MIRA INFORM REPORT

 

 

Report Date :

28.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SAHNEY KIRKWOOD PRIVATE LIMITED

 

 

Registered Office :

27, Kirol, Vidya Vihar, Mumbai – 400086, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.06.1966

 

 

Com. Reg. No.:

11-013516

 

 

Capital Investment / Paid-up Capital :

Rs. 9.600 Millions

 

 

CIN No.:

[Company Identification No.]

U32109MH1966PTC013516

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Rigid Mica Insulation for the Traction and Industrial Motors. 

 

 

No. of Employees :

140 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1619000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

           

INFORMATION PARTED BY

 

Name :

Mr. Bhaviska

Designation :

Accounts Manager

Contact No.:

91-253-6611634

Date :

27.06.2014

 

 

LOCATIONS

 

Registered Office :

27, Kirol, Vidya Vihar, Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-65751750-53

Fax No.:

91-22-25106092/ 67031188

E-Mail :

insulation@sahney.com

Website :

http://www.sahney.com

 

 

Factory :

E-81, MIDC Area, Ambad, Nasik - 422010, Maharashtra, India

Tel. No.:

91-253-2382345/ 6611634

Fax No.:

91-253-2382574

E-Mail :

commutators@sahney.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Jasjiv Singh Sahney

Designation :

Director

Address :

No. 27, Viviani Road, Richards Town, Bangalore – 560005, Karnataka, India 

Date of Birth/Age :

02.01.1965

Date of Appointment :

15.02.1995

DIN No.:

00022886

 

 

Name :

Mr. Harish Ishwarlal Khanna

Designation :

Director

Address :

Archit Retreat, No. 6, Date Nagar Tower Gangapur Road, Nashik – 422005, Maharashtra, India

Date of Birth/Age :

11.12.1954

Date of Appointment :

20.01.2012

DIN No.:

05191417

 

 

Name :

Mr. Kanwaldeep Sahney

Designation :

Director

Address :

No. 50, Ushakiran, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

22.02.1944

Date of Appointment :

24.07.1985

DIN No.:

00405996

 

 

Name :

Mr. Devinder Singh Sahney

Designation :

Director

Address :

No. 50, Ushakiran, Carmichael Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

04.09.1938

Date of Appointment :

30.08.1966

DIN No.:

00420281

 

 

Name :

Mr. Balwant Singh Chauhan

Designation :

Director

Address :

Flat No.602, 6th Floor, C-Wing, Nandanv, Azad Nagar, Thane, Mumbai – 400607, Maharashtra, India 

Date of Birth/Age :

25.02.1949

Date of Appointment :

20.07.2010

DIN No.:

01158256

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhaviska

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Devinder Singh and Kanwaldeep Kaur Sahney

21600

22.50

Kanwaldeep Kaur Sahney and Jasjiv Sahney

19520

20.33

Devinder Singh and Rajiv Singh

19520

20.33

Jasjiv Sahney

18400

19.17

Kanwaldeep Kaur Sahney

16960

17.67

 

 

 

Total

 

96000

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Rigid Mica Insulation for the Traction and Industrial Motors. 

 

 

Products/ Services :

ITC Code No.

 

Product Descriptions

681490.06

Mica based Insulating Material

854690.90

Electrical Insulators of any Material

850300.04

Commutator-Parts for Electric Motor

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         UK

·         Europe

·         America

·         Iran

·         Bhutan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Micanite Products/ Mica based Insulation Materials

Tons

490

490

232

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

140 (Approximately)

 

 

Bankers :

·         Citibank N. A.

