|
Report Date : |
30.06.2014 |
IDENTIFICATION DETAILS
|
Name : |
WELTECH INDIA
PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A 22/70, Najafgarh, Rama Road, Moti Nagar, Industrial Area, New Delhi
- 110015 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 (Provisional Balance Sheet and Profit & Loss Account) |
|
|
|
|
Date of
Incorporation : |
06.12.1994 |
|
|
|
|
Com. Reg. No.: |
55-063223 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1994PTC063223 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACW0723B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of processing, tanning, welding, buttoning,
dying and printing of shoe uppers and shoe accessories. |
|
|
|
|
No. of Employees
: |
70 (In Office 10 + In factory
60) (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Small company |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. As per financials of 2013, company has incurred loss from its
operation. Ratings also takes into consideration the subject being OEM to all
major and reputed brand. Further the management has decided to transform the business activity
from OEM to establishing an owned manufacturing unit for shoe components
which has resulted into reduction of turnover in component trade for temporary
period of 2 years. However, Rajesh Vig, Director confirmed that the management has projected
decent turnover for the financial year 2014-15. Trade relations are reported to be fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for business dealings with some caution.
Mr. Rajesh Vig, Director has provided provisional financial statement
for the year ending 31.03.2013 |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
N E W S
The economy grew 4.7 %in 2013/14, marking a
second straight year of sub-5 % growth – the worst slowdown in more than a
quarter of a century. The data was below an official estimate of 4.9 % annual
growth and compared with 4.5 % in the last fiscal year. However, the current
account deficit narrowed sharply to $ 32.4 billion at 1.7 % of gross domestic
product, in 2013/14 from a record high of $ 98.8 billion or 4.7 %, the year
before.A sharp fall in gold imports due to restrictions on overseas purchases
and muted import of capital goods helped shrink the current account deficit.
Online retailer Flipkart has acquired fashion
portal Myntra as it prepares to battle with the rapidly expanding India arm of
the global e-commerce giant Amazon. The company raised $ 210 million from
Russian Investment firm DST Global which has also invested in companies like
Facebook, Twitter and Alibaba Group.
General Motors will start exporting vehicles
from its Talegaon plant near Pune in the second half of 2014. GM was one of the
few global carmakers that was using its India plant only for the domestic
market.
Google has overtaken Apple as the world’s top
brand in terms of value, according to global market research agency Millward
Brown. Google’s brand value shot up 40 % in a year to $ 158.84 billion. The top
10 of the 100 slots were dominated by US companies.
Infosys lost another heavy weight when B G
Srinivas, a board member put in his papers. He is the third CEO-hopeful to quit
after Chairman N R Narayana Murthy’s return to the company – Ashok Vemuri and V
Balakrishnan being the other two.While Vemuri went on to lead IGate,
Balakrishnan joined politics.
Naresh Goyal – promoted Jet Airways posted
biggest quarterly loss – Rs 2153.37 crore – in the three months ended March 31,
mainly because it has been offering discounts to passengers to fill planes.
William S Pinckney – Chairman and CEO of
Amway India was arrested by the Andhra Pradesh Police in connection with a
complaint against the direct selling firm. This is the second time that he has
been taken into custody. A year, ago the Kerala Police had arrested Pinckney
and two company directors on charges of financial irregularities.
China has told its state-owned enterprises to
sever links with American consulting firms after the United States charged five
Chinese military officers wih hacking US companies. China’s action which
targets consultancies like McKinsey & Co. and the Boston Consulting Group,
sterns from fears that the first are providing trade secrets to the US
governments.
India has emerged as a country with some of
the highest unregistered businesses in the world. Indonesia has the maximum
number of shadow businesses, says a study of 68 countries by Imperial College
Business School in London.
