of $11 per hour to take effect in 2015. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011 and in 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela MERKEL announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production

 

Source : CIA

 


Company name and address

 

RFF - ROHR-FLANSCH- FITTING HANDELS GMBH

 

 Company Status:         active

Carl-Zeiss-Str. 21

D 28816 Stuhr

Telephone:0421/8771-0

Telefax:  0421/8771-3000

Homepage: www.rff.de

E-mail:   rff@rff.de

 

 VAT no.:                      DE116634545

 Tax ID number:              46/201/08765

 

 

 CONCLUSION

 

 Business relations are permissible.

 

 

Company summary

 

 LEGAL FORM              Private limited company

 Date of foundation:      27.10.1976

 Shareholders'

 agreement:                    27.10.1976

 Registered on:              01.11.1976

 Commercial Register: Local court 29664 Walsrode

 under:               HRB 110184

 

 Share capital:                          EUR         10,000,000.00

 

 Shareholder:

                      Hartmut Böttche

                      Meisenweg 4

                      D 28816 Stuhr

                      born: 24.06.1945

                      Share:             EUR          5,001,000.00

 Shareholder:

                      Helga Böttche

                      Meisenweg 4

                      D 28816 Stuhr

                      born: 12.02.1942

                      née: Hartl

                      Share:             EUR          4,999,000.00

 Manager:

                      Hartmut Böttche

                      Meisenweg 4

                      D 28816 Stuhr

                      born: 24.06.1945

                      Profession: Businessman

                      Marital status: married

 Proxy:

                      Helga Böttche

                      Meisenweg 4

                      D 28816 Stuhr

                      authorized to jointly represent the company

                      born: 12.02.1942

                      née: Hartl

                      Marital status: married

 Proxy:

                      Thomas Büssenschütt

                      D 28357 Bremen

                      authorized to jointly represent the company

                      born: 10.10.1966

 

 

 BUSINESS ACTIVITIES

 

 Main industrial sector

 46693   Wholesale of other equipment and accessories for machinery and technical supplies

 

46722   Wholesale of non-ferrous ores, metals and metal semi-finished goods

 

 

 BRANCHES AND FACTORIES

 

 Works:

                      rff - Rohr-Flansch- Fitting Handels GmbH

                      Carl-Zeiss-Str. 21

                      D 28816 Stuhr

 Branch:

                      rff - Rohr-Flansch- Fitting Handels GmbH

                      Max-Planck-Str. 85

                      D 40699 Erkrath

                      TEL.: 02104/31086

                      FAX.: 02104/9386-411

 Branch:

                      rff - Rohr-Flansch- Fitting Handels GmbH

                      Gebr.-Helfmann-Str. 1

                      D 04824 Beucha

                      TEL.: 034292/85500

                      FAX.: 034292/85511

 Branch:

                      rff - Rohr-Flansch- Fitting Handels GmbH

                      Am Stadtpark 2

                      D 90409 Nürnberg

                      TEL.: 0911/95249-0

                      FAX.: 0911/95249-11

 Branch:

                      rff - Rohr-Flansch- Fitting Handels GmbH

                      Am Ullrichsberg 26

                      D 68309 Mannheim

 

 

 FINANCIAL INFORMATION

 

 Payment experience:  cash discount/within agreed terms

 

 Negative information:We have no negative information at hand.

 

 

 BALANCE SHEET YEAR:  2012

 

 

 REAL ESTATE

 

 Type of ownership:        proprietor

 Share:                          100.00 %

 Address                       Carl-Zeiss-Str. 21

                                    D 28816 Stuhr

 Value at selling price:                 EUR          2,500,000.00

 

 Land register documents were not available.

 

 

 BANKERS

 

 Principal bank

 KREISSPARKASSE SYKE, 28808 STUHR

 Sort. code: 29151700

 BIC: BRLADE21SYK

 


 

 FINANCIAL FIGURES

 

 Turnover:            2012               EUR        120,541,299.00

                      2013               EUR        121,000,000.00

 Profit:              2012               EUR          5,553,555.00

 further business figures:

 Equipment:                              EUR          9,469,782.00

 Ac/ts receivable:                       EUR         14,215,610.00

 Liabilities:                            EUR         44,773,340.00

 Real estate of the firm:                EUR          2,500,000.00

 Total numbers of vehicles:                                     27

 - Lorries:                                                     11

 - Passenger cars:                                              16

 Employees:                                                    351

 - Trainees:                                                    31

 