First International Financial Centre, 9th Floor, Plot No.C-54, C-55, G-Block, BKC, Bandra, Mumbai - 400051, Maharashtra, India

 

·         Indian Bank

·         Punjab National Bank

·         Canara Bank

·         The Andhra Bank Limited

·         HDFC Bank Limited

·         The Saraswat Cooperative Bank Limited

·         Punjab and Sind Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loan form Indian Bank

(Term Loan is secured by second charge on fixed, movable and current assets of the company)

32.826

26.631

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

(Secured by first charge on present and future stock and receivables and negative lien on property bearing No. C-121, TTC Industrial Area MIDC, Navi Mumbai)

28.252

22.964

 

 

 

Total

 

61.078

49.595

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K P Rao and Company

Chartered Accountants

Address :

25, State Bank Road, Bangalore – 560025, Karnataka, India

Tel. No.:

91-80-25587385/ 25586814

Fax No.:

91-80-25594661

E-Mail :

info@kprao.co.in

Income-tax PAN of auditor or auditor's firm :

AAAFK7720M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

100,000

Preference Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

Total

 

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

96,000

Equity Shares

Rs. 100/- each

Rs. 9.600 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.600

9.600

9.600

(b) Reserves & Surplus

395.187

323.561

272.468

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

404.787

333.161

282.068

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.826

26.631

32.547

(b) Deferred tax liabilities (Net)

26.335

25.968

23.498

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

88.369

69.936

67.380

Total Non-current Liabilities (3)

147.530

122.535

123.425

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.252

22.964

7.638

(b) Trade payables

46.180

48.521

40.066

(c) Other current liabilities

30.554

29.780

26.480

(d) Short-term provisions

25.898

25.094

10.804

Total Current Liabilities (4)

130.884

126.359

84.988

 

 

 

 

TOTAL

683.201

582.055

490.481

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

163.969

144.761

146.222

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

7.995

0.494

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

124.748

85.827

82.593

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

168.393

135.821

103.144

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

465.105

366.903

331.959

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.391

35.228

26.874

(c) Trade receivables

118.141

124.898

94.622

(d) Cash and cash equivalents

13.535

19.129

14.136

(e) Short-term loans and advances

44.029

35.897

22.890

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

218.096

215.152

158.522

 

 

 

 

TOTAL

683.201

582.055

490.481

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

436.023

412.874

303.877

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

333.124

325.910

251.867

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

102.899

86.964

52.010

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

12.115

11.382

11.042

 

 

 

 

 

 

PROFIT BEFORE TAX

90.784

75.582

40.968

 

 

 

 

 

Less

TAX                                                     

19.158

24.488

10.632

 

 

 

 

 

 

PROFIT AFTER TAX

71.626

51.094

30.336

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export at FOB Value

199.181

156.379

153.493

 

 

Reimbursement of insurance and freight

12.177

11.838

9.738

 

 

Commission

14.468

30.778

3.094

 

TOTAL EARNINGS

225.826

198.995

166.325

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

21.932

28.259

16.033

 

 

Stores & Spares

0.882

1.531

0.568

 

TOTAL IMPORTS

22.814

29.790

16.601

 

 

 

 

 

 

Earnings Per Share (Rs.)

746.00

531.00

316.00

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

310.000

 

 

 

(Due to Market Down)

 

 

The above information has been parted by Mr. Bhaviska (Accounts Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

16.43

12.38

9.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.49

15.25

10.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.23

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.15

0.15

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.67

1.70

1.87

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.600

9.600

9.600

Reserves & Surplus

272.468

323.561

395.187

Net worth

282.068

333.161

404.787

 

 

 

 

long-term borrowings

32.547

26.631

32.826

Short term borrowings

7.638

22.964

28.252

Total borrowings

40.185

49.595

61.078

Debt/Equity ratio

0.142

0.149

0.151

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

303.877

412.874

436.023

 

 

35.869

5.607

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

303.877

412.874

436.023

Profit

30.336

51.094

71.626

 

9.98%

12.38%

16.43%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

Yes

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10471425

31/12/2013

20,000,000.00

CITIBANK N. A.

FIRST INTERNATIONAL FINANCIAL CENTRE, 9TH FLOOR, PLOT NO.C-54, C-55, G-BLOCK, BKC, BANDRA, MUMBAI, 
MAHARASHTRA - 400051, INDIA

B93968279

2

10373477

10/08/2012

10,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN 
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA 
- 400051, INDIA

B56796402

3

10157597

18/05/2009 *

44,000,000.00

INDIAN BANK

NEW THIPPASANDRA BRANCH, NO.622, 80 FT ROAD, 12TH 
MAIN, HAL II STAGE, BANGALORE, KARNATAKA - 560008, INDIA

A62451646

4

10025081

26/09/2006

25,000,000.00

CITI BANK N.A.

