|
Report Date : |
30.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
LANDER AUTOMOTIVE LTD. |
|
|
|
|
Formerly Known As : |
W. LANDER & SONS LIMITED |
|
|
|
|
Registered Office : |
Woodgate Business Park, Clapgate Lane, Birmingham B32 3ED |
|
|
|
|
Country : |
United Kingdom |
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
20.10.1951 |
|
|
|
|
Legal Form : |
Private Limited With
Share Capital |
|
|
|
|
LINE OF BUSINESS : |
·
MANUFACTURE
OF OTHER FABRICATED METAL PRODUCTS ·
THE
MANUFACTURE OF PARTS FOR THE AUTOMOTIVE INDUSTRY |
|
|
|
|
No. of Employees : |
177 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
United Kingdom |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low Risk |
A2 |
|
Moderately Low Risk |
B1 |
|
Moderate Risk |
B2 |
|
Moderately High Risk |
C1 |
|
High Risk |
C2 |
|
Very High Risk |
D |
UNITED KINGDOM - ECONOMIC OVERVIEW
The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.
|
Source
: CIA |
LANDER AUTOMOTIVE
LTD.

Current Directors
|
Name |
Date of Birth |
24/12/1946 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
13 |
Function |
Director |
|
Appointment Date |
30/11/1991 |
|
|
|
Address |
Winterton 65 Court Road, Newton Ferrers, Plymouth, PL8 1BZ |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
10/02/1951 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
3 |
Function |
Director |
|
Appointment Date |
30/11/1991 |
|
|
|
Address |
Greenleas Dark Lane, Kings Norton, Birmingham, West Midlands, B38 0BS |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
27/02/1967 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
9 |
Function |
Director |
|
Appointment Date |
01/05/1996 |
|
|
|
Address |
Tanglewood Waterford Close, Lymington, Hampshire, SO41 3PU |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
21/11/1971 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
5 |
Function |
Director |
|
Appointment Date |
02/02/2005 |
|
|
|
Address |
49 Manor Lane, Halesowen, Birmingham, B62 8PZ |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
15/01/1966 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
5 |
Function |
Director |
|
Appointment Date |
01/10/2012 |
|
|
|
Address |
50 High Street, Ryton On Dunsmore, Coventry, Warwickshire, CV8 3FH |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
14/02/1959 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
3 |
Function |
Director |
|
Appointment Date |
18/09/2003 |
|
|
|
Address |
The Coach House Habberley Lane, Low Habberley, Kidderminster, Worcestershire,
DY11 5RF |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
29/01/1973 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
9 |
Function |
Director |
|
Appointment Date |
01/01/2008 |
|
|
|
Address |
22 The Oaklands, Droitwich, Worcestershire, WR9 8AD |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
29/03/1972 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
3 |
Function |
Director |
|
Appointment Date |
01/01/2009 |
|
|
|
Address |
Foxwood Barn Little Winnall Farm Winnall Lane, Lincomb, Stourport-On-Severn,
Worcestershire, DY13 9RG |
||
|
Other Actions |
|
||
|
Name |
Date of Birth |
27/05/1963 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
3 |
Function |
Director |
|
Appointment Date |
01/01/2014 |
|
|
|
Address |
44 Sandhills Lane, Barnt Green, Birmingham, B45 8NX |
||
|
Other Actions |
|
||
Current Company
Secretary
|
Name |
Date of Birth |
29/01/1973 |
|
|
Officers Title |
Mr |
Nationality |
