MIRA INFORM REPORT

 

 

Report Date :

30.06.2014

 

IDENTIFICATION DETAILS

 

Name :

TVC LIFE SCIENCES LIMITED (w.e.f. 05.11.2008)

 

 

Formerly Known As :

AAKANKSHA BIOTECH LIMITED (w.e.f 18.02.2008)

 

MAYFAIR SOAPS LIMITED (w.e.f. 26.12.2003)

 

MAYFAIR SOAPS PRIVATE LIMITED

 

 

Registered Office :

B/102, Khandwala Centre, Daftary Road, Malad (East), Mumbai – 400097, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.02.1999

 

 

Com. Reg. No.:

11-118439

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U24241MH1999PLC118439

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT15736A

 

 

PAN No.:

[Permanent Account No.]

AACCM7272K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and dealing of various types of pharmaceutical, medicinal, preparation, drugs, antibiotics and biochemical medicines.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 11000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financials for the year 2013, with the government department.

 

As per the available financials of 2012, there appears that the scale of activities of the subject are limited, whereas the external borrowing seems to be huge and increasing over previous year.

 

The ratings also take into consideration TVC groups above average financial risk profile, strong distribution network and the extensive industry experience of its promoters in the direct response television segment.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

In view of technical, financial and managerial support extended from its holding company, the subject can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

N E W S

 

The economy grew 4.7 %in 2013/14, marking a second straight year of sub-5 % growth – the worst slowdown in more than a quarter of a century. The data was below an official estimate of 4.9 % annual growth and compared with 4.5 % in the last fiscal year. However, the current account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year before.A sharp fall in gold imports due to restrictions on overseas purchases and muted import of capital goods helped shrink the current account deficit.

 

Online retailer Flipkart has acquired fashion portal Myntra as it prepares to battle with the rapidly expanding India arm of the global e-commerce giant Amazon. The company raised $ 210 million from Russian Investment firm DST Global which has also invested in companies like Facebook, Twitter and Alibaba Group.

 

General Motors will start exporting vehicles from its Talegaon plant near Pune in the second half of 2014. GM was one of the few global carmakers that was using its India plant only for the domestic market.

 

Google has overtaken Apple as the world’s top brand in terms of value, according to global market research agency Millward Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top 10 of the 100 slots were dominated by US companies.

 

Infosys lost another heavy weight when B G Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V Balakrishnan being the other two.While Vemuri went on to lead IGate, Balakrishnan joined politics.

 

Naresh Goyal – promoted Jet Airways posted biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31, mainly because it has been offering discounts to passengers to fill planes.

 

William S Pinckney – Chairman and CEO of Amway India was arrested by the Andhra Pradesh Police in connection with a complaint against the direct selling firm. This is the second time that he has been taken into custody. A year, ago the Kerala Police had arrested Pinckney and two company directors on charges of financial irregularities.

 

China has told its state-owned enterprises to sever links with American consulting firms after the United States charged five Chinese military officers wih hacking US companies. China’s action which targets consultancies like McKinsey & Co. and the Boston Consulting Group, sterns from fears that the first are providing trade secrets to the US governments.

 

India has emerged as a country with some of the highest unregistered businesses in the world. Indonesia has the maximum number of shadow businesses, says a study of 68 countries by Imperial College Business School in London.

 

Pfizer has abandoned its attempt to buy AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55 pounds a share.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Loans)

Rating Explanation

Have moderate risk of default. 

