MIRA INFORM REPORT

 

 

Report Date :

01.03.2014

 

IDENTIFICATION DETAILS

 

Name :

JAGSON COLORCHEM LIMITED

 

 

Formerly Known As :

JAGSON COLCHEM LIMITED

 

 

Registered Office :

Plot No.5061/4, Phase-II, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.06.1996

 

 

Com. Reg. No.:

04-030010

 

 

Capital Investment / Paid-up Capital :

Rs.5.462 millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ1996PLC030010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMJ00097G

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Dyes, Pigments and Intermediates.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 402000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by small scale of operations and the vulnerability of its operating profitability to fluctuations in raw material prices.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BB+

Rating Explanation

Moderate risk of default and high credit risk.

Date

January 22, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January 22, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Nitin

Designation :

Commercial Department

Contact No.:

91-9879484214

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office/ Head Office/ Factory 1 :

Plot No.5061/4, Phase-II, GIDC Estate, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-25832873/ 65458813

Mobile No.:

91-9879484214 (Mr. Nitin)

91-9824445150 (Mr. Bheekh Singh Solanki)

Fax No.:

91-79-25835415

E-Mail :

info@jagson.com

exports@jagson.com

purchase@jagson.com

abhi@jagson.com

ppsystem@yahoo.co.in

Website :

http://www.jagson.com

Location :

Owned

 

 

Factory 2 :

264/1, GIDC, Phase –II, Vatva, Ahmedabad – 382 445, Gujarat, India

Tel. No.:

91-79-22868349

Fax No.:

91-79-25835415

E-Mail :

info@jagson.com

exports@jagson.com

Location :

Owned

 

 

Overseas Office/ Warehouse :

Located at:

 

·         Korea

·         Turkey

 

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Abhishek Dineshbhai Jagnani

Designation :

Whole-time Director

Address :

83, Basant Bahar, Near Sterling City, Bopal, Ahmedabad – 380 054, Gujarat, India

Date of Appointment :

29.09.2001

DIN No.:

00442916

 

 

Name :

Mr. Dinesh Girdharilal Jagnani

Designation :

Whole-time Director

Address :

B/52, Om Towers, Camp Road, Ahmedabad – 380 004, Gujarat, India

Date of Appointment :

25.06.1996

DIN No.:

00443045

 

 

Name :

Mr. Bheekhsingh Sheonath Solanki

Designation :

Director

Address :

93, Shahibaug Housing Society, Near Mohan Cinema, Asarwa, Ahmedabad – 380 004, Gujarat, India

Date of Appointment :

25.06.1996

DIN No.:

00443251

 

 

Name :

Mr. Basant Kumar Roongta

Designation :

Director

Address :

8, Pretaria Street, 7th Floor, Kolkata – 700 040, West Bengal,  India

Date of Appointment :

25.06.1996

DIN No.:

01346424

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2013

 

Names of Shareholders

 

No. of Shares

Dinesh Jagnani

255500

Kamleshben Jagnani

100200

Bheeksingh Solanki

100

Vidhi Jagnani

400

Abhishek Jagnani

100000

Nikita A. Jagnani

50000

Arihant Infracon Private Limited

40000

Total

546200

 

AS ON 28.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

7.32

Directors or relatives of directors

 

92.68

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dyes, Pigments and Intermediates.

 

 

Products :

·         Reactive Dyes

·         Direct Dyes

·         Acid Dyes

·         Vat Dyes

·         Fast Bases - Salts

 

 

Exports :

 

Products :

·         Finished Goods

Countries :

·         Brazil

·         Pakistan

·         Thailand

·         Mexico

 

 

Imports :

 

Products :

·         Raw Materials

Countries :

·         China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

 

2012-2013

Dyes and Chemical

 

Licensed Capacity

Not Applicable

Installed Capacity

(Three Shift) per annum

2400 MT

 

(In KGS)

Particulars

 