British |
|
Present Appointments |
9 |
Function |
Company Secretary |
|
Appointment Date |
01/01/2008 |
|
|
|
Address |
22 The Oaklands, Droitwich, Worcestershire, WR9 8AD |
||
Previous
Director/Company Secretaries
|
Name |
Current Directorships |
Previous Directorships |
|
13 |
6 |
|
|
2 |
10 |
|
|
0 |
3 |
|
|
0 |
3 |
|
|
0 |
6 |
|
|
2 |
3 |
Mortgage Summary
Total Mortgage 8
Outstanding 8
Satisfied 0
Trade Debtors /
Bad Debt Summary
Total Number of Documented Trade
0
Total Value of Documented Trade
£0
CCJ
|
Total Number of Exact CCJs - |
Total Value of Exact CCJs - |
||
|
Total Number of Possible CCJs - |
Total Value of Possible CCJs - |
||
|
Total Number of Satisfied CCJs - |
Total Value of Satisfied CCJs - |
||
|
Total Number of Writs - |
- |
|
|
Exact CCJ Details
|
No CCJs found |
Possible CCJs
Details
|
There are no possible CCJ details |
Writ Details
|
No writs found |
Mortgage Details
|
Mortgage Type: |
FIXED AND FLOATING CHARGE |
||
|
Date Charge Created: |
29/02/12 |
|
|
|
Date Charge Registered: |
09/03/12 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
FIXED AND FLOATING CHARGE OVER THE UNDERTAKING AND ALL PROPERTY AND
ASSETS PRESENT AND FUTURE, INCLUDING GOODWILL, BOOKDEBTS, UNCALLED CAPITAL,
BUILDINGS, FIXTURES, FIXED PLANT & MACHINERY |
||
|
Mortgage Type: |
MORTGAGE |
||
|
Date Charge Created: |
20/02/12 |
|
|
|
Date Charge Registered: |
22/02/12 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
THE ITEMS AS LISTED ON THE SCHEDULE:X11FRONT SEAT WELDING CELL (AMP
1041)SINGLE IRB 1600 IRC5 M2004\K\ TYPE ROBOT SYSTEM, MANUFACTURER: ABB,
SERIAL NUMBER: 16-64860SINGLE IRB 1600 IRC5 M2004 \K\ TYPEROBOT SYSTEM,
MANUFACTURER: ABB, SERIAL NUMBER: 16-64902SINGLE IRB 1600 IRC5 M2004 \K\ TYPE
ROBOT SYSTEM, MANUFACTURER: ABB, SERIAL NUMBER: 16-64879(FOR DETAILS OF ALL
OTHER ASSETS CHARGED, PLEASE REFER TO THE MG01 DOCUMENT) SEE IMAGE FOR FULL
DETAILS |
||
|
Mortgage Type: |
MORTGAGE |
||
|
Date Charge Created: |
23/12/11 |
|
|
|
Date Charge Registered: |
31/12/11 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
ADDISON EB32 TWIN STACK, SUPPLIER: APPLIED TECHNOLOGY, SERIAL NO. 116570XYZ
560MINI MILL, SUPPLIER:XYX MACHINE TOOLS,SERIAL NO. MF349 BLM TUBE BENDING
MACHINE, SUPPLIER: BLM GROUP, SERIAL NO. 456080320064(FOR DETAILS OF FURTHER
GOODS CHARGED, PLEASE REFER TO THE FORM MG01). SEE IMAGE FOR FULL DETAILS |
||
|
Mortgage Type: |
MORTGAGE |
||
|
Date Charge Created: |
08/12/11 |
|
|
|
Date Charge Registered: |
10/12/11 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
GOODS- T DRILL S-54 TUBE BRANCHING MACHINE S/NO 111003. BRAZEMATE 200
BRAZING MACHINE, S/NO 11210. FISHER LEAK SINGLE STATION WATER BATH S/NO 2196.
(FOR FURTHER DETAILS OF CHATTELS CHARGED PLEASE REFER TO FORM MG01) SEE IMAGE
FOR FULL DETAILS |
||
|
Mortgage Type: |
CHARGE & ASSIGNEMNT |
||
|
Date Charge Created: |
21/06/91 |
|
|
|
Date Charge Registered: |
03/07/91 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
ALL THE INTEREST OF THE COMPANY IN AND ALL MONEYS DUE OR OWING OR FROM
TIME TO TIME BECOMING DUE OROWING TO THE COMPANY UNDER OR BY VIRTUE OF THE
AGREEMENT DATED 12/06/91 RELATING TO LAND SITUATE ATPLOT D WOODGATE BUSINESS
PARK, CLAPGATELAND WOODGATE BIRMINGHAM WEST MIDLANDS AND ALL THE PREMISES
COMPRISED THEREIN (SEE 395 FOR FULL DETAILS) |
||
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
25/03/91 |
|
|
|
Date Charge Registered: |
11/04/91 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