Date

May 9, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non-Cooperative (91-22-61562666)

 

 

LOCATIONS

 

Registered Office :

B/102, Khandwala Centre, Daftary Road, Malad (East), Mumbai – 400097, Maharashtra, India

Tel. No.:

91-22-61562666

Fax No.:

91-22-28887983

E-Mail :

ho@tvclifesciences.com

info@tvclifesciences.com   

Website :

http://www.tvclifesciences.com

 

 

Corporate Office :

3rd Floor, A-Wing,  Building No. 16 Interface, Link Road, Malad (West),  Mumbai - 400064, Maharashtra, India

Tel. No.:

91-22-42475959

 

 

Factory :

Village Manakpura, Opposite Ichhadhari Mandir,  Before New Dabur and Fem care, Lodhi Majra, Baddi-Nalagarh Road, Nallagarh, Solan- 173205, Himachal Pradesh, India

Tel. No.:

91-1795-657920/ 21/ 22

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Vinod Jagdish Agarwal

Designation :

Director

Address :

9, Sankalp Building, Puspa Park Road-II, Malad (East), Mumbai – 400097, Maharashtra, India

Date of Birth/Age :

22.06.1966

Date of Appointment :

05.06.2008

DIN No.:

00123373

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2000PLC126357

TVC SKY SHOP LIMITED

Managing director

01/04/2012

08/05/2000

-

Active

NO

2

L32300MH1987PLC045274

SATKAR ELECTRONICS LIMITED

Managing director

07/02/2006

07/02/2006

-

Dormant

NO

3

U85121DL2006PTC149372

AYU HERBALS PRIVATE LIMITED

Director

01/06/2006

01/06/2006

-

Active

YES

4

U51909MH2004PTC144101

BESTLINE MERCANTILE COMPANY PRIVATE LIMITED

Director

25/06/2007

25/06/2007

-

Active

YES

5

U24241MH1999PLC118439

TVC LIFE SCIENCES LIMITED

Director

30/09/2008

05/06/2008

-

Active

NO

6

U45400MH2010PLC204870

TVC INFRA AND REALTY LIMITED

Director

25/06/2010

25/06/2010

-

Active

NO

 

 

Name :

Mr. Sameer Vilas Ghag

Designation :

Additional Director

Address :

Hariom Niwas, Bhim Nagar, Kurar Village, Malad East, Mumbai – 400097, Maharashtra, India 

Date of Birth/Age :

03.06.1981

Date of Appointment :

09.11.2013

DIN No.:

06727772

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200MH2000PLC126357

TVC SKY SHOP LIMITED

Additional director

09/11/2013

09/11/2013

-

Active

NO

2

U24241MH1999PLC118439

TVC LIFE SCIENCES LIMITED

Additional director

09/11/2013

09/11/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

 

No. of Shares

TVC Sky Shop Limited, India

 

49970

Vinod Jagdish Agarwal

 

5

Sumeet Subhashchandra Narang

 

5

Rajat Varma

 

5

Anilkumar Ramagya Shukla

 

5

Rameshchandra Dixit

 

5

Mahesh Gopal Katudia

 

5

 

 

 

Total

 

50000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

Bodies corporate

 

99.94

Directors or relatives of directors

 

0.01

Other top fifty shareholders

 

0.05

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and dealing of various types of pharmaceutical, medicinal, preparation, drugs, antibiotics and biochemical medicines.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Punjab National Bank, Maker Tower, E, Ground Floor, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • The Shamrao Vithal Co-Operative Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Term Loan from The Shamrao Vithal Co-operative Bank Limited

(Secured against first charge over the Fixed Assets of the company situated at Village: Manakpura, Taluka: Nalagarh District Solan and Personal guarantee of Mr. Purnandu Jain)

26.592

51.306

 

 

 

Total

26.592

51.306

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

H. T. Merchant and Company

Chartered Accountants

Address :

4, Sai Manjil, 1st Floor, 18, Altamount Road, Mumbai – 400026, Maharashtra, India

Tel. No.:

91-22-23533978

Mobile No.:

91-9819420429

PAN No.:

ACLPM6702G

 

 

Enterprises having same Key Management Personnel as the reporting enterprises :

  • TVC Network Limited
  • TVC Sky shop Limited

 

 

 

CAPITAL STRUCTURE

 

As on: 28.09.2012

 

Authorised Capital : Rs.3.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.3.000 Millions

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

2.436

1.512

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2.936

2.012

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

247.373

197.895

(b) Deferred tax liabilities (Net)

 

