MIRA INFORM REPORT

 

 

Report Date :

28.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SIMHAPURI ENERGY LIMITED (w.e.f. 21.11.2012)

 

 

Formerly Known As :

SIMHAPURI ENERGY PRIVATE LIMITED (w.e.f 06.02.2007)

 

MALAXMI POWER PRIVATE LIMITED

 

 

Registered Office :

Madhucon Greenlands, 6-3-866/2, 3rd Floor, Begumpet, Hyderabad – 500016, Telangana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.12.2005

 

 

Com. Reg. No.:

01-048264

 

 

Capital Investment / Paid-up Capital :

Rs.8079.806 Millions

 

 

CIN No.:

[Company Identification No.]

U40101TG2005PLC048264

 

 

Line of Business :

 

 

 

No. of Employees :

Information declined by the management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The rating takes into consideration the continued delay in servicing its debt obligation on time.

 

However, business is active. Payment terms are reported to be slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term loan programme: D

Rating Explanation

Expected to be in default.

Date

March, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kondal Rao

Designation :

Finance Manager

Contact No.:

91-40-23412195

Date :

25.06.2014

 

 

LOCATIONS

 

Registered Office / Corporate Office :

Madhucon Greenlands, 6-3-866/2, 3rd Floor, Begumpet, Hyderabad – 500016, Telangana

Tel. No.:

91-40-23412195/96/23412297

Fax No.:

91-40-23412197/23412298

E-Mail :

info@simhapurienergy.com

acs@simhapurienergy.com

 

 

Site Office:

Thamminapatnam Village, Chilakur Mandal, Near Gudur SPSR Nellore District, - 524412, Andhra Pradesh, India

Tel. No.:

91-8624-213283

Fax No.:

91-8624-213298/99

E-Mail :

siteinfo@simhapurienergy.com

 

 

DIRECTORS

 

As on 19.09.2013

 

Name :

Mr. Seethaiah Nama

Designation :

Director

Address :

H-No.: 11-4-65/C, Varalakshmi Nilayam, Nehuru Nagar, Khammam – 507003, Andhra Pradesh, India

Date of Birth/Age :

03.03.1966

Date of Appointment :

14.04.2007

DIN No.:

00784491

 

 

Name :

Mr. Krishnaiah Nama

Designation :

Whole-time director

Address :

H. No. 339, 5th Main, 1st Block, Koramangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

04.05.1967

Date of Appointment :

14.04.2007

DIN No.:

00022778

PAN No.:

AAXPN3260A

 

 

Name :

Mr. Vaikuntanathan S

Designation :

Director

Address :

2-2-18/16/3, 4, 5 Flat No. 202, OHP Elegance, DD Colony, A Row, Hyderabad – 500 007, Andhra Pradesh, India

Date of Birth/Age :

15.05.1954

Date of Appointment :

20.11.2007

DIN No.:

00022874

 

 

KEY EXECUTIVES

 

Name :

Mr. MAroo Yatish Kumar

Designation :

Secretary

Address :

E-206, Jala Vayu Towers , Lower Tank Bund, Hyderabad – 500080, Andhra Pradesh, India

Date of Birth/Age :

16.10.1985

Date of Appointment :

27.11.2012

PAN No.:

ACGPY1304D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2013

 

Names of Shareholders

 

No. of Shares

Madhucon Projects Limited, India

 

10000

Nama Seethaiah

 

180000

Nama Krishnaiah

 

200000

Nama Nageshwar Rao

 

900000

Nama Chinnamma

 

560000

Madhucon Infra Limited, India

 

743000600

Nama Prithvi Teja

 

70000

Madhucon Sugar and Power Industries Limited, India

 

18800000

Madhucon Granites Limited, India

 

44260000

Total

 

807980600

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.09.2013

 

Category

Percentage

Bodies corporate

99.70

Directors or relatives of Directors

0.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

 

 

 

Products :

Item Code No.

Product Description

27160000

Electrical Energy

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Canara Bank,  1-7-1 TSR Complex, IInd Floor, SP Road, Secunderabad - 500003, Andhra Pradesh, INDIA

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

18502.221

15754.696

Rupee term loans from others

4.495

7.897

Short-term borrowings

 

 

Rupee term loans from banks

1001.316

0.000

Working capital loans from banks

541.709

0.000

Total

20049.741

15762.593

 

 

 

Banking Relations :

--

 

 

Financial Institute:

Srei Equipment Finance Limited, 'Vishwakarma', 86c, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

Auditors :

 

Name :

Kota and Company

Chartered Accountants

Address :

#331, Arora Colony, Road No.3, Banjara Hills, Hyderabad -500 034, Andhra Pradesh, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAPFM9554J

 

 

Holding company:

  • Madhucon Infra Limited, India [U45200AP2006PLC049235]

 

 

Ultimate Holding company:

  • Madhucon Projects Limited, India [L74210AP1990PLC011114 ]

 

 

Fellow Subsidiary company:

  • Madhucon Agra-Jaipur Expressways Limited, India

 [U45203AP2005PLC045689]

  • TN (DK) Expressways Limited, India [U45200AP2006PLC048941]
  • Madurai-Tuticorin Expressways Limited, India

 [U45203AP2006PLC050114]

  • Trichy-Thanjavur Expressways Limited, India

 [U45200AP2006PLC049815]

  • Ranchi Expressways Limited, India [U45209AP2011PLC073568]
  • PT. Madhucon Sriwijaya Power, India

 

 

Associate

  • Nama Investments Limited, India [U65993AP1993PLC016360]

 

 

CAPITAL STRUCTURE

 

