MIRA INFORM REPORT

 

 

Report Date :

30.06.2014

 

IDENTIFICATION DETAILS

 

Name :

SEKISUI DLJM MOLDING PRIVATE LIMITED

 

 

Registered Office :

2662, 1st Floor, Sadar Thana Road, Sadar Bazar, Delhi - 110006

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.05.2011

 

 

Com. Reg. No.:

55-218912

 

 

Capital Investment / Paid-up Capital :

Rs. 1.000 Million

 

 

CIN No.:

[Company Identification No.]

U25200DL2011PTC218912

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS44877A

 

 

PAN No.:

[Permanent Account No.]

AAPCS7814N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Automobile Components.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 1260000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate financial risk profile and loss that company has incurred from its operational activities during financial year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating = BB+

Rating Explanation

Inadequate degree of safety and high credit risk.

Date

September 19, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. G. K. Sharma

Designation :

Finance Manager

Contact No.:

91-9999980367

Date :

20.06.2014

 

 

LOCATIONS

 

Registered Office :

2662, 1st Floor, Sadar Thana Road, Sadar Bazar, Delhi – 110006, India

Tel. No.:

Not Available

Mobile No.:

91-9999980367 [Mr. G. K. Sharma]

Fax No.:

Not Available

E-Mail :

2009max18@gmail.com

2009max18@indiatimes.com

admin.gn@sekisuidljm.com

Website :

http://www.sekisuichemical.com

http://www.sekisuidljm.com

 

 

Head Office :

D-55, Phase II, Extn., Noida - 201305, Uttar Pradesh, India

Tel. No.:

91-120-3042004

Fax No.:

91-120-3042010

 

 

Unit I :

Plot No. 237-238 and 257-258, Ecotech-I Extension, Greater Noida, Uttar Pradesh, India

Tel. No.:

91-120-2341215/ 216/ 217

 

 

Unit II :

Plot No. SPIA -1, Tapukara industrial Area, Bhiwadi-II, Alwar, Rajasthan, India

 

 

Unit III :

SEDM Chennai, Tamilnadu, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Dev Bhushan Jain

Designation :

Director

Address :

128, Veer Nagar, Jain Colony, Delhi – 110007, India

Date of Birth/Age :

12.12.1956

Date of Appointment :

29.09.2012

DIN No.:

01620467

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

L18101DL1984PLC019725

JAYPEE SPINTEX LIMITED

Director

31/12/1984

31/12/1984

Active

NO

2

U74899DL1993PTC054183

JAYPEE TECHNOPLAST PRIVATE LIMITED

Director

24/06/1993

24/06/1993

Active

NO

3

U74899DL1984PTC019552

DIPTY LAL JUDGE MAL PRIVATE LIMITED

Whole-time director

01/09/2009

01/04/2000

Active

NO

4

U18101DL2004PTC130868

KAY FASHIONS PRIVATE LIMITED

Director

30/09/2011

03/05/2011

Active

NO

5

U25200DL2011PTC218912

SEKISUI DLJM MOLDING PRIVATE LIMITED

Director

29/09/2012

11/06/2011

Active

NO

 

 

Name :

Mr. Yogesh Jain

Designation :

Director

Address :

H-142, Phase I, Ashok Vihar, Delhi – 110052, India

Date of Birth/Age :

14.10.1974

Date of Appointment :

29.09.2012

DIN No.:

01629190

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25209DL2006PTC149500

DLJM TECHNOPLAST PRIVATE LIMITED

Director

04/06/2006

04/06/2006

Active

NO

2

U74899DL1984PTC019552

DIPTY LAL JUDGE MAL PRIVATE LIMITED

Director

30/09/2011

21/05/2011

Active

NO

3

U25200DL2011PTC218912

SEKISUI DLJM MOLDING PRIVATE LIMITED

Director

29/09/2012

26/09/2011

Active

NO

 

 

Name :

Joji Horii

Designation :

Director

Address :

14-21, Kita Tomigaoka, 3-Chome, Nara Prefecture Nara City Japan

Date of Birth/Age :

19.10.1962

Date of Appointment :

29.09.2012

DIN No.:

03554554

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25200DL2011PTC218912

SEKISUI DLJM MOLDING PRIVATE LIMITED

Director

29/09/2012

07/07/2011

Active

NO

 

 

Name :

Tadahiko Yoshioka

Designation :

Director

Address :

H. No. A-321, 1st Floor, Defence Colony, New Delhi – 110024, India

Date of Birth/Age :

09.12.1968

Date of Appointment :

30.09.2013

DIN No.:

06453137

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25200DL2011PTC218912

SEKISUI DLJM MOLDING PRIVATE LIMITED

Director

30/09/2013

01/11/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. G. K. Sharma

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Dipty Lal Judge Mal Private Limited, India

49000

49.00

Sekisui Chemical Company Limited, Japan

51000

51.00

 

 

 

Total

 

100000

100.00

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

51.00

Bodies corporate

49.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Automobile Components.