Pfizer has abandoned its attempt to buy
AstraZeneca for nearly $ 118 billion after the latter refused an offer of 55
pounds a share.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Rajesh Vig |
|
Designation : |
Director |
|
Contact No.: |
91-9811032434 |
|
Date : |
16.06.2014 |
LOCATIONS
|
Registered Office / Factory : |
A 22/70, Najafgarh, Rama Road, Moti Nagar, Industrial Area, New Delhi –
110015, India |
|
Tel. No. : |
91-11-45089157 |
|
Mobile No. : |
91-9811032434 (Mr. Rajesh Vig) |
|
Fax No. : |
Not Available |
|
E-Mail : |
|
|
Area : |
Rented |
DIRECTORS
As on 30.09.2013
|
Name : |
Mr. Rajesh Vig |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
B-1/5, Model Town, Delhi – 110009, India |
||||||||||||||||||
|
Date of Birth/Age : |
14.12.1964 |
||||||||||||||||||
|
Qualification : |
B.A Hons. Economics |
||||||||||||||||||
|
Experience : |
24 Years |
||||||||||||||||||
|
Date of Appointment : |
28.12.1995 |
||||||||||||||||||
|
DIN No. : |
00218706 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Ms. Dolly Vig |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
PP – 114, Pitampura, New Delhi - 110034, India |
||||||||||||||||||
|
Date of Birth/Age : |
04.12.1957 |
||||||||||||||||||
|
Date of Appointment : |
01.02.1995 |
||||||||||||||||||
|
DIN No. : |
00218728 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Mr. Sushil Kumar Mehta |
||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||
|
Address : |
21/28, Ground Floor Shakti Nagar, New Delhi – 110007, India |
||||||||||||||||||
|
Date of Birth/Age : |
02.01.1946 |
||||||||||||||||||
|
Date of Appointment : |
24.06.2013 |
||||||||||||||||||
|
DIN No. : |
06616231 |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Name : |
Ms. Ritu Vig |
||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||
|
Address : |
B-1/5, Model Town, Delhi – 110009, India |
||||||||||||||||||
|
Date of Birth/Age : |
01.10.1971 |
||||||||||||||||||
|
Qualification : |
B.A Hons. English |
||||||||||||||||||
|
Experience : |
10 Years |
||||||||||||||||||
|
Date of Appointment : |
30.05.2014 |
||||||||||||||||||
|
DIN No. : |
00218678 |
||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2013
|
Names of Shareholders |
No. of Shares |
%age |
|
Ritu Vig |
156000 |
31.20 |
|
Dolly Vig |
6000 |
1.20 |
|
Rajesh Vig |
156005 |
31.20 |
|
Sushila Vig |
6000 |
1.20 |
|
Rajesh Vig HUF |
171475 |
34.30 |
|
Vinod Vig |
2010 |
0.40 |
|
Vinod Vig HUF |
2510 |
0.50 |
|
|
|
|
|
Total |
500000 |
100.00 |

As on 30.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of processing, tanning, welding,
buttoning, dying and printing of shoe uppers and shoe accessories. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
Ø China Ø Taiwan |
|
|
|
|
Terms : |
|
|
Selling : |
Credit |
|
|
|
|
Purchasing : |
Credit |
PRODUCTION STATUS AS ON (31.03.2014)
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Shoe, Slippers, Sandals |
150000 |
65000 |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and OEM’s |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
70 (In Office 10 + In factory
60) (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
Punjab National Bank, G.T. Karnal Road, Azadpur, Delhi - 110033, India |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deepak Gulati and Associates Chartered Accountants |
|
Address : |
23, Hanuman Road, Connaught Place, New Delhi – 110001, India |
|
Tel No.: |
91-11-23367142 / 23346616 |
|
Fax No.: |
91-11-23346616 |
|
Email : |
|
|
PAN
No. : |
AAGFD4650H |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs.10/- each |
Rs.5.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves & Surplus |
2.454 |
1.633 |
0.877 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’
Funds (1) + (2) |
7.454 |
6.633 |
5.877 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
20.742 |
18.031 |
14.849 |
|
(b) Deferred tax liabilities (Net) |
0.058 |
0.044 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
20.800 |
18.075 |
14.849 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
6.592 |
11.001 |
4.117 |
|
(c) Other
current liabilities |
2.063 |
0.888 |
1.023 |
|
(d) Short-term
provisions |
0.389 |
0.256 |
0.048 |
|
Total Current
Liabilities (4) |
9.044 |
12.145 |
5.188 |
|
|
|
|
|
|
TOTAL |
37.298 |
36.853 |
25.914 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
9.640 |
8.857 |
3.875 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.047 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
9.640 |
8.857 |
3.922 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
17.460 |
16.950 |
17.148 |
|
(c) Trade
receivables |
8.838 |
9.455 |
3.480 |
|
(d) Cash
and cash equivalents |
0.000 |
0.000 |
0.000 |
|
(e)
Short-term loans and advances |
0.242 |
0.426 |
0.486 |
|
(f) Other
current assets |
1.118 |
1.165 |
0.878 |
|
Total
Current Assets |
27.658 |
27.996 |
21.992 |
|
|
|
|
|
|
TOTAL |
37.298 |
36.853 |
25.914 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
23.800
(Approximately) |
NA |
20.006 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
17.128 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION |
|
|
2.878 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
NA |
NA |