0.000

0.093

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

247.373

197.988

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.031

0.000

(c) Other current liabilities

 

0.763

0.053

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

0.794

0.053

 

 

 

 

TOTAL

 

251.103

200.053

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

43.458

13.057

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

192.780

179.604

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.050

0.050

(c) Deferred tax assets (net)

 

0.816

0.000

(d)  Long-term Loan and Advances

 

0.074

0.074

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

237.178

192.785

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.217

0.000

(c) Trade receivables

 

0.000

0.441

(d) Cash and cash equivalents

 

2.559

1.780

(e) Short-term loans and advances

 

10.636

4.588

(f) Other current assets

 

0.513

0.459

Total Current Assets

 

13.925

7.268

 

 

 

 

TOTAL

 

251.103

200.053

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1.493

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1.993

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

78.478

2] Unsecured Loans

 

 

60.154

TOTAL BORROWING

 

 

138.632

DEFERRED TAX LIABILITIES

 

 

0.093

 

 

 

 

TOTAL

 

 

140.718

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

12.891

Capital work-in-progress

 

 

156.028

 

 

 

 

INVESTMENT

 

 

0.050

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 
0.045

 

Cash & Bank Balances

 
 
1.700

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
2.225

Total Current Assets

 
 
3.970

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
32.216

 

Other Current Liabilities

 
 
0.003

 

Provisions

 
 
0.002

Total Current Liabilities

 
 
32.221

Net Current Assets

 
 
(28.251)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

140.718

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

0.454

0.743

0.045

 

 

Other Income

0.291

0.136

0.107

 

 

TOTAL                                     (A)

0.745

0.879

0.152

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-In-Trade

0.355

0.302

 

 

Changes in Inventories of Stock-In-Trade

(0.217)

0.000

 

 

 

Employee benefit Expenses

0.007

0.024

 

 

 

Other expenses

0.045

0.045

 

 

 

TOTAL                                     (B)

0.190

0.371

0.123

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

0.555

0.508

0.029

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.003

0.016

0.026

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.552

0.492

0.003

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.533

0.473

0.001

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

0.019

0.019

0.002

 

 

 

 

 

Less

TAX                                                                  (H)

(0.905)

0.000

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.924

0.019

0.002

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.512

1.493

1.491

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

1.512

1.493

 

 

 

 

 

 

Earnings Per Share (Rs.)

18.48

0.38

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

124.03

2.16

1.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.19

2.56

4.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.03

0.09

0.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

84.26

98.36

69.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

17.54

137.13

0.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

0.500

Reserves & Surplus

1.512

2.436

Net worth

2.012

2.936

 

 

 

long-term borrowings

197.895

247.373

Short term borrowings

0.000

0.000

Total borrowings

197.895

247.373

Debt/Equity ratio

98.357

84.255

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.045

0.743

0.454

 

 

1,551.111

(38.896)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

0.045

0.743

0.454

Profit

0.002

0.019

0.924

 

4.44%

2.56%

203.52%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CORPORATE INFORMATION:

 

Subject is a Public Limited company domiciled in India and incorporated under the provisions of Companies Act, 1956. The company is the subsidiary of TVC Sky shop Limited. The company is engaged in the business of manufacturing and dealing of various types of pharmaceutical, medicinal, preparation, drugs, antibiotics and biochemical medicines.

 

 

Note:

 

The Registered Office of the company has been shifted from A 26, Nicemidc Satpur, Nashik – 400007, Maharashtra, India to the present address w.e.f. 08.09.2008

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWINGS

 

 

Loans and Advances from Corporates

220.781

146.589

 

 

 

Total

220.781

146.589

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10384026

05/09/2012

500,000,000.00

PUNJAB NATIONAL BANK

MAKER TOWER, E, GROUND FLOOR, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B61124079

 

 

 

FIXED ASSETS

 

  • Land at Himachal
  • Plant and Machinery
  • Furniture and Fixture

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.10

UK Pound

1

Rs.102.40

Euro

1

Rs.81.88

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.