 

 

GENERAL INFORMATION

 

Customers :

v  Honda

v  Suzuki

v  Yamaha

v  Donaldson

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

v  Bank of Baroda

Sadar Bazar, Delhi - 110006, Delhi, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

- From Bank of Baroda

106.876

99.067

Other Loans and Advances

- Auto Loan from Banks

0.149

0.683

SHORT TERM BORROWINGS

 

 

Other Loans and Advances

- Cash Credit Facilities

27.400

25.071

 

 

 

Total

 

134.425

124.821

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

KNM and Associates

Chartered Accountants

Address :

69, Sector 27, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-2564888

Mobile No.:

91-9711099333

Income-tax PAN of auditor or auditor's firm :

AAKFK8943J

 

 

Holding Company :

Sekisui Chemical Company Limited, Japan

 

 

Fellow Subsidiaries :

Sekisui Techno Molding Company Limited, Japan

 

 

Associate Company :

v  Dipty Lal Judge Mal Private Limited, India

v  Jaypee Autoplast

v  Jaypee Seiki Plastics Private Limited

v  Jaypee Cookeasy Private Limited

v  Jaypee Spintex Limited

v  Max Management Consultants Private Limited

v  Jayson Industries

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

110,000

Equity Shares

Rs. 10/- each

Rs. 1.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 10/- each

Rs. 1.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1.000

1.000

(b) Reserves & Surplus

 

314.550

352.554

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

315.550

353.554

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

335.407

99.750

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.357

0.119

Total Non-current Liabilities (3)

 

335.764

99.869

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

27.669

25.121

(b) Trade payables

 

78.829

35.290

(c) Other current liabilities

 

72.205

58.809

(d) Short-term provisions

 

2.048

1.444

Total Current Liabilities (4)

 

180.751

120.664

 

 

 

 

TOTAL

 

832.065

574.087

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

178.991

171.802

(ii) Intangible Assets

 

175.674

228.377

(iii) Capital work-in-progress

 

111.464

0.250

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

15.642

13.803

(e) Other Non-current assets

 

0.033

0.043

Total Non-Current Assets

 

481.804

414.275

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

34.026

33.585

(c) Trade receivables

 

66.102

46.396

(d) Cash and cash equivalents

 

20.944

1.079

(e) Short-term loans and advances

 

57.001

62.846

(f) Other current assets

 

172.188

15.906

Total Current Assets

 

350.261

159.812

 

 

 

 

TOTAL

 

832.065

574.087

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL                                    

 

707.727

309.330

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

664.241

320.570

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

43.486

(11.240)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

81.490

53.093

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

 

(38.004)

(64.333)

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

 

(38.004)

(64.333)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

(64.333)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

(102.337)

(64.333)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

 

0.093

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

 

1.670

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

(380.04)

(643.33)

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

(5.37)

(20.80)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(5.27)

(11.21)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

(0.12)

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.15

0.35

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.94

1.32

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.000

1.000

Reserves & Surplus

352.554

314.550

Net worth

353.554

315.550

 

 

 

long-term borrowings

99.750

335.407

Short term borrowings

25.121

27.669

Total borrowings

124.871

363.076

Debt/Equity ratio

0.353

1.151

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

309.330

707.727

 

 

128.794

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

Total Income

309.330

707.727

Profit/ (Loss)

(64.333)

(38.004)

 

(20.80%)

(5.37%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10303348

01/08/2011

840,000.00

BANK OF BARODA

SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B19228998

2

10303347

24/12/2012 *

279,371,000.00

BANK OF BARODA

SADAR BAZAR, DELHI, DELHI - 110006, INDIA

B67938100

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from related parties

- Foreign Currency Loan from Sekisui Chemical Company Limited

228.382

0.000

SHORT TERM BORROWINGS

 

 

Deposit

0.269

0.050

 

 

 

Total

 

228.651

0.050

 

 

BACKGROUND:

 

Subject was incorporated in India on May 10, 2011. The Company is engaged in the business of manufacturing of automobile components.

 

 

OPERATIONS:

 

The Company has incurred a Loss of Rs. 38.004 Millions as against the Loss of Rs. 64.333 Millions during the previous financial year. It is hoped that the Company would earn profits during the forthcoming years.

 

 

FIXED ASSETS:

 

v  Land-Freehold

v  Buildings

v  Plant and Machinery

v  Genset

v  Mould

v  Electrical Industrial

v  Tools and Equipment

v  Furniture and Fixture

v  Bins and Crates

v  Vehicles

v  Office Equipment

v  Electrical Civil

v  Fire Fighting Equipment

v  Trollies

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 102.40

Euro

1

Rs. 81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.