MIRA INFORM REPORT

 

 

Report Date :

30.06.2014

 

IDENTIFICATION DETAILS

 

Name :

KUDU KNIT PROCESS PRIVATE LIMITED

 

 

Registered Office :

C 219 Phase VIII, Focal Point, Ludhiana – 141010, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.10.1999

 

 

Com. Reg. No.:

16-023002

 

 

Capital Investment / Paid-up Capital :

Rs. 34.250 Millions

 

 

CIN No.:

[Company Identification No.]

U17221PB1999PTC023002

 

 

PAN No.:

[Permanent Account No.]

AICPM8358M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Nitrite Fabrics, Processing and Garmenting.

 

 

No. of Employees :

300 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term fund based limits = BB

Rating Explanation

Inadequate  degree of safety and high credit risk

Date

September 2013

 

Rating Agency Name

ICRA

Rating

Short term non fund based limits = A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

September 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipan K. Mittal

Designation :

Director

Contact No.:

91-101-2672934

Date :

24.06.2014

 

 

LOCATIONS

 

Registered Office / Fabric Dyeing and Yarn Dyeing Unit :

C 219 Phase VIII, Focal Point, Ludhiana-141010, Punjab, India

Tel. No.:

91-11-2672934 / 2673818/ 2671664

Nobile No:

91-9814999300

Fax No :

91-161-2671665

E-Mail :

accounts@kuduonline.com

 

 

Knitting and Garment Unit :

D-359, Phase-VIII, Focal Point, Near Chandigarh Road, Ludhiana-141010, Punjab, India

Tel. No.:

91-9876605838

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Vipan Kumar Mittal

Designation :

Managing Director

Address :

319, Dr. Sham Singh Road, Civil Lines, Ludhiana-141010, Punjab, India

Date of Birth/Age :

03.10.1958

Date of Appointment :

08.10.1999

DIN No.:

01062548

PAN No.:

AICPM8358M

 

 

Name :

Mr. Varun  Mittal

Designation :

Director

Address :

319, Dr. Sham Singh Road, Civil Lines, Ludhiana-141010, Punjab, India

Experience :

27.10.1984

Date of Appointment :

29.05.2006

DIN No.:

01068927

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Vipan Kumar Mittal

1697000

Vipan Kumar Karta

717500

Sunita Mittal

378000

Varun Mittal

632000

Kanika Mittal

500

TOTAL

3425000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Nitrite Fabrics, Processing and Garmenting.

 

 

Products :

  • Knitted fabrics
  • dyed yarns
  • sports apparels
  • home furnishings
  • knits
  • textiles
  • supple knits
  • performance fabrics

 

 

Exports :

 

Products :

Finished Goods

Countries :

South Africa

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • Germany
  • Korea
  • Taiwan
  • Chine

 

 

Terms :

 

Selling :

Other and Depend

 

 

Purchasing :

Other and Depend

 

 

GENERAL INFORMATION

 

Suppliers :

  • Walmart Limited

 

 

Customers :

Others

  • Reliance Industries Limited

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • Union Bank of India, 4th floor, Union Bank Bhavan, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.: 91-11-23836776 / 2289227

  • Small Industries Development Bank of India, First floor, SCO 16 and 17, Feroze Gandhi Market, Opp. LSE, Ludhiana-141001, Punjab, India
  • State Bank of India, SCB, Millerganj, Pahwa Hospital Complex, Ludhiana-141003, Punjab, India

 

 

Facilities :

SECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Term Loan from Banks

 

 

-From SBI

5.760

0.195

-From SIDBI

23.217

28.269

-ICICI Car Loan

2.634

0.000

SHORT TERM BORROWINGS

 

 

Working capital Loans

 

 

From State bank of India

 

 

Rupee loan

16.533

93.822

Foreign Currency

84.961

0.000

Total

133.105

122.286

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

R. Gupta and Company

Chartered Accountant

Address :

4th Floor, Noble Enclave, Opp. Park Plaza, Bhaiwalal Chowk, Ludhiana-141001, India

Tel. No.:

91-101-4649972 / 2444249

E-Mail :

brijeshcgupta@yahoo.co.in

PAN No.:

AAEFR8895A

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs. 35.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3425000

Equity Shares

Rs.10/- each

Rs. 34.250 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

34.250

33.150

31.000

(b) Reserves & Surplus

66.375

55.651

40.515

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

13.000

Total Shareholders’ Funds (1) + (2)

100.625

88.801

84.515

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

64.567

69.703

28.496

(b) Deferred tax liabilities (Net)

3.528

3.137

1.689

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

68.095

72.840

30.185

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

101.494

93.822

79.574

(b) Trade payables

61.635

62.092

49.501

(c) Other current liabilities

24.977

14.269

25.704

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

188.106

170.183

154.779

 

 

 

 

TOTAL

356.826

331.824

269.479

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

97.234

96.864

56.695

(ii) Intangible Assets

1.365

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.343

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.200

0.200

0.200

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

2.472

2.472

2.100

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

101.271

99.536

59.338

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

104.681

95.327

82.045

(c) Trade receivables

138.444

123.465

122.526

(d) Cash and cash equivalents

2.898

3.570

1.157

(e) Short-term loans and advances

6.302

5.164

4.413

(f) Other current assets

3.230

4.762

0.000

Total Current Assets

255.555

232.288

210.141

 

