MIRA INFORM REPORT

 

 

Report Date :

30.06.2014

 

IDENTIFICATION DETAILS

 

Name :

HOERBIGER INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No. 303/1, 312, 313, Village Kondhapuri, Taluka Shirur, District Pune – 412209, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.08.1993

 

 

Com. Reg. No.:

11-073492

 

 

Capital Investment / Paid-up Capital :

Rs.32.727 Millions

 

 

CIN No.:

[Company Identification No.]

U29120PN1993PTC073492

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of compressor value parts.

 

 

No. of Employees :

150 (Approximately)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has failed to file its financial record with government department for the year 2013.

 

As per available financial record of 2012, general financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Nilesh Deshmukh

Designation :

Finance department

Contact No.:

91-2137-617500

Date :

27.06.2014

 

 

LOCATIONS

 

Registered Office / Factory:

Gat No. 303/1, 312, 313, Village Kondhapuri, Taluka Shirur, District Pune – 412209, Maharashtra, India

Tel. No.:

91-2137-617500

Fax No.:

91-2137-617513

E-Mail :

ashokbute@hoerbiger.com

nilesh.deshmukh@hoerbiger.com

subodh.gore@hoerbiger.com

Location:

Owned

Locality:

Commercial 

 

 

Services Centre:

Duvankar Bhavan, Priyankanagar, Pune Nagar, Road, Wagholi – 412207, Maharashtra, India

Tel. No.:

91-20-32902521

Fax No.:

91-20-6024646

 

 

Regional Office:

Located at

 

  • Chennai
  • Delhi
  • Guwahati
  • Kolkata
  • Baroda

 


 

DIRECTORS

 

As on 28.06.2013

 

Name :

Kiran Malhotra

Designation :

Director

Address :

H-1/2, Hindustan Estate, Kalyani Nagar, Pune – 411014, Maharashtra, India 

Date of Birth/Age :

14.10.1945

Date of Appointment :

15.12.1999

DIN No.:

00008626

 

 

Name :

Subodh Ramakant Gore

Designation :

Managing director

Address :

Flat No. 501, Varija CTS No. 124/9, FP 83/9, Erandawane, Pune – 411005, Maharashtra, India

Date of Birth/Age :

24.02.1966

Date of Appointment :

01.01.2009

DIN No.:

00239556

 

 

Name :

Ning Zhang

Designation :

Director

Address :

No. 399, Gaojing Road, Elite Villa House, Shanghai – 201702, China

Date of Birth/Age :

20.10.1957

Date of Appointment :

23.02.2012

DIN No.:

05203027

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Deshmukh

Designation :

Finance department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.06.2013

 

Names of Shareholders

 

No. of Shares

Hoergiber KT Asia Holding Pte Limited, Singapore

 

3272634

Hoerbiger KT Asia Services Pte Limited, Singapore

 

100

Total

 

3272734

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.06.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of compressor value parts.

 

 

Products :

Item Code No.

Product Description

84148019

Parts of Air and Gas Compressor

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Japan
  • China
  • Singapore

 

 

Imports :

 

Products :

Machinery

Countries :

China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

Deutsche Bank, Pune, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, 'B' Wing, 7th Floor CC Trade Tower, Senapati Bapat Road Pune – 411016, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Ultimate Holding company:

  • Hoerbiger Holding AG, Switzerland

 

 

Holding company:

  • Hoerbiger KT Asia Holding Pte Limited

 

 

Fellow Subsidiary company:

  • Hoerbiger Korea Limited
  • Hoerbiger UK Limited
  • Hoerbiger Altronic LLC
  • Hoerbiger Service Middle east FZE Dubai
  • Hoerbiger de Mexico S.A de C.V
  • Hoerbiger Service America Inc
  • Hoerbiger Compression Technology Latin Amrica S.A
  • Hoerbiger KT Europe Holding Gmbh
  • Hoerbiger Ventilwerke GmbH
  • Hoerbiger Kompressortechnik GmbH
  • Hoerbiger Corporation America
  • Hoerbiger Automatisierungstechnlk GmbH
  • Hoerbiger Antriebstechnik Holding GmbH
  • Hoerblger Zandov SKO
  • Gala Precision Technology Private, India [U99999MH1989PTC052116]
  • Hoerbiger Penzberg Gmbh
  • Hoerbiger (Shanghai) Company Limited
  • Hoerbiger KT Asia Services Pte. Limited
  • Hoerbiger Australia Pty. Limited
  • Hoerblger Kompressorlechnik Holding GmbH
  • Lnterhoerbiger Finanz AG
  • Hoerbiger Deutschland Holding GmbH
  • Hoerbiger Nippon KK