CITIGROUP CENTRE, C-61, BANDRA KURLA COMPLEX, BAN 
DRA (EAST), MUMBAI, MAHARASHTRA - 400051, INDIA

A06238026

5

80015398

26/09/2006 *

51,000,000.00

CITI BANK N.A.

CITIGROUP CENTRE, BANDRA EAST, BANDRA KURLA COMPLEX, G BLOCK, MUMBAI, MAHARASHTRA - 400051, INDIA

-

6

80042664

10/08/2012 *

39,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BANDRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA 
- 400051, INDIA

B56796055

7

90231049

20/04/2000 *

257,500,000.00

H D F C LIMITED

CHURCHGATE, BOMBAY, MAHARASHTRA - 400020, INDIA

-

8

90226987

06/08/1999

10,000,000.00

SICOM LIMITED

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

9

90228855

24/11/1994

2,500,000.00

CANARA BANK

CHATKOPAR W BRANCH, BOMBAY, MAHARASHTRA - 400086, INDIA

-

10

90228796

25/06/1994

4,200,000.00

PUNJAB AND SIND BANK

AMBALAL DOSHI MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

11

90228655

15/06/1993

375,000.00

CANARA BANK

GHATKOPAR WEST BRANCH, BOMBAY, MAHARASHTRA - 400086, INDIA

-

12

90226878

26/05/1992

12,551,000.00

CANARA BANK

GHATKOPAR WEAT, BOMBAY, MAHARASHTRA - 400086, INDIA

-

13

90230705

28/03/1992

100,000.00

CANARA BANK

GHATKOPAR WAST BRANCH, BOMBAY, MAHARASHTRA - 400086, INDIA

-

14

90228525

06/08/1999 *

3,200,000.00

CANARA BANK

GHATKOPA, BOMBAY, MAHARASHTRA - 400086, INDIA

-

15

90230704

02/03/1994 *

3,200,000.00

CANARA BANK

CHATKOPAR W BRANCH, BOMBAY, MAHARASHTRA - 400086, INDIA

-

16

90231633

16/01/1989

1,000,000.00

CANARA BANK

J P ROAD, BOMBAY, MAHARASHTRA - 400086, INDIA

-

17

90228086

06/07/1988

1,322,000.00

PUNJAB AND SIND BANK

HAMAM STREET FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

18

90231611

31/05/1988

9,000,000.00

PUNJAB NATIONAL BANK

OPERA HOUSE, BOMBAY, MAHARASHTRA - 400004, INDIA

-

19

90230483

31/01/1987

401,100.00

CANARA BANK

J P ROAD, BOMBAY, MAHARASHTRA - 400086, INDIA

-

20

90230464

01/09/1986

632,555.00

CANARA BANK

J P ROAD, BOMBAY, MAHARASHTRA - 400086, INDIA

-

21

90230451

21/02/1986

950,000.00

CANARA BANK

J P ROAD, BOMBAY, MAHARASHTRA - 400086, INDIA

-

22

90230399

10/05/1990 *

1,300,000.00

CANARA BANK

GHATKOPAR WEAT, BOMBAY, MAHARASHTRA - 400086, INDIA

-

23

90227742

26/10/1984

7,800,000.00

CANARA BANK

GHATKOPAR WEST, BOMBAY, MAHARASHTRA - 400086, INDIA

-

24

90230398

16/10/1984

500,000.00

CANARA BANK

R D BHATKOPAR WEAT, BOMBAY, MAHARASHTRA, INDIA

-

25

90232439

31/01/1985 *

3,000,000.00

THE STATE INDUSTRIAL AND INVESTMENT CORPORATION OF 
MAHARSHTR

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400021, INDIA

-

26

90227636

28/09/1982

61,600.00

PUNJAB AND SIND BANK

27-29 HAMAM STREET FORT, BOMBAY, MAHARASHTRA, INDIA

-

27

90227590

04/08/1981

565,600.00

PUNJAB AND SIND BANK

HAMAM STREET, BOMBAY, MAHARASHTRA – 3 INDIA

-

28

90227569

04/02/1981

120,800.00

PUNJAB AND SIND BANK

HAMAM STREET FORT, BOMBAY, MAHARASHTRA, INDIA

-

29

