MIRA INFORM REPORT

 

 

Report Date :

30.06.2014

 

IDENTIFICATION DETAILS

 

Name :

AVANTOR PERFORMANCE MATERIALS INDIA LIMITED

 

 

Formerly Known As :

RFCL LIMITED (w.e.f 17.11.2006)

 

RANBAXY FINE CHEMICALS LIMITED (w.e.f. 26.02.1996)

 

RANBAXY BIO CHEMICALS LIMITED

 

 

Registered Office :

1201 to 1206, 12th Floor, Pinnacle Business Tower, Shooting Range Road, Surajkund, Faridabad – 121009, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.01.1991

 

 

Com. Reg. No.:

55-175849

 

 

Capital Investment / Paid-up Capital :

Rs.74.963 Millions

 

 

CIN No.:

[Company Identification No.]

U24209HR1991PLC048501

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLR11106E

 

 

PAN No.:

[Permanent Account No.]

AABCR7314N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Chemicals, Reagents and Fine Chemicals.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a heavy loss during the year 2013.

 

However, trade relation are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based facilities (BBB-) Outlook revised from stable to negative

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

October 2013

 

Rating Agency Name

ICRA

Rating

Non - Fund Based facilities (A3) Revised from (A3+)

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-129-4267000)

 

LOCATIONS

 

Registered Office :

1201 to 1206, 12th Floor, Pinnacle Business Tower, Shooting Range Road, Surajkund, Faridabad – 121009, Haryana, India

Tel. No.:

91-129-4267000/4267100/4267200

Fax No.:

91-129-4267299/4267199

E-Mail :

ashok.jain@avantormaterials.com

Website :

www.avantormaterials.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sushil Mehta

Designation :

Managing director

Address :

MA-1/6-2A, Garden Estate, DLF Phase-3, Gurgaon-122001, Haryana, India

Date of Birth/Age :

09.03.1957

Qualification :

M S C in Microbiology

Experience :

31 Years

Date of Appointment :

06.12.2005

DIN No.:

01010831

 

 

Name :

Mr. Ashok Kumar Jain

Designation :

Whole-time director

Address :

J-157, Pocket J, Sarita Vihar, New Delhi – 110076, India

Date of Birth/Age :

02.07.1966

Qualification :

B.Com , CA and CS

Date of Appointment :

22.06.2012

DIN No.:

05332592

 

 

Name :

Mr. Sally Georgina Wilson

Designation :

Director

Address :

218, Gree ST. Doylestown, Pennsylvania - 19465, United State of America

Date of Birth/Age :

23.04.1966

Date of Appointment :

16.07.2013

DIN No.:

06633391

 

 

Name :

Mr. Richard Arthur Oswald

Designation :

Director

Address :

1053, Eaton Court Pottstown, Pennsylvania - 19465, United State of America

Date of Birth/Age :

01.05.1977

Qualification :

MBA

Date of Appointment :

16.07.2013

DIN No.:

06633401

 

 

KEY EXECUTIVES

 

Name :

ETI Suri

Designation :

Secretary

Address :

G-74, 1st Floor, G Block, South City II, Sector – 51, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

05.03.1985

Date of Appointment :

20.07.2012

PAN No.:

BOWPS6989H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Avantor Performance Materials Mauritius II Limited, Mauritius

 

7496305

Avantor Performance Materials Sdn. Bhd., Malaysia 

 

1

Avantor Performance Materials Mauritius Limited, Mauritius

 

1

Avantor Performance Materials B.V., The Netherlands

 

1

Avantor Performance Materials Holdings B.V., The Netherlands

 

1

Avantor Performance Materials Cayman Limited, Grand Cayman

 

1

Avantor Performance Materials Holdings S.A., Luxembourg

 

1

Total

 

7496311

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Chemicals, Reagents and Fine Chemicals.

 

 

Products / Services:

Description of Product or Services

ITC Number of Product

Acetonitrile

29269000

ISO-Propyl Alcohol

29051220

Dichloromethane

29031200

Acetone

29141100

Methanol

29051100

N - Hexane

29012990

Magnesium Stearate

29157020

Barium Sulphate

28332700

Thiourea

29309010

Elisa kit

38220090

CD4 EASY (Immunology)

38220090

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • State Bank of India (Mid Corporate Loan Administrative Unit), 2nd Floor, Chandni Chowk, Delhi - 110006, Delhi, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Fully convertible debentures others

800.000

800.000

Loans and advances from others

108.779

102.313

Short-term borrowings

 

 

Loans repayable on demand

6.266

101.406

Total

915.045

1003.719

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7Th Floor, Building 10Tower B, DLF Cyber City Complex, Phase-2, Gurgaon, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Ultimate Holding company:

  • Avantor Performance Materials S.A., Luxembourg

 

 

