MIRA INFORM REPORT

 

 

Report Date :

30.06.2014

 

IDENTIFICATION DETAILS

 

Name :

ROOMSXML SOLUTIONS LIMITED

 

 

Registered Office :

Nirankar, 1133/5 Fergusson College Road, Opposite Police Grounds, Pune – 411 016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.01.2010

 

 

Com. Reg. No.:

11-135291

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 million

 

 

CIN No.:

[Company Identification No.]

U72900PN2010PLC135291

 

 

PAN No.:

[Permanent Account No.]

AAECR6349E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Software Solutions to Hotel Industry. (Hotel Rooms Distribution System)

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses an acceptable financial profile marked by small networth and comfortable capital structure characterized by zero debt in its books.

 

Management has witnessed a significant growth in its sales volume, but has reported a thin profit margin during FY 13. 

 

The ratings also take into consideration, various recognitions and certifications won by the subject which further encourages the management to move ahead with greater path breaking ideas.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of vast geographical presence and promoters experience, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

NEWS

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before. A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two. While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs.2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers with hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 2C

Rating Explanation

High performance capability and low financial strength.

Date

June 21, 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Anuj Prakash Bang

Designation :

Director

Contact No.:

91-9823066046

Date :

27.06.2014

 

LOCATIONS

 

Registered Office :

Nirankar, 1133/5 Fergusson College Road, Opposite Police Grounds, Pune – 411 016, Maharashtra, India

Tel. No.:

91-20-65004942/ 25662021

Mobile No.:

91-9823066046 (Mr. Anuj Prakash Bang)

Fax No. :

91-20-25662024/ 25662021

E-Mail :

ruchir.bang@roomsxml.com

rbang@websource.co.in

Website :

www.roomsxml.com

Area :

1000 sq. ft.

Location :

Owned

 

 

Overseas Office :

Located at:

 

·         Australia

·         Saudi Arabia

·         United States

·         Ukraine

·         Libya

 

DIRECTORS

 

AS ON 10.09.2013

 

Name :

Mr. Prakash Ramchandra Bang

Designation :

Managing Director

Address :

459, Sindh Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

02.10.1956

Qualification:

Degree in Business Administration

Date of Appointment :

01.04.2012

PAN No.:

AARPB9078N

DIN No.:

00088837

 

 

Name :

Mr. Ruchir Prakash Bang

Designation :

Whole-time Director

Address :

459, Sindh Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

27.08.1981

Qualification:

Bachelor of Commerce

Date of Appointment :

01.04.2010

PAN No.:

AFAPB6829F

DIN No.:

00088900

 

 

Name :

Mr. Rajesh Chandrakant Vaishnav

Designation :

Director

Address :

B/101, Precious Gems Society, Koregaon Park, Pune – 411 011, Maharashtra, India

Date of Birth/Age :

27.12.1956

Qualification:

B Com, PGDMM

Date of Appointment :

01.04.2010

PAN No.:

ABQPV7097K

DIN No.:

00119614

 

 

Name :

Mr. Vivek Vishwanath Malpani

Designation :

Director

Address :

39, Vascon Paradise, Off Banner Road, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

13.10.1958

Qualification:

MSC, MBA

Date of Appointment :

01.04.2010

DIN No.:

00973701

 

 

Name :

Ms. Manjula Vivek Malpani

Designation :

Director

Address :

39, Vascon Paradise, Banner Road, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

03.10.1961

Qualification:

Tech Diploma

Date of Appointment :

01.04.2010

DIN No.:

01693710

 

 

Name :

Mr. Anuj Prakash Bang

Designation :

Whole-time Director

Address :

459, Sindh Housing Society, Aundh, Pune – 411 007, Maharashtra, India

Date of Birth/Age :

02.09.1988

Qualification:

Bachelor of Commerce, PGDMM

Date of Appointment :

01.04.2010

PAN No.:

ANWPB5792M

DIN No.:

02868129

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 10.09.2013

 

Names of Shareholders

 

 

No. of Shares

Prakash Ramchandra Bang

 

25000

Ruchir Prakash Bang

 

12300

Anuj Prakash Bang

 

12300

Vrunda Prakash Bang

 

100

Nupur Ruchir Bang

 

100

Rajesh Chandrakant Vaishnav

 

100

Ujwal Rambilas Lahoti

 

100

Total

 

50000

 

AS ON 10.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

99.80

Other top fifty shareholders

 

