MIRA INFORM REPORT

 

 

Report Date :

28.06.2014

 

IDENTIFICATION DETAILS

 

Name :

URMIN PRODUCTS PRIVATE LIMITED

 

 

Registered Office :

48, Changodar Industrial Estate, Nrbesan Factory, Bavla Road, Changodar Ta-Sanand, Ahmedabad – 382213, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.04.2000

 

 

Com. Reg. No.:

04-116546

 

 

Capital Investment / Paid-up Capital :

Rs.6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U32201DL2002PTC116546

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Tobacco Products.

 

 

No. of Employees :

300 (Approximately) (Including Contract Workers)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1193000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

As per registrar of companies the date of balance sheet (i.e. financial filed) is shown as 31.03.2013 but the documents related to financials after 2010 are not available from any source.

 

Mr. Viresh Shah, Chartered Accountant provided general information and also informed that company has achieved sales turnover of Rs.5000.000 Millions in 2012-13 and Rs.6000.000 Millions in 2013-14 (Financial figure not verified).

 

As per financial of 2010, financial position of the company is decent.

 

However, trade relations are fair. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings with some caution.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Viresh Shah

Designation :

Chartered Accountant

Contact No.:                

91-79-29296911

Date :

26.06.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

48, Changodar Industrial Estate, Nrbesan Factory, Bavla Road, Changodar Ta-Sanand, Ahmedabad – 382213, Gujarat, India

Tel. No.:

Not Available

Mobile No.:

91-9879105030 (Mr. Hiral)

Fax No.:

Not Available

E-Mail :

finance@urminproducts.com

office@urminproducts.com

Website :

http://www.urminfoods.com

Area :

30000 Sq. Ft

Location :

Owned

 

 

Corporate Office :

Sindhu Bhavan Road, Off S G Highway, Beside HOF Living, Bodakdev, Ahmedabad, Gujarat, India

Tel. No.:

91-79-29296911/ 12

Fax No.:

91-79-40370708

 

 

DIRECTORS

 

As on: 09.09.2013

 

Name :

Sheetal Kaushik Majithia

Designation :

Director

Address :

Urmikuj, Near Stattya Green, Behind Rajpath Club, Bodakdev, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

18.01.1969

Qualification :

Graduate  

Date of Appointment :

28.11.2000

DIN No.:

00286766

 

 

Name :

Krishnaben Rajendra Majithia

Designation :

Director

Address :

Urmikuj, Near Stattya Green, Behind Rajpath Club, Bodakdev, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

07.03.1968

Qualification :

Graduate 

Date of Appointment :

28.11.2000

DIN No.:

00286720

 

 

Name :

Sarikaben Tejasbhai Majithia

Designation :

Director

Address :

Urmikuj, Near Stattya Green, Behind Rajpath Club, Bodakdev, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

17.10.1975

Qualification :

Graduate  

Date of Appointment :

01.04.2006

DIN No.:

00086147

 

 

KEY EXECUTIVES

 

Name :

Mr. Viresh Shah

Designation :

Chartered Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 09.09.2013

 

Names of Shareholders

 

No. of Shares

Sheetal Kaushik Majithia

 

200000

Krishnaben Rajendra Majithia

 

200000

Sarikaben Tejasbhai Majithia

 

200000

 

 

 

Total

 

600000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 09.09.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Tobacco Products.

 

 

Exports :

 

Products :

Tobacco Products

Countries :

Middle East

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS

 

GENERAL INFORMATION

 

No. of Employees :

300 (Approximately) (Including Contract Workers)

 

 

Bankers :

  • The Kalupur Commercial Co-Operative Bank Limited, S.M. Road Branch, Near Shivranjani Cross Road, Satellite,, Ahmedabad - 380015, Gujarat, India
  • HDFC Bank Limited
  • Bank of Baroda
  • ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2010

As on

31.03.2009

Bank of Baroda

4.930

0.000

HDFC Bank Limited

0.898

0.084

HDFC Bank Limited

1.345

0000

HDFC Bank Limited –FDOD A/C

0.000

6.000

ICICI Bank Limited -  BMW Loan

1.994

2.904

The Kalupur Commercial Co-Operative Bank Limited – Hypo A/c

0.062

0.000

 

 

 

Total

9.229

8.988

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A.L. Thakkar and Company

Chartered Accountants

Address :

Kashmira Chambers, Behind Old High Court, Navrangpura, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26587802/ 25650524

Fax No.:

91-79-26585132

E-Mail :

lgt@icenet.net

PAN No.:

AAFFA6141D

 

 

Sister Concern :

  • Unicorn Packers Private Limited
  • Baghban Packers Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs.6.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.000

6.000

6.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

292.494

187.170

146.037

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

298.494

 193.170

152.037

LOAN FUNDS

 

 

 

1] Secured Loans

9.229

8.988

0.402

2] Unsecured Loans

57.800

70.100

70.100

TOTAL BORROWING

67.029

79.088

70.502

DEFERRED TAX LIABILITIES

0.892

1.903

2.025

 

 

 

 

TOTAL

366.415

274.161

224.564

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

48.607

51.266

52.715

Capital work-in-progress

46.671

3.873

4.265

 

 

 

 

INVESTMENT

1.250

1.250

1.250

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

347.898

351.496

291.325

 

Sundry Debtors

63.672

27.922

60.535

 

Cash & Bank Balances

98.524

92.163

40.075

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

69.060

48.344

56.418

Total Current Assets

579.154

519.925

448.353

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

254.930

246.531

240.038

 

Other Current Liabilities

44.444

36.657

17.942

 

Provisions

39.939

19.034

24.125

Total Current Liabilities

339.313

302.222

282.105

Net Current Assets

239.841

217.703

166.248

 

 

 

 

MISCELLANEOUS EXPENSES

0.046

0.069

0.086

 

 

 

 

TOTAL

366.415

274.161

224.564

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1750.259

1233.701

1052.602

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

115.524

59.668

69.615

 

 

 

 

 

Less

TAX                                                                 

40.200

18.536

24.891

 

 

 

 

 

 

PROFIT AFTER TAX

75.324

41.132

44.724

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.871

2.717

NA

 

 

 

 

 

 

TOTAL IMPORTS

15.358

7.364

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

                    125.54

68.55

NA

 

 

Particulars

 

 

31.03.2014

31.03.2013

Sales Turnover (Approximately)

 

6000.000

5000.000

 

 

 

 

 

The above information has been parted by Mr. Viresh Shah

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

Net Profit Margin

(PBT/Sales)

(%)

6.60

4.84

6.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.40

10.45

13.89

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.39

0.31

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.22

0.41

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.72

1.59

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2008

31.03.2009

31.03.2010

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

6.000

6.000

6.000

Reserves & Surplus

146.037

187.170

292.494

Net worth

152.037

193.170

298.494

 

 

 

 

long-term borrowings

0.402

8.988

9.229

Short term borrowings

70.100

70.100

57.800

Total borrowings

70.502

79.088

67.029

Debt/Equity ratio

0.464

0.409

0.225

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2008

31.03.2009

31.03.2010

  

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1052.602

1233.701

1750.259

 

 

17.205

41.871

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2008

31.03.2009

31.03.2010

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1052.602

1233.701

1750.259

Profit

44.724

41.132

75.324

 

4.25%

3.33%

4.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last five years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns           

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details                                                 

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2010

As on

31.03.2009

From Directors and Shareholders

57.800

70.100

 

 

 

Total

57.800

70.100

 

 

FIXED ASSETS

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fitting
  • Vehicles
  • Computer 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.