STRIP OF LAND SITUATE AT "THE PADDOCK" 21A PLYMOUTH ROAD,
BARNT GREEN, HEREFORDAND WORCESTER. TITLENO: HW 26123. |
||
|
Mortgage Type: |
DEBENTURE |
||
|
Date Charge Created: |
11/02/85 |
|
|
|
Date Charge Registered: |
18/02/85 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
PARTIAL PROPERTY RELEASE |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK PLC |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
(INCLUDING TRADE FIXTURES) FIXED AND FLOATING CHARGES OVER THE UNDERTAKING
AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS
UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY |
||
|
Mortgage Type: |
LEGAL CHARGE |
||
|
Date Charge Created: |
16/12/77 |
|
|
|
Date Charge Registered: |
22/12/77 |
|
|
|
Date Charge Satisfied: |
- |
|
|
|
Status: |
OUTSTANDING |
|
|
|
Person(s) Entitled: |
BARCLAYS BANK LTD |
||
|
Amount Secured: |
ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY
ACCOUNT WHATSOEVER |
||
|
Details: |
PREMISES SITUATE AT 19 REA STREET SOUTHBIRMINGHAM WEST MIDLANDS |
||
Top 20
Shareholders
|
Name |
Currency |
Share Count |
Share Type |
Nominal Value |
% of Total Share Count |
|
LANDER HOLDINGS LTD |
GBP |
29,940 |
ORDINARY |
1 |
50 |
|
LANDER HOLDINGS LTD |
GBP |
29,939 |
DEFERRED |
1 |
50 |
|
LANDER HOLDINGS LTD & NICHOLAS DEREK HOUGHTON |
GBP |
1 |
DEFERRED |
1 |
0 |
|
Average Invoice Value |
£1325.27 |
|
Invoices available |
1020 |
|
Paid |
852 |
|
Outstanding |
168 |
|
Trade Payment Data is information that we collect from selected third
party partners who send us information about their whole sales ledger. |
|
|
Within Terms |
0-30 Days |
31-60 Days |
61-90 Days |
91+ Days |
|
Paid |
279 |
279 |
99 |
112 |
83 |
|
Outstanding |
1 |
7 |
5 |
33 |
122 |
Group structure
|
Company Name |
Registered Number |
Latest Key Financials |
Consol. Accounts |
Turnover |
|
01547577 |
31.12.2012 |
Y |
£40,368,000 |
|
|
00500574 |
31.12.2012 |
N |
£36,182,000 |
|
|
01721100 |
31.12.2012 |
N |
|
|
|
04195421 |
31.12.2012 |
N |
|

Profit & Loss
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Weeks |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
(%) |
52 |
|
Currency |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
(%) |
GBP |
|
Consolidated A/cs |
N |
(%) |
N |
(%) |
N |
(%) |
N |
(%) |
N |
|
Turnover |
£36,182,000 |
14.2% |
£31,689,000 |
38.3% |
£22,913,000 |
25.9% |
£18,198,000 |
-18.8% |
£22,401,000 |
|
Export |
£5,845,000 |
7.2% |
£5,451,000 |
27.7% |
£4,269,000 |
52.4% |
£2,801,000 |
-18% |
£3,415,000 |
|
Cost of Sales |
£30,346,000 |
12.4% |
£26,989,000 |
49.3% |
£18,079,000 |
22.6% |
£14,746,000 |
-18.9% |
£18,184,000 |
|
Gross Profit |
£5,836,000 |
24.2% |
£4,700,000 |
-2.8% |
£4,834,000 |
40% |
£3,452,000 |
-18.1% |
£4,217,000 |
|
Wages & Salaries |
£4,711,000 |
6.1% |
£4,439,000 |
7.5% |
£4,130,000 |
16.2% |
£3,553,000 |
-2.5% |
£3,643,000 |
|
Directors Emoluments |
£442,000 |
20.4% |
£367,000 |
8.9% |
£337,000 |
40.4% |
£240,000 |
43.7% |
£167,000 |
|
Operating Profit |
£725,000 |
-44.1% |
£1,298,000 |
-7.7% |
£1,406,000 |
100.9% |
£700,000 |
-22.2% |
£900,000 |
|
Depreciation |
£914,000 |
73.1% |
£528,000 |
29.1% |
£409,000 |
48.7% |
£275,000 |
-47.4% |
£523,000 |
|
Audit Fees |
£10,000 |
-16.7% |
£12,000 |
- |
£12,000 |
- |
£12,000 |
-7.7% |
£13,000 |
|
Interest Payments |
£245,000 |
140.2% |
£102,000 |
32.5% |
£77,000 |
-36.4% |
£121,000 |
-47.4% |
£230,000 |
|
Pre Tax Profit |
£480,000 |
-59.9% |
£1,196,000 |
-10% |