As on 19.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000000

Equity Shares

Rs.10/- each

Rs. 30000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

807980600

Equity Shares

Rs.10/- each

Rs. 8079.806 Millions

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000000

Equity Shares

Rs.10/- each

Rs. 30000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

779030600

Equity Shares

Rs.10/- each

Rs. 7790.306 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7790.306

6516.706

5197.206

(b) Reserves & Surplus

247.521

(47.878)

0.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

600.000

146.500

Total Shareholders’ Funds (1) + (2)

8037.827

7068.828

5343.706

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18527.716

15783.593

8579.029

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2512.327

2194.586

1436.482

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

21040.043

17978.179

10015.511

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1543.025

0.000

1138.712

(b) Trade payables

1308.591

2249.231

1154.110

(c) Other current liabilities

1717.645

818.731

45.064

(d) Short-term provisions

86.099

8.036

0.000

Total Current Liabilities (4)

4655.360

3075.998

2337.886

 

 

 

 

TOTAL

33733.230

28123.005

17697.103

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15316.164

224.202

127.973

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

15491.947

26070.151

13626.807

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

1365.200

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

30808.111

26294.353

15119.980

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

91.543

0.338

1.292

(b) Inventories

23.568

6.133

0.000

(c) Trade receivables

469.173

38.048

0.000

(d) Cash and cash equivalents

28.553

88.309

209.511

(e) Short-term loans and advances

2312.282

1695.824

2366.320

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

2925.119

1828.652

2577.123

 

 

 

 

TOTAL

33733.230

28123.005

17697.103

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

3689.858

0.000

0.000

 

Other Income

30.600

0.000

0.000

 

TOTAL (A)

3720.458

0.000

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1047.208

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

10.309

(6.133)

0.000

 

Employees benefits expense

122.903

0.985

0.000

 

Other expenses

452.973

15.396

0.000

 

Prior period items

0.000

34.285

0.000

 

TOTAL (B)

1633.393

44.533

0.000

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

2087.065

(44.533)

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1043.233

0.111

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1043.832

(44.644)

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

674.548

3.234

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

369.284

(47.878)

0.000

 

 

 

 

 

Less

TAX (I)

73.886

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

295.398

(47.878)

0.000

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(47.878)

 0.000

0.000

 

 

 

 

 

 

Balance Carried to the B/S

247.521

(47.878)

0.000

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.38

(0.07)

0.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.94

0.00

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.01

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.02

(2.33)

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

(0.01)

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.50

2.23

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.63

0.59

1.10

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5197.206

6516.706

7790.306

Reserves & Surplus

0.000

(47.878)

247.521

Share Application money pending allotment

146.500

600.000

0.000

Net worth

5343.706

7068.828

8037.827

 

 

 

 

long-term borrowings

8579.029

15783.593

18527.716

Short term borrowings

1138.712

0.000

1543.025

Total borrowings

9717.741

15783.593

20070.741

Debt/Equity ratio

1.819

2.233

2.497

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

0.000

3689.858

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.000

0.000

3689.858

Profit

0.000

(47.878)

295.398

 

 

 

8.01%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

BUSINESS OPERATIONS:

 

The company has commissioned 300 MW (2x 150 MW) in Phase I and in the advance stage of completion of another 300MW (2 X 150 MW) in Phase II. 1320 MW (660 x 2) in Phase III is in process of development and the total capacity is 1920 MW Thermal power at Tamminapatnam and Mommidi Villages at Chillakur Mandal, Nellore District, Andhra Pradesh, India.

 

Phase I

 

Phase I 300 MW consists of Unit I and II each with 150 MW Capacity and these Units are into Commercial Operation since 4thMay-2012 and 15thJuly-2012 respectively. During the year Company has achieved Max Daily PLF for Unit-1: 100.69 % (25thDecember 2012), Unit - II: 100.83 (24thDecember 2012) and Max Monthly PLF for Unit I: 89.01%(May 2012), Unit II: 93.06 % (March, 2013) with total energy sales of 1332.64 Million Units.

 

Phase II

 

Phase II consists of Unit III and IV each with 150 MW capacity is in advance stage of completion, 88 % of the erection completed and likely to be commissioned during 3rd quarter of F.Y- 2013-14.

 

Phase-III

 

The Company has received terms of reference (TOR) from Ministry of Environment and forests, New Delhi for its proposed plant configuration of 2x 660 MW (Phase III). The Company also received water drawl permission from Government of Andhra Pradesh and clearance from Airports Authority of India for Phase III.

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10471557

22/11/2013

211,487,589.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B94006384

2

10471549

22/11/2013

288,512,411.00

SREI EQUIPMENT FINANCE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD, KOLKATA, WEST BENGAL - 700046, INDIA

B94004678

3

10435504

25/06/2013

13,967,289.00

L AND T FINANCE LIMITED

L AND T HOUSE, BALLARD ESTATE, MUMBAI, MAHARASHTRA
- 400001, INDIA

B79047320

4

10361518

19/04/2014 *

1,420,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

IDBI TRUSTEESHIP SERVICES LIMITED, ASIAN BUILDING, 17, R.KAMANI MARG, BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

C03524048

5

10261156

15/05/2013 *

12,044,100,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG,
BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B76780584

6

10141571

15/05/2013 *

11,224,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG,
BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B76574011

7

10098076

14/06/2013 *

11,224,000,000.00

IDBI TRUSTEESHIP SERVICES LIMITED

ASIAN BUILDING, GROUND FLOOR, 17, R. KAMANI MARG,
BALLARD ESTATE, MUMBAI, MAHARASHTRA - 400001, INDIA

B78020963

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Computer equipments
  • Other equipments

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.