 

 

 

TOTAL

356.826

331.824

269.479

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

555.432

503.002

 

 

Other Income

 

0.429

0.481

 

 

TOTAL                                     (A)

649.528

555.861

503.483

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

236.177

305.327

 

 

Purchases of Stock-in-Trade

 

113.852

0.000

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

(14.437)

(8.636)

 

 

Employees benefits expense

 

20.708

17.464

 

 

Other expenses

 

155.784

156.349

 

 

TOTAL                                     (B)

638.663

512.084

470.504

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Finance and depreciation expenses)

43.777

32.979

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

17.665

15.664

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

26.112

17.315

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

13.309

8.738

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10.865

12.803

8.577

 

 

 

 

 

Less

TAX                                                                  (H)

3.442

4.117

2.947

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.423

8.686

5.630

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

24.752

11.264

 

 

TOTAL EARNINGS

24.752

11.264

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Consumable Stores and Dyes and Chemicals

1.360

2.060

 

 

Capital Goods

2.282

4.784

 

 

TOTAL IMPORTS

3.642

6.844

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.17

2.80

1.82

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

700.000

 

 

 

 

 

The above information has been parted by Mr. Vipan Kumar Mittal (Director).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.14

1.56

1.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

2.31

1.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.05

3.86

3.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.14

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.65

1.84

1.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.36

1.36

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

31.000

33.150

34.250

Reserves & Surplus

40.515

55.651

66.375

Net worth

71.515

88.801

100.625

 

 

 

 

long-term borrowings

28.496

69.703

64.567

Short term borrowings

79.574

93.822

101.494

Total borrowings

108.070

163.525

166.061

Debt/Equity ratio

1.511

1.841

1.650

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

503.483

555.861

649.528

 

 

10.403

16.851

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

503.483

555.861

649.528

Profit

5.630

8.686

7.423

 

1.12%

1.56%

1.14%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note:

The registered office of the company has been shifted from C 219, Focal Pointphase VII,

Ludhiana- 141010, Punjab, India to present address w.e.f. 18.07.2011

 

 

LATIGATION DETAILS

 

 

PUNJAB & HARYANA HIGH COURT CASE STATUS INFORMATION SYSTEM

 

Case Status :  PENDING

 

Status of          CRIMINAL MISCELLANEOUS PETITION   24728        of    2011  

  

M/S JYOTI OVERSEAS LTD AND ANR                 Vs.                  M/S KUDU KNIT PROCESS PVT LTD

 

Pet's Adv.     :   SHAM LAL BHALLA         

          

Last Listed On :     Thursday, May 05, 2011

 

List Type :       

 

FIR No. :   NO FIR DETAILS AVAILABLE / NOT A CRIMINAL CASE

    

Complaint No. :   NO COMPLAINT DETAILS AVAILABLE

    

Category :  QUASHING PETITIONS I/O    

 

Last Hearing Detail 1 : Before   MRS JUSTICE DAYA CHAUDHARY,---,---      at Bench Sl. No :   116

     

Last Hearing Detail 2 :   NO BENCH MENTIONED

    

CONNECTED APPLICATION (S)
No Connected Application. 
    

CONNECTED MATTER (S)


No Connected Cases. 
    

          Case Updated on:   Wednesday, May 04, 2011 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

LONG TERM BORROWINGS

 

 

Loans and Advances from related parties

32.955

41.239

Total

32.955

41.239

 

 

 

CONTINGENT LIABILITES

 

a)

Out Standing bank Guarantees

2.465

1.975

b)

In respect of entry Tax for which stay has been granted by Punjab High Court-no provision has been considered necessary by the management

11.713

5.103

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10496695

27/03/2014

124,500,000.00

UNION BANK OF INDIA,SSI BRANCH

UNION BANK OF INDIA,SSI BRANCH, B-23/1700, INDL AREA-A,LINK ROAD,NEAR CHEEMA CHOWK, LUDHIANA, PUNJAB - 141003, INDIA

C03351681

2

10463275

06/11/2013

17,000,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, SCO 16 & 17, FEROZE GANDHI MARKET, OPP. LSE, LUDHIANA, PUNJAB - 141001, INDIA

B90748773

3

10302029

02/08/2011 *

32,900,000.00

SMALL INDUSTRIES DEVELOPMENT BANK OF INDIA

FIRST FLOOR, SCO 16 & 17, FEROZE GANDHI MARKET, OPP. LSE, LUDHIANA, PUNJAB-141001, INDIA

B18877456

4

90175465

04/10/2012 *

119,300,000.00

STATE BANK OF INDIA

SCB, MILLERGANJ, PAHWA HOSPITAL COMPLEX, LUDHIAN 
A, PUNJAB - 141003, INDIA

B60219441

 

* Date of charge modification

 

FIXED ASSETS

  • Land and Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles
  • Office Equiepment
  • Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.09

UK Pound

1

Rs. 102.39

Euro

1

Rs. 81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

ASH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.