 BALANCE SHEETS

 

 Balance sheet ratios     01.01.2012 - 31.12.2012

 Equity ratio [%]:                       39.94

 Liquidity ratio:                          0.34

 Return on total capital [%]:       1.94

 

 Balance sheet ratios     01.01.2011 - 31.12.2011

 Equity ratio [%]:                       36.03

 Liquidity ratio:                          0.32

 Return on total capital [%]:       5.34

 

 Balance sheet ratios     01.01.2010 - 31.12.2010

 Equity ratio [%]:                        37.94

 Liquidity ratio:                           0.26

 Return on total capital [%]:       6.49

 

 Balance sheet ratios     01.01.2009 - 31.12.2009

 Equity ratio [%]:                       37.79

 Liquidity ratio:                          0.26

 Return on total capital [%]:      15.54

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.


 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 

 TYPE OF BALANCE SHEET:               COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                               01.01.2012 - 31.12.2012

 

 ASSETS                                  EUR         85,405,787.14

  Fixed assets                           EUR         40,848,696.86

   Intangible assets                     EUR            265,673.82

    Concessions, licences, rights        EUR            265,673.82

   Tangible assets                       EUR         40,410,997.16

    Land / similar rights                EUR         30,836,765.84

    Other tangible assets / fixtures and

    fittings                             EUR          9,469,782.32

    Advance payments made / construction

    in progress                          EUR            104,449.00

   Financial assets                      EUR            172,025.88

    Shares in participations /

    subsidiaries and the like            EUR             12,775.48

     Shares in related companies         EUR             12,775.48

    Loans to participations /

    subsidiaries and the like            EUR            159,250.40

     Loans to related companies          EUR            159,250.40

  Current assets                         EUR         44,524,506.65

   Stocks                                EUR         30,029,227.99

    Finished goods / work in progress    EUR         29,116,468.04

    Advance payments made                EUR            912,759.95

   Accounts receivable                   EUR         14,215,610.00

    Trade debtors                        EUR         12,012,425.84

    Amounts due from related companies   EUR             27,403.82

    Other debtors and assets             EUR          2,175,780.34

   Liquid means                          EUR            279,668.66

  Remaining other assets                 EUR             32,583.63

   Accruals (assets)                     EUR             32,583.63

 

 LIABILITIES                             EUR         85,405,787.14

  Shareholders' equity                   EUR         30,891,797.85

   Capital                               EUR         10,000,000.00

    Subscribed capital (share capital)   EUR         10,000,000.00

   Balance sheet profit/loss (+/-)       EUR         20,891,797.85

    Profit / loss brought forward        EUR         15,338,243.05

    Annual surplus / annual deficit      EUR          5,553,554.80

  Provisions                             EUR          9,740,629.50

   Pension provisions and comparable

   provisions                            EUR            615,490.00

   Provisions for taxes                  EUR          2,914,049.92

   Other / unspecified provisions        EUR          6,211,089.58

  Liabilities                            EUR         44,773,339.79

   Financial debts                       EUR         36,184,611.96

    Liabilities due to banks             EUR         36,184,611.96

   Other liabilities                     EUR          8,588,727.83

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          3,873,325.46

    Liabilities due to shareholders      EUR          3,220,170.36

    Unspecified other liabilities        EUR          1,495,232.01

     thereof liabilities from tax /

     financial authorities               EUR          1,495,232.01

  Difference assets / liabilities        EUR                 20.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        120,541,299.42

  Other operating income                 EUR            988,184.64

  Cost of materials                      EUR         79,068,381.61

   Raw materials and supplies, purchased

   goods                                 EUR         79,068,381.61

  Gross result (+/-)                     EUR         42,461,102.45

  Staff expenses                         EUR         16,653,779.69

   Wages and salaries                    EUR         14,007,789.44

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          2,645,990.25

  Total depreciation                     EUR          2,976,836.93

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          2,976,836.93

  Other operating expenses               EUR         15,154,025.00

  Operating result from continuing

  operations                             EUR          7,676,460.83

  Interest result (+/-)                  EUR         -2,690,241.81

   Interest and similar income           EUR              1,711.37

   Interest and similar expenses         EUR          2,691,953.18

  Financial result (+/-)                 EUR         -2,690,241.81

  Result from ordinary operations (+/-)  EUR          4,986,219.02

  Extraordinary income                   EUR          3,900,458.39

  Extraordinary result (+/-)             EUR          3,900,458.39

  Income tax / refund of income tax (+/-)EUR         -3,248,188.99

  Other taxes / refund of taxes          EUR            -84,933.62

  Tax (+/-)                              EUR         -3,333,122.61

  Annual surplus / annual deficit        EUR          5,553,554.80

 

