MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

HINDUSTAN NEWS PRINT LIMITED

 

 

Registered Office :

News Print Nagar, Mavelloorvaikom Taluk, Kottayam – 686 616, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.06.1983

 

 

Com. Reg. No.:

09-003735

 

 

Capital Investment / Paid-up Capital :

Rs.999.999 millions

 

 

CIN No.:

[Company Identification No.]

U21013KL1983GOI003735

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

TVDH00192D

 

 

PAN No.:

[Permanent Account No.]

AAACH5288E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Taking over and acquiring the business of the Kerala Newsprint Project.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7237000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in 1983 as a wholly-owned subsidiary of Hindustan Paper Corporation Limited which was set up by the Government of India in 1970.

 

The company’s financial profile seems to be under slight pressure on account of loss during 2013 and increasing debt levels as a result of substantial increase in power cost on account of higher coal prices.

 

The ratings also take into consideration the intense competition and the commoditised nature of the news-print industries.

 

However, the company reports an adequate capital structure and good capacity utilisation along with a strong Government support.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of established position in the news-print industry, the subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

June 18, 2013

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

June 18, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-4829-256211)

 

LOCATIONS

 

Registered Office :

News Print Nagar, Mavelloorvaikom Taluk, Kottayam – 686 616, Kerala, India

Tel. No.:

91-4829-256211 to 256221

Fax No.:

91-4829-256777/ 251911

E-Mail :

secretarial@hnlonline.com

hnl@hnlonline.com

Website :

http://www.hnlonline.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Madduri Venkata Narasimha Rao

Designation :

Managing Director

Address :

HPC Housing Complex, HC Block, Sector III, Saltlake City, Kolkata – 700 106, West Bengal, India

Date of Birth/Age :

26.07.1955

Qualification :

Chartered Accountant and Company Secretary

Date of Appointment :

09.02.2012

DIN No.:

00470654

 

 

Name :

Prodip Kumar Mukherjee

Designation :

Whole-Time Director

Address :

D-22, HNL Township, Newsprint Nagar, Kottayam – 686 616, Kerala, India 

Date of Birth/Age :

16.01.1955

Date of Appointment :

20.02.2012

DIN No.:

05223730

 

 

Name :

Mr. Subhendra Nath Bhattacharyya

Designation :

Director

Address :

66/3, Dum Dum Road, Kolkata – 700 074, West Bengal, India

Date of Birth/Age :

02.03.1958

Qualification :

Bachelor of Engineering

Date of Appointment :

19.07.2010

DIN No.:

03147076

 

 

Name :

Mr. Sunil Kumar Singh

Designation :

Nominee Director

Address :

D-413, Pragathi Vihar, Lodhi Road, Delhi – 110 003, India

Date of Birth/Age :

13.02.1971

Date of Appointment :

30.06.2010

DIN No.:

02679637

 

 

Name :

Mugdiya Prakash Premchand

Designation :

Director

Address :

7, Maharaja Apartment, Kale Chowk, Nirla Bazar, Aurangabaqd – 431 001, Maharashtra, India

Date of Birth/Age :

17.01.1951

Date of Appointment :

08.05.2012

DIN No.:

05318851

 

 

Name :

Srinivas Shashidhar Kukatlapalli

Designation :

Nominee Director

Address :

147/(12/359), Collectors Bunglow, Parakunnam, Palakadu – 678 001, Kerala, India

Date of Birth/Age :

29.01.1965

Date of Appointment :

22.05.2013

DIN No.:

01644154

 

 

KEY EXECUTIVES

 

Name :

Ekanath Loganda Ramamoorthy

Designation :

Secretary

Address :

B25/98, HNL Township, Newsprint Nagar, Kottayam – 686 616, Kerala, India 

Date of Birth/Age :

15.10.1954

Date of Appointment :

10.04.2012

PAN No.:

ACAPR0474R

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Hindustan Paper Corporation Limited, India

 

99999700

M.V. Narasimha Rao

 

100

S.N. Bhattacharyya

 

100

Total

 

99999900

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government Companies (Central)

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Taking over and acquiring the business of the Kerala Newsprint Project.

 

 

Products :

ITC Code No.

 

Product Descriptions

48.01

Newsprint

 

 


PRODUCTION STATUS (AS ON 31.03.2011):

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Newsprint

Metric Tonne

100000

100000

104911

Writing and AMP; Printing Paper

Metric Tonne

20000

Nil

Nil

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Centurion Bank Limited, Choice Towers, Manorama Junction, Cochin – 682 016, Kerala, India

·         State Bank of Travancore, Vellore Branch, Edathaamara Buildings, Mevelloor P.O., Kottayam – 686 609, Kerala, India

·         Central Bank of India, Mevelloor Branch, Newsprint Nagar P.O., Kottayam – 686 616, Kerala, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Other loans and advances

745.387

383.515

Total

745.387

383.515

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Cheriyan and Cheriyan

Chartered Accountants

Address :

P.B. No.43, Kallarackal Buildings, Miss East Road, Kottayam – 686 001, Kerala, India

Income-tax PAN of auditor or auditor's firm :

AABFC7312C

 

 

Holding Company :

Hindustan Paper Corporation Limited, India (CIN No.: U74899DL1970PLC005301)

 

 

Fellow Subsidiary Company :

Nagaland Pulp and Paper Company Limited, India (CIN No.: U21012NL1971SGC001349)

 


 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000000

Equity Shares

Rs.10/- each

Rs.1000.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

99999900

Equity Shares

Rs.10/- each

Rs.999.999 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

999.999

999.999

999.999

(b) Reserves & Surplus

809.357

990.292

921.384

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1809.356

1990.291

1921.383

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

265.606

266.371

301.678

(c) Other long term liabilities

148.577

117.246

109.889

(d) Long-term provisions

7.664

5.496

8.118

Total Non-current Liabilities (3)