90227561

04/12/1980

104,600.00

PUNJAB AND SIND BANK

HAMAM STREET BRANCH, BOMBAY, MAHARASHTRA, INDIA

-

30

90231399

30/09/1977

1,000,000.00

THE SARASWAT CO OP BANK LIMITED

APSARA CINEMA BUILDING, BOMBAY, MAHARASHTRA - 400007, INDIA

-

31

90227408

10/03/1976

1,201,200.00

THE ANDHRABANK LIMITED

18 HOMI MODY STREET FORT, BOMBAY, MAHARASHTRA - 400023, INDIA

-

32

90226813

08/03/1976

1,125,000.00

PUNJAB AND SIND BANK

78 GIRGAUM ROAD OPERA HOUSE, BOMBAY, MAHARASHTRA - 
400004, INDIA

-

33

90227405

25/06/1994 *

1,500,000.00

PUNJAB AND SIND BANK

AMBALAL DOSHI MARG, BOMBAY, MAHARASHTRA - 400023, INDIA

-

34

90227400

25/01/1976

219,720.00

BANK OF AMERICA

EXPRESS TOWER, BOMBAY, MAHARASHTRA - 400021, INDIA

-

35

90227360

01/10/1974

71,846.00

THE UNITED INDNA FIRE AND CENTRAL INSURANCE COMPANY LTD

APOLLO STREET FORT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

36

90227357

09/07/1974

2,000,000.00

BANK OF AMERICA

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

37

90230248

31/05/1974

500,000.00

CANARA BANK

TOWN HALL BRANACH, BOMBAY, MAHARASHTRA - 400002, INDIA

-

38

90227352

22/05/1974

385,000.00

PUNJAB NATIONAL BANK

SANDHURST ROAD, BOMBAY, MAHARASHTRA - 400004, INDIA

-

39

90227341

08/11/1973

235,000.00

THE ANDHRA BANK LIMITED

BRUCE STREET FORT, BOMBAY, MAHARASHTRA, INDIA

-

40

90227332

21/05/1973

250,000.00

PUNJAB NATIONAL BANK

SANDHURST ROAD BRANCH, BOMBAY, MAHARASHTRA - 400004, INDIA

-

41

90230226

31/05/1972

1,900,000.00

BANK OF AMERCA

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400020, INDIA

-

42

90227300

16/02/1972

1,300,000.00

BANK OF AMERICA NATIONAL TRUST AND SAVINGS

NARIMAN POINT, BOMBAY, MAHARASHTRA - 400020, INDIA

-

43

90227287

25/05/1971

500,000.00

BANK OF AMERICA

18 BRUSE STREET FORT, BOMBAY, MAHARASHTRA - 400001, INDIA

-

44

90227273

30/04/1970

400,000.00

PUNJAB NATIONAL BANK

SANDHURST ROAD, BOMBAY, MAHARASHTRA - 400004, INDIA

-

45

90227261

26/08/1969

250,000.00

PUNJAB NATIONAL BANK

SANDHURST ROAD BRANCH, BOMBAY, MAHARASHTRA - 400004, INDIA

-

46

90227257

28/06/1969

250,000.00

PUNJAB NATIONAL BANK

SANDHURST ROAD, BOMBAY, MAHARASHTRA - 400004, INDIA

-

47

90227217

11/03/1985 *

600,000.00

PUNJAB NATIONAL BANK

OPERA HOUSE, BOMBAY, MAHARASHTRA - 400004, INDIA

-

 

* Date of charge modification

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Contested by the Company and pending in appeal:

 

 

Excise Duty

0.659

0.659

Sales Tax

0.200

0.200

ESIC

0.472

0.472

Claims against the Company not acknowledged as debts

0.163

0.163

 

 

 

Total

 

1.494

1.494


FIXED ASSETS:

 

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture, fixture, Office Equipments etc.

·         Air Conditioners and Coolers

·         Vehicles 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 102.40

Euro

1

Rs. 81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.