0.20

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Software Solutions to Hotel Industry. (Hotel Rooms Distribution System)

 

 

Products/ Services :

Item Code No. (ITC Code)

99855210

Product/ Service Description

Online hotel rooms booking

 

 

Terms :

 

Selling :

Cash, Advance Payment and Cheque

 

 

Purchasing :

Cash, Advance Payment and Cheque

 

 

GENERAL INFORMATION

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

  • Standard Chartered Bank, Shivaji Nagar Branch
  • State Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V.L. Jain and Company

Chartered Accountants

Address :

4th Floor, Indradhanushya Apartment, Opposite Firodiya Hostels, BMCC Road, Pune – 411 004, Maharashtra, India

PAN No.:

AAFFV9791A

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Quciksel Communication, India
  • Websource Europe Limited, United Kingdom

 

 

CAPITAL STRUCTURE

 

AS ON 10.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.10/- each

Rs.1.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

5.391

0.329

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

5.891

0.829

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

2.203

1.875

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2.203

1.875

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

18.500

(b) Trade payables

 

54.150

43.564

(c) Other current liabilities

 

59.316

21.756

(d) Short-term provisions

 

1.543

0.712

Total Current Liabilities (4)

 

115.009

84.532

 

 

 

 

TOTAL

 

123.103

87.236

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.504

0.230

(ii) Intangible Assets

 

18.275

20.494

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

19.779

20.724

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

34.277

41.951

(d) Cash and cash equivalents

 

43.123

11.947

(e) Short-term loans and advances

 

25.256

12.562

(f) Other current assets

 

0.668

0.052

Total Current Assets

 

103.324

66.512

 

 

 

 

TOTAL

 

123.103

87.236

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.150

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

0.650

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

21.895

TOTAL BORROWING

 

 

21.895

DEFERRED TAX LIABILITIES

 

 

1.194

 

 

 

 

TOTAL

 

 

23.739

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

22.870

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

28.360

 

Cash & Bank Balances

 

 

2.412

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

6.600

Total Current Assets

 

 

37.372

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

25.471

 

Other Current Liabilities

 

 

10.796

 

Provisions

 

 

0.306

Total Current Liabilities

 

 

36.573

Net Current Assets

 

 

0.799

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.070

 

 

 

 

TOTAL

 

 

23.739

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1070.937

579.761

392.576

 

 

Other Income

1.643

1.960

0.001

 

 

TOTAL                                     (A)

1072.580

581.721

392.577

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expense

12.091

5.268

5.179

 

 

Other expenses

1050.937

569.420

379.928

 

 

TOTAL                                     (B)

1063.028

574.688

385.107

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9.552

7.033

7.470

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.019

3.163

3.087

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

8.533

3.870

4.383

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.142

2.785

2.733

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

5.391

1.085

1.650

 

 

 

 

 

Less

TAX                                                                  (H)

0.328

0.906

1.500

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

5.063

0.179

0.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1032.331

NA

389.873

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

101.25

3.58

3.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.47

0.03

0.04

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.50

0.19

0.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.38

1.24

2.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.92

1.31

2.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

22.32

33.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.79

1.02

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

0.500

0.500

Reserves & Surplus

 

0.329

5.391

Share Application money pending allotment

 

0.000

0.000

Net worth

 

0.829

5.891

 

 

 

 

Long-term borrowings

 

0.000

0.000

Short term borrowings

 

18.500

0.000

Total borrowings

 

18.500

0.000

Debt/Equity ratio

 

22.316

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

392.576

579.761

1,070.937

 

 

47.681

84.720

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

392.576

579.761

1,070.937

Profit

0.150

0.179

5.063

 

0.04%

0.03%

0.47%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

Yes

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

 

 

 

SHORT-TERM BORROWINGS

 

 

Loans and advances from directors

0.000

13.500

Other loans and advances

0.000

5.000

Total

0.000

18.500

 

Note:

No Charges Exist for Company.

 

OPERATIONS AND FUTURE PROSPECTS:

 

During the year, the Company has achieved a turnover of Rs.1072.700 millions from its operations as compared to Rs.581.700 millions in the last year and has earned net profit after tax of Rs.2.945 millions as compared to profit of Rs.0.179 million during the last year.

 

The company expects good business and turnover in future.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Vehicles

·         Office Equipments

·         Computer Equipments

Intangible Assets

·         Computer Software 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.09

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88           

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.