 TYPE OF BALANCE SHEET:               COMPANY BALANCE SHEET

 

 FINANCIAL YEAR:                               01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR         85,369,546.81

  Fixed assets                           EUR         39,587,175.78

   Intangible assets                     EUR            377,174.28

    Concessions, licences, rights        EUR            377,174.28

   Tangible assets                       EUR         39,037,975.62

    Land / similar rights                EUR         28,366,181.85

    Other tangible assets / fixtures and

    fittings                             EUR         10,671,793.77

   Financial assets                      EUR            172,025.88

    Shares in participations /

    subsidiaries and the like            EUR             12,775.48

     Shares in related companies         EUR             12,775.48

    Loans to participations /

    subsidiaries and the like            EUR            159,250.40

     Loans to related companies          EUR            159,250.40

  Current assets                         EUR         45,744,764.87

   Stocks                                EUR         31,125,364.25

    Finished goods / work in progress    EUR         31,071,846.09

    Advance payments made                EUR             53,518.16

   Accounts receivable                   EUR         14,576,392.73

    Trade debtors                        EUR         13,589,791.24

    Amounts due from related companies   EUR             25,983.40

    Other debtors and assets             EUR            960,618.09

   Liquid means                          EUR             43,007.89

  Remaining other assets                 EUR             37,606.16

   Accruals (assets)                     EUR             37,606.16

 

 LIABILITIES                             EUR         85,369,546.81

  Shareholders' equity                   EUR         25,338,243.05

   Capital                               EUR         10,000,000.00

    Subscribed capital (share capital)   EUR         10,000,000.00

   Balance sheet profit/loss (+/-)       EUR         15,338,243.05

    Profit / loss brought forward        EUR         10,779,485.64

    Annual surplus / annual deficit      EUR          4,558,757.41

  Provisions                             EUR          8,448,851.45

   Pension provisions and comparable

   provisions                            EUR            627,543.00

   Provisions for taxes                  EUR          2,939,384.96

   Other / unspecified provisions        EUR          4,881,923.49

  Liabilities                            EUR         51,582,452.31

   Financial debts                       EUR         38,116,914.68

    Liabilities due to banks             EUR         38,116,914.68

   Other liabilities                     EUR         13,465,537.63

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR          7,142,548.81

    Liabilities due to shareholders      EUR          5,417,720.79

    Unspecified other liabilities        EUR            905,268.03

     thereof liabilities from tax /

     financial authorities               EUR            813,633.77

  Guarantees and other commitments       EUR          3,222,010.00

   Guarantees / warranties               EUR          3,222,010.00

    Guarantees                           EUR          3,046,710.96

    Warranties                           EUR            175,299.04

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR        125,714,506.69

  Other operating income                 EUR          2,259,702.32

  Cost of materials                      EUR         86,215,152.83

   Raw materials and supplies, purchased

   goods                                 EUR         86,215,152.83

  Gross result (+/-)                     EUR         41,759,056.18

  Staff expenses                         EUR         15,202,658.35

   Wages and salaries                    EUR         12,835,045.59

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR          2,367,612.76

  Total depreciation                     EUR          2,789,877.41

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR          2,789,877.41

  Other operating expenses               EUR         14,745,731.96

  Operating result from continuing

  operations                             EUR          9,020,788.46

  Interest result (+/-)                  EUR         -2,367,913.08

   Interest and similar income           EUR              1,212.89

   Interest and similar expenses         EUR          2,369,125.97

  Financial result (+/-)                 EUR         -2,367,913.08

  Result from ordinary operations (+/-)  EUR          6,652,875.38

  Income tax / refund of income tax (+/-)EUR         -2,005,278.96

  Other taxes / refund of taxes          EUR            -88,839.01

  Tax (+/-)                              EUR         -2,094,117.97

  Annual surplus / annual deficit        EUR          4,558,757.41


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.