421.847

389.113

419.685

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

745.387

383.515

136.746

(b) Trade payables

454.872

240.439

218.728

(c) Other current liabilities

69.279

48.328

360.169

(d) Short-term provisions

8.540

30.817

138.906

Total Current Liabilities (4)

1278.078

703.099

854.549

 

 

 

 

TOTAL

3509.281

3082.503

3195.617

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1388.698

1370.682

1468.352

(ii) Intangible Assets

44.613

0.000

0.345

(iii) Capital work-in-progress

3.548

3.905

4.202

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

175.407

162.444

173.604

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1612.266

1537.031

1646.503

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

927.626

720.346

690.934

(c) Trade receivables

265.691

274.666

286.776

(d) Cash and cash equivalents

49.363

40.639

350.428

(e) Short-term loans and advances

357.728

269.214

151.370

(f) Other current assets

296.607

240.607

69.606

Total Current Assets

1897.015

1545.472

1549.114

 

 

 

 

TOTAL

3509.281

3082.503

3195.617

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

3235.847

3150.432

3016.608

 

 

Other Income

43.660

248.854

135.211

 

 

TOTAL                        

3279.507

3399.286

3151.819

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1025.301

1028.065

935.970

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

3.390

(5.651)

(1.705)

 

 

Employee benefit expense

544.646

592.546

586.436

 

 

Other expenses

1734.324

1595.970

1459.124

 

 

Prior period items

(19.154)

(4.336)

(5.887)

 

 

TOTAL                        

3288.507

3206.594

2973.938

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(9.000)

192.692

177.881

 

 

 

 

 

Less

FINANCIAL EXPENSES            

70.479

36.826

6.179

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(78.479)

155.866

171.702

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

102.221

115.429

117.569

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(181.700)

40.437

54.133

 

 

 

 

 

Less

TAX                                                     

(0.765)

(28.471)

3.765

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(180.935)

68.908

50.368

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

801.539

797.660

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend

NA

NA

40.000

 

 

Tax on Dividend

NA

NA

6.489

 

BALANCE CARRIED TO THE B/S

NA

NA

801.539

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Consumables

288.120

88.584

8.623

 

 

Components and Spare Parts

25.867

35.903

32.670

 

 

Capital Goods

30.026

7.253

1.246

 

TOTAL IMPORTS

344.013

131.740

42.539

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

 

 

 

 

- Basic

(2.00)

0.65

0.44

 

- Diluted

(1.81)

0.69

0.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.52)

2.03

1.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.62)

1.28

1.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.18)

1.31

1.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

0.02

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.41

0.19

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

2.20

1.81

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

999.999

999.999

999.999

Reserves & Surplus

921.384

990.292

809.357

Net worth

1921.383

1990.291

1809.356

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

136.746

383.515

745.387

Total borrowings

136.746

383.515

745.387

Debt/Equity ratio

0.071

0.193

0.412

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

3016.608

3150.432

3235.847

 

 

4.436

2.711

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

3016.608

3150.432

3235.847

Profit

50.368

68.908

(180.935)

 

1.67%

2.19%

(5.59%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10265609

18/01/2011

50,000,000.00

STATE BANK OF INDIA

VELLOOR, MEVELLOOR (PO), KOTTAYAM, KERALA - 686609, INDIA

B05733001

2

90022773

15/01/2014 *

866,000,000.00

CENTRAL BANK OF INDIA

MEVELLOOR BRANCH, NEWSPRINT NAGAR P.O., KOTTAYAM, KERALA - 686616, INDIA

B96143573

3

90022763

05/11/2013 *

620,000,000.00

STATE BANK OF TRAVANCORE

VELLOOR BRANCH, EDATHAAMARA BUILDINGS, MEVELLOOR P.O., KOTTAYAM, KERALA - 686609, INDIA

B89431225

 

* Date of charge modification

 

 

ORIGIN AND BRIEF HISTORY:

 

The Company was incorporated as a Private Limited Company on 7th June, 1983, as a wholly owned subsidiary of Hindustan Paper Corporation Limited, with the main objective of taking over and acquiring the business of the Kerala Newsprint Project, a unit of Hindustan Paper Corporation Limited, on a going concern basis in accordance with the directive of the Government of India.


OPERATIONAL AND FINANCIAL PERFORMANCE:

 

During the year, the Company achieved a production of 103282 MT (including trial production of 1685 MT writing and printing paper), which is 103.2% of the installed capacity as compared to 102450 MT during the previous year. During the year the Company sold 103282 MT (including 1685 MT of writing and printing paper) as against 104911 MT during the previous year. The sales during the year was Rs.3235.800 millions as compared to Rs.3150.400 millions during the previous year. The stock was NIL at the end of 31.03.2013.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Bridges Roads Ports Culverts

·         Railway Sidings

Intangible Assets

·         Computer Software

 

WEBSITE DETAILS:

 

PRINT RELEASE:

 

PERFORMANCE OF HINDUSTAN NEWSPRINT LIMITED

During the financial year 2012-13, Hindustan Newsprint Limited (HNL), achieved a production of 103282 MT, which is 103.2% of the installed capacity. Giving this information in written reply to a question in the Lok Sabha today, Shri Praful Patel, Minister of Heavy Industries and Public Enterprises, said that the sales turnover during the year 2012-13 was Rs.3235.800 millions. The company has incurred a loss of Rs.181.700 millions. He informed the House that the Government has no plan for disinvestment of HNL at Kottayam, Kerala.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.