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17000000

Equity Shares

Rs.10/- each

Rs. 170.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3272734

Equity Shares

Rs.10/- each

Rs. 32.727 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

32.727

39.391

(b) Reserves & Surplus

 

514.439

511.937

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

547.166

551.328

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

1.100

1.100

(d) long-term provisions

 

15.391

13.857

Total Non-current Liabilities (3)

 

16.491

14.957

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

28.868

13.619

(b) Trade payables

 

189.016

250.512

(c) Other current liabilities

 

14.190

19.245

(d) Short-term provisions

 

35.307

22.191

Total Current Liabilities (4)

 

267.381

305.567

 

 

 

 

TOTAL

 

831.038

871.852

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

338.594

362.970

(ii) Intangible Assets

 

3.660

3.210

(iii) Capital work-in-progress

 

0.000

3.362

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

5.500

3.700

(d)  Long-term Loan and Advances

 

66.479

54.025

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

414.233

427.267

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

108.609

112.411

(c) Trade receivables

 

276.788

292.991

(d) Cash and cash equivalents

 

18.744

26.786

(e) Short-term loans and advances

 

12.664

12.397

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

416.805

444.585

 

 

 

 

TOTAL

 

831.038

871.852

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

52.521

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

529.091

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

581.612

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

36.195

TOTAL BORROWING

 

 

36.195

DEFERRED TAX LIABILITIES

 

 

5.600

 

 

 

 

TOTAL

 

 

623.407

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

361.271

Capital work-in-progress

 

 

19.557

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
111.508

 

Sundry Debtors

 
 
250.364

 

Cash & Bank Balances

 
 
79.074

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
50.147

Total Current Assets

 
 
491.093

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
202.767

 

Other Current Liabilities

 
 
11.033

 

Provisions

 
 
34.714

Total Current Liabilities

 
 
248.514

Net Current Assets

 
 
242.579

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

623.407

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

1107.872

1026.857

903.547

 

Other Income

 

 

 

 

TOTAL (A)

1107.872

1026.857

903.547

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

958.132

894.246

727.644

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL (B)

958.132

894.246

727.644

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

149.740

132.611

175.903

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

2.982

2.952

4.490

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

146.758

129.659

171.413

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

49.248

46.933

52.820

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

97.510

82.726

118.593

 

 

 

 

 

Less

TAX (I)

31.700

21.100

32.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

65.810

61.626

85.993

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

492.210

430.584

344.591

 

 

 

 

 

 

Balance Carried to the B/S

558.020

492.210

430.584

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

20.11 

NA 

NA 

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.94

6.00

9.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.81

9.57

13.91

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.15

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.05

0.02

0.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.56

1.45

1.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

39.391

32.727

Reserves & Surplus

511.937

514.439

Net worth

551.328

547.166

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

13.619

28.868

Total borrowings

13.619

28.868

Debt/Equity ratio

0.025

0.053

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

903.547

1026.857

1107.872

 

 

13.647

7.890

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

903.547

1026.857

1107.872

Profit

85.993

61.626

65.810

 

9.52%

6.00%

5.94%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS:

 

The total revenue for the year is Rs. 1107.870 Millions as compared to Rs. 1026.850 Millions during previous financial year with a growth of 7.89 % as compared to previous financial year. Profit before Tax during the year was Rs. 97.510 Millions. as compared to Rs. 82.720 Millions in 2011 with an increase of 17.87% as compared to last year mainly due to increase in sales. Also your company bought back from the existing shareholders up to 666,400 equity shares, at a price of Rs. 105/- .This increases the capital value of equity shares and benefits the shareholders of the company.

 

FUTURE OUTLOOK:

 

The Company expects to achieve good turnover and returns during the next financial year. The macroeconomic factors are expected to remain positive in the near future.

 

As per the decision taken by Hoerbiger group for better outcome and focused business growth, Serial business of the company will be demerged and a new company will be formed in India to undertake the business of Serial Technology.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Other loans and advances, others

28.868

13.619

Total

28.868

13.619

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90090089

24/01/1995

20,000,000.00

BANQUE INDOSUEZ

RAMON HOUSE, 169; BACKBAY RECLAMATION, BOMBAY, MA
HARASHTRA - 400020, INDIA

-

2

90084125

09/01/1997 *

34,500,000.00

SCICI LIMITED

MAKER TOWER F, 141 CUFFE PARADE; COLABA, MUMBAI,
MAHARASHTRA - 400005, INDIA

-

 

* Date of charge modification

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

Income Tax matters

0.416

 

Estimated amount of contracts remaining to be executed on capital account and not provided for Rs. 0.597 Million

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Other equipments
  • Leasehold improvements

 

Intangible assets

 

  • Computer software
  • Know-how

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.