£1,329,000 |
126.4% |
£587,000 |
-13.9% |
£682,000 |
|
Taxation |
£18,000 |
-68.4% |
£57,000 |
- |
- |
- |
- |
100% |
-£184,000 |
|
Profit After Tax |
£498,000 |
-60.3% |
£1,253,000 |
-5.7% |
£1,329,000 |
126.4% |
£587,000 |
17.9% |
£498,000 |
|
Dividends Payable |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Retained Profit |
£498,000 |
-60.3% |
£1,253,000 |
-5.7% |
£1,329,000 |
126.4% |
£587,000 |
17.9% |
£498,000 |
Balance Sheet
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Tangible Assets |
£6,387,000 |
14.4% |
£5,583,000 |
90.4% |
£2,933,000 |
9.5% |
£2,679,000 |
-18.7% |
£3,295,000 |
|
Intangible Assets |
£1,797,000 |
28% |
£1,404,000 |
93.9% |
£724,000 |
- |
0 |
- |
0 |
|
Total Fixed Assets |
£8,184,000 |
17.1% |
£6,987,000 |
91.1% |
£3,657,000 |
36.5% |
£2,679,000 |
-18.7% |
£3,295,000 |
|
Stock |
£2,874,000 |
44.5% |
£1,989,000 |
80.2% |
£1,104,000 |
8% |
£1,022,000 |
-24.1% |
£1,347,000 |
|
Trade Debtors |
£8,836,000 |
-7.3% |
£9,527,000 |
21.5% |
£7,842,000 |
31.4% |
£5,966,000 |
11.5% |
£5,353,000 |
|
Cash |
£344,000 |
106% |
£167,000 |
-48.5% |
£324,000 |
-43.4% |
£572,000 |
869.5% |
£59,000 |
|
Other Debtors |
£2,234,000 |
14.2% |
£1,957,000 |
0.6% |
£1,946,000 |
-21.4% |
£2,475,000 |
10.8% |
£2,233,000 |
|
Miscellaneous Current Assets |
0 |
- |
0 |
- |
0 |
- |
0 |
- |
0 |
|
Total Current Assets |
£14,288,000 |
4.8% |
£13,640,000 |
21.6% |
£11,216,000 |
11.8% |
£10,035,000 |
11.6% |
£8,992,000 |
|
Trade Creditors |
£4,229,000 |
-20.3% |
£5,308,000 |
47.2% |
£3,605,000 |
18.2% |
£3,051,000 |
23.9% |
£2,462,000 |
|
Bank Loans & Overdrafts |
£1,465,000 |
-73.6% |
£5,554,000 |
509.7% |
£911,000 |
87.8% |
£485,000 |
23.4% |
£393,000 |
|
Other Short Term Finance |
£8,298,000 |
652.3% |
£1,103,000 |
-32% |
£1,623,000 |
367.7% |
£347,000 |
-76.3% |
£1,465,000 |
|
Miscellaneous Current Liabilities |
£1,365,000 |
-0.7% |
£1,375,000 |
-4.5% |
£1,440,000 |
-13.1% |
£1,657,000 |
38.1% |
£1,200,000 |
|
Total Current Liabilities |
£15,357,000 |
15.1% |
£13,340,000 |
76% |
£7,579,000 |
36.8% |
£5,540,000 |
0.4% |
£5,520,000 |
|
Bank Loans & Overdrafts and LTL |
£2,204,000 |
-68.3% |
£6,963,000 |
94.5% |
£3,580,000 |
-17.9% |
£4,363,000 |
-2% |
£4,451,000 |
|
Other Long Term Finance |
£170,000 |
-80% |
£848,000 |
-67.4% |
£2,603,000 |
-32.9% |
£3,878,000 |
-4.4% |
£4,058,000 |
|
Total Long Term Liabilities |
£739,000 |
-47.6% |
£1,409,000 |
-47.2% |
£2,669,000 |
-31.2% |
£3,878,000 |
-4.4% |
£4,058,000 |
Capital &
Reserves
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Called Up Share Capital |
£60,000 |
- |
£60,000 |
- |
£60,000 |
- |
£60,000 |
- |
£60,000 |
|
P & L Account Reserve |
£6,316,000 |
8.6% |
£5,818,000 |
27.4% |
£4,565,000 |
41.1% |
£3,236,000 |
22.2% |
£2,649,000 |
|
Revaluation Reserve |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Sundry Reserves |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Shareholder Funds |
£6,376,000 |
8.5% |
£5,878,000 |
27.1% |
£4,625,000 |
40.3% |
£3,296,000 |
21.7% |
£2,709,000 |
Other Financial
Items
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Net Worth |
£4,579,000 |
2.3% |
£4,474,000 |
14.7% |
£3,901,000 |
18.4% |
£3,296,000 |
21.7% |
£2,709,000 |
|
Working Capital |
-£1,069,000 |
-456.3% |
£300,000 |
-91.8% |
£3,637,000 |
-19.1% |
£4,495,000 |
29.5% |
£3,472,000 |
|
Total Assets |
£22,472,000 |
8.9% |
£20,627,000 |
38.7% |
£14,873,000 |
17% |
£12,714,000 |
3.5% |
£12,287,000 |
|
Total Liabilities |