Holding company:

  • Avantor Performance Materials Mauritius II Limited (APM Mauritius II)

 

 

Fellow Subsidiary company:

  • Avantor Performance Materials, Inc., U.S.A. (APM USA)
  • Avantor Performance Materials Sdn Bhd, Malaysia (APM MAL)
  • Avantor Performance Materials B.V., The Netherlands (APM NHL)
  • Avantor Performance Materials Holding B.V. , The Netherlands ( APMH NHL)
  • J.T. Baker Chemicals Private Limited, India

 [U51109MH2009PTC191942]

  • Avantor Performance Materials Trading (Shanghai) Company Limited, China (APM CHINA)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7496311

Equity Shares

Rs.10/- each

Rs. 74.963 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

74.963

71.863

71.863

(b) Reserves & Surplus

504.840

576.050

546.939

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

579.803

647.913

618.802

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

908.779

902.313

108.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

6.478

5.273

1.469

(d) long-term provisions

14.160

19.056

21.022

Total Non-current Liabilities (3)

929.417

926.642

130.491

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

6.266

101.406

532.663

(b) Trade payables

878.799

516.800

436.469

(c) Other current liabilities

187.591

198.105

79.680

(d) Short-term provisions

5.693

7.934

4.412

Total Current Liabilities (4)

1078.349

824.245

1053.224

 

 

 

 

TOTAL

2587.569

2398.800

1802.517

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

886.397

887.878

289.219

(ii) Intangible Assets

24.686

29.734

29.317

(iii) Capital work-in-progress

12.783

13.011

96.711

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

173.585

164.797

153.581

(e) Other Non-current assets

9.934

22.883

0.000

Total Non-Current Assets

1107.385

1118.303

568.828

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

584.236

551.561

477.454

(c) Trade receivables

725.241

591.142

621.872

(d) Cash and cash equivalents

82.207

27.242

43.087

(e) Short-term loans and advances

80.558

105.498

87.515

(f) Other current assets

7.942

5.054

3.761

Total Current Assets

1480.184

1280.497

1233.689

 

 

 

 

TOTAL

2587.569

2398.800

1802.517

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

2887.221

2421.261

2390.364

 

Other Income

11.031

42.615

78.531

 

TOTAL (A)

2898.252

2463.876

2468.895

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

880.685

682.629

763.465

 

Purchases of Stock-in-Trade

893.787

694.044

691.104

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(35.310)

(64.358)

(52.226)

 

Employees benefits expense

284.824

241.235

262.789

 

Other expenses

847.584

732.265

751.014

 

Exceptional items

49.943

0.000

0.000

 

TOTAL (B)

2921.513

2285.815

2416.146

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

(23.261)

178.061

52.749

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

105.826

86.502

100.678

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

(129.087)

91.559

(47.929)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

94.022

62.449

63.604

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(223.109)

29.110

(111.533)

 

 

 

 

 

Less

TAX (I)

0.000

0.000

21.424

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

(223.109)

29.110

(132.957)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

379.960

350.850

483.810

 

 

 

 

 

 

Balance Carried to the B/S

156.851

379.960

350.850

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(29.92)

4.05

(18.5)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(7.70)

1.18

(5.39)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(7.73)

1.20

(4.67)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.91)

1.22

(6.54)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.38)

0.04

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.58

1.55

1.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.55

1.17

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

71.863

71.863

74.963

Reserves & Surplus

546.939

576.050

504.840

Net worth

618.802

647.913

579.803

 

 

 

 

long-term borrowings

108.000

902.313

908.779

Short term borrowings

532.663

101.406

6.266

Total borrowings

640.663

1003.719

915.045

Debt/Equity ratio

1.035

1.549

1.578

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2390.364

2421.261

2887.221

 

 

1.293

19.245

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2390.364

2421.261

2887.221

Profit

(132.957)

29.110

(223.109)

 

(5.56%)

1.20%

(7.73%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

OPERATIONS

 

During the year, the revenue of the Company has grown by 17.63% as compared to the previous year. The Company recorded a Revenue of Rs. 2898.250 Millions as against Rs. 2463.880 Millions in the previous year. However the cost of the products has increased significantly during the year mainly due to depreciation of Indian Rupees against the foreign currency. Company’s PBIDT has gone down during the year significantly due to various reason including upsurge in the price of Foreign Currency against the Indian Rupee, higher provision on account of slow moving and non-moving inventories and loss due to fire incident at one of the Company's godown. As a result, the Company recorded negative PBIDT of Rs. 23.260 Millions against Rs. 178.060 Millions in previous year.

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10305446

29/02/2012 *

550,000,000.00

ICICI BANL LIMITED

LANDMARK RACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B34029280

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Leasehold improvements

 

Intangible assets

 

  • Brands and trade marks
  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.