2.002 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
0.876 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
0.816 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(1.243) |
0.245 |
0.060 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
NA |
0.019 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
NA |
NA |
0.041 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
1.64 |
1.51 |
0.08 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total
Income |
(%) |
NA
|
NA |
0.20 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(3.33) |
0.66 |
0.23 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.17) |
0.04 |
0.01 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.78 |
2.72 |
2.53 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.06 |
2.31 |
4.24 |
PROVISIONAL ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2014 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
5.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
3.369 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
8.369 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
15.155 |
|
|
2] Unsecured Loans |
|
|
4.304 |
|
|
TOTAL BORROWING |
|
|
19.459 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
27.828 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
8.269 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
18.210 |
|
|
Sundry Debtors |
|
|
4.892 |
|
|
Cash & Bank Balances |
|
|
0.432 |
|
|
Other Current Assets |
|
|
0.426 |
|
|
Loans & Advances |
|
|
0.692 |
|
Total
Current Assets |
|
|
24.652 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
3.444 |
|
|
Other Current Liabilities |
|
|
1.241 |
|
|
Provisions |
|
|
0.408 |
|
Total
Current Liabilities |
|
|
5.093 |
|
|
Net Current Assets |
|
|
19.559 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
27.828 |
|
PROVISIONAL PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2014 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
28.143 |
|
|
|
Other Income |
|
|
0.000 |
|
|
|
TOTAL |
|
|
28.143 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of goods sold |
|
|
14.468 |
|
|
|
Bank Charges and Interest |
|
|
2.849 |
|
|
|
Business
Promotion Expenses |
|
|
0.002 |
|
|
|
Bonus |
|
|
0.215 |
|
|
|
Cartage Outward |
|
|
0.048 |
|
|
|
Computer repair Maintenance |
|
|
0.043 |
|
|
|
Conveyance Expenses |
|
|
0.048 |
|
|
|
Director remunerations |
|
|
0.990 |
|
|
|
Employers contribution to ESI and PF |
|
|
0.214 |
|
|
|
Interest on loan |
|
|
0.005 |
|
|
|
Insurance Expenses |
|
|
0.097 |
|
|
|
Legal and professional Charges |
|
|
0.185 |
|
|
|
Printing and Stationery |
|
|
0.006 |
|
|
|
Repairs & Maintenance |
|
|
0.076 |
|
|
|
Staff Welfare Expenses |
|
|
0.060 |
|
|
|
Telephone Charges |
|
|
0.079 |
|
|
|
VAT Surrender |
|
|
0.206 |
|
|
|
Water Charges |
|
|
0.004 |
|
|
|
Other Expenses |
|
|
6.214 |
|
|
|
TOTAL |
|
|
25.809 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
|
2.334 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
|
1.419 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT |
|
|
0.915 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2014 |
|
PAT / Total
Income |
(%) |
|
|
3.25 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
3.25 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
2.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
0.03 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
|
|
2.32 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
4.84 |
The above information has been parted by Mr. Rajesh Vigs
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
0.877 |
1.633 |
2.454 |
|
Net
worth |
5.877 |
6.633 |
7.454 |
|
|
|
|
|
|
long-term borrowings |
14.849 |
18.031 |
20.742 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
14.849 |
18.031 |
20.742 |
|
Debt/Equity
ratio |
2.527 |
2.718 |
2.783 |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last four
years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Anita Garg |
0.100 |
0.000 |
|
Dolly Vig |
0.039 |
0.039 |
|
Rajesh Vig- Director |
1.227 |
1.314 |
|
Rajesh Vig- HUF |
0.833 |
0.833 |
|
Ritu vig- Director |
1.175 |
0.408 |
|
Sushil Kumar |
0.165 |
0.000 |
|
Sushila Vig |
0.000 |
0.007 |
|
Vinod Vig- HUF |
0.765 |
0.765 |
|
|
|
|
|
Total |
4.304 |
3.366 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10320536 |
12/11/2011 |
5,000,000.00 |
Punjab National Bank |
G.T. Road, Azadpur, Delhi, Delhi - 110033, INDIA |
B26570648 |
|
2 |
10102952 |
31/05/2012 * |
12,500,000.00 |
Punjab National Bank |
G.T. Karnal Road, Azadpur, Delhi, Delhi - 110033, |
B43630870 |
|
3 |
10060301 |
16/10/2009 * |
22,070,000.00 |
PUNJAB NATIONAL BANK |
G.T.ROAD, AZADPUR, SHARP BHAWAN, COMMERCIAL COMPLEX, NEW DELHI, Delhi
- 110033, INDIA |
A74018557 |
* Date of charge modification
FIXED ASSETS
Plant and Machinery
Furniture
Air Conditioner
Electric Fitting
Computer
Generator
Office Equipment
Car
Scooter
Fire Equipment
U.P.S
T V Camera
Cellular Phone
Cycle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.09 |
|
|
1 |
Rs.102.40 |
|
Euro |
1 |
Rs.81.88 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
SUM |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
32 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.