£16,096,000 |
9.1% |
£14,749,000 |
43.9% |
£10,248,000 |
8.8% |
£9,418,000 |
-1.7% |
£9,578,000 |
|
Net Assets |
£6,376,000 |
8.5% |
£5,878,000 |
27.1% |
£4,625,000 |
40.3% |
£3,296,000 |
21.7% |
£2,709,000 |
Miscellaneous
|
Date Of Accounts |
31/12/12 |
(%) |
31/12/11 |
(%) |
31/12/10 |
(%) |
31/12/09 |
(%) |
31/12/08 |
|
Contingent Liability |
YES |
- |
YES |
- |
YES |
- |
YES |
- |
YES |
|
Capital Employed |
£7,115,000 |
-2.4% |
£7,287,000 |
-0.1% |
£7,294,000 |
1.7% |
£7,174,000 |
6% |
£6,767,000 |
|
Number of Employees |
177 |
-1.7% |
180 |
9.8% |
164 |
9.3% |
150 |
-1.3% |
152 |
|
Auditors |
BAKER TILLY AUDIT LIMITED |
||||||||
|
Auditor Comments |
The audit report contains no adverse comments |
||||||||
|
Bankers |
BARCLAYS BANK PLC |
||||||||
|
Bank Branch Code |
20-07-71 |
||||||||
Ratios
|
Date Of Accounts |
31/12/12 |
31/12/11 |
31/12/10 |
31/12/09 |
31/12/08 |
|
Pre-tax profit margin % |
1.33 |
3.77 |
5.80 |
3.23 |
3.04 |
|
Current ratio |
0.93 |
1.02 |
1.48 |
1.81 |
1.63 |
|
Sales/Net Working Capital |
-33.85 |
105.63 |
6.30 |
4.05 |
6.45 |
|
Gearing % |
34.60 |
118.50 |
77.40 |
132.40 |
164.30 |
|
Equity in % |
30.80 |
30.60 |
32.70 |
25.90 |
22 |
|
Creditor Days |
42.54 |
60.97 |
57.26 |
61.02 |
40 |
|
Debtor Days |
88.89 |
109.43 |
124.57 |
119.33 |
86.98 |
|
Liquidity/Acid Test |
0.74 |
0.87 |
1.33 |
1.62 |
1.38 |
|
Return On Capital Employed % |
6.74 |
16.41 |
18.22 |
8.18 |
10.07 |
|
Return On Total Assets Employed % |
2.13 |
5.79 |
8.93 |
4.61 |
5.55 |
|
Current Debt Ratio |
2.40 |
2.26 |
1.63 |
1.68 |
2.03 |
|
Total Debt Ratio |
2.52 |
2.50 |
2.21 |
2.85 |
3.53 |
|
Stock Turnover Ratio % |
7.94 |
6.27 |
4.81 |
5.61 |
6.01 |
|
Return on Net Assets Employed % |
7.52 |
20.34 |
28.73 |
17.80 |
25.17 |
N/a
Status History
|
No Status History found. |
Event History
|
Date |
Description |
|
12/03/2014 |
New Board Member Mr P.B. Tack appointed |
|
20/12/2013 |
Annual Returns |
|
09/11/2013 |
New Accounts Filed |
|
09/11/2013 |
New Accounts Filed |
|
24/12/2012 |
Annual Returns |
|
17/10/2012 |
New Board Member Mr M. Haywood appointed |
|
16/10/2012 |
New Board Member Mr M. Haywood appointed |
|
11/10/2012 |
New Accounts Filed |
|
03/01/2012 |
Annual Returns |
|
23/09/2011 |
Change in Reg.Office |
|
23/09/2011 |
Change of Company Postcode |
|
30/06/2011 |
New Accounts Filed |
|
30/06/2011 |
New Accounts Filed |
|
17/12/2010 |
Annual Returns |
|
15/07/2010 |
New Accounts Filed |
Previous Company
Names
|
Date |
Previous Name |
|
16/08/1991 |
W.LANDER & SONS LIMITED |
Commentary
No exact match
CCJs are recorded against the company.
Sales in the
latest trading period increased 14.2% on the previous trading period.
Net Worth
increased by 2.3% during the latest trading period.
A 8.9% growth in
Total Assets occurred during the latest trading period.
Pre-tax profits
decreased by 59.9% compared to the previous trading period.
The company saw an
increase in their Cash Balance of 106% during the latest trading period.
The audit report
contains no adverse comments.
The company has
undergone recent changes in its directorships.
The company is
part of a group.
The company was
established over 62 years ago.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.10 |
|
|
1 |
Rs.102.40 |
|
Euro |
1 |
Rs.81.88 |
INFORMATION DETAILS
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NNA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation
is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.