Purchase/ Production

Direct Black 22

780365

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

  • The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road Fort, Mumbai – 400 001, Maharashtra, India
  • State Bank of India, Laghu Udhyog Branch, Near Gandhidham Railway Station, Ahmedabad – 380 009, Gujarat, India
  • Bank of Baroda
  • Bank of India
  • ABN Amro Bank
  • IDBI Bank Limited
  • Axis Bank Limited
  • Citibank

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Secured Loan

4.890

8.502

SHORT TERM BORROWINGS

 

 

Loan repayable on Demand

 

 

- From Bank

78.218

80.959

Term Loan

 

 

- SBI Term Loan (Installments due within 12 months) 

4.200

4.200

Total

87.308

93.661

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

KPSJ and Associates

Chartered Accountants

Address :

501-504, Sahajanand Shopping Centre, Shahibaug Road, Ahmedabad – 380 004, Gujarat

Telefax No.:

91-79-25621950/ 25631950/ 65221950/ 51/ 52/ 53/ 54

E-Mail:

info@kpsjca.com

Website :

www.kpsjca.com

PAN No.:

AAGFK2924D

 

 

Other Related Parties :

  • Jagson Industries (Mr. Dinesh Jagnani’s Proprietorship Firm)
  • Arihant Infracon Private Limited (Holding of Place of Directorship by relatives of Directors)

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

546200

Equity Shares

Rs.10/- each

Rs.5.462 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

5.462

5.462

5.462

(b) Reserves & Surplus

95.011

71.329

58.555

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

100.473

76.791

64.017

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

15.430

14.594

46.889

(b) Deferred tax liabilities (Net)

1.307

1.228

0.828

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.737

15.822

47.717

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

82.418

85.159

34.761

(b) Trade payables

102.054

58.575

50.964

(c) Other current liabilities

12.621

18.886

4.030

(d) Short-term provisions

12.459

6.938

4.589

Total Current Liabilities (4)

209.552

169.558

94.344

 

 

 

 

TOTAL

326.762

262.171

206.078

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.823

32.036

31.628

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

32.823

32.036

31.628

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

33.008

12.765

28.129

(c) Trade receivables

145.711

120.095

69.370

(d) Cash and cash equivalents

16.293

20.118

13.218

(e) Short-term loans and advances

8.385

10.442

10.103

(f) Other current assets

90.542

66.715

53.630

Total Current Assets

293.939

230.135

174.450

 

 

 

 

TOTAL

326.762

262.171

206.078

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

781.452

524.643

373.849

 

 

Other Income

2.949

2.233

1.857

 

 

TOTAL                                     (A)

784.401

526.876

375.706

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

626.676

410.073

306.952

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(5.848)

4.147

(1.001)

 

 

Employee Benefit Expenses

8.762

7.364

5.684

 

 

Other Expenses

104.958

71.408

43.634

 

 

TOTAL                                     (B)

734.548

492.992

355.269

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

49.853

33.884

20.437

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

9.272

9.640

5.068

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

40.581

24.244

15.369

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.241

4.131

3.420

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

36.340

20.113

11.949

 

 

 

 

 

Less

TAX                                                                  (H)

11.776

6.640

4.377

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

24.564

13.473

7.572

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

693.457

485.965

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

44.97

24.67

13.86

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.13

2.56

2.02

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.65

3.83

3.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.12

7.67

5.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.26

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.97

1.30

1.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

1.36

1.85

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

5.462

5.462

5.462

Reserves & Surplus

58.555

71.329

95.011

Net worth

64.017

76.791

100.473

 

 

 

 

long-term borrowings

46.889

14.594

15.430

Short term borrowings

34.761

85.159

82.418

Total borrowings

81.650

99.753

97.848

Debt/Equity ratio

1.275

1.299

0.974

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

373.849

524.643

781.452

 

 

40.336

48.949

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

373.849

524.643

781.452

Profit

7.572

13.473

24.564

 

2.03%

2.57%

3.14%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

No

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10203282

14/06/2011 *

138,900,000.00

STATE BANK OF INDIA

LAGHU UDHYOG BRNACH, LAGHU UDHYOG BRNACH, AHMEDABAD, GUJARAT - 380009, INDIA

B16539470

2

10147694

14/06/2011 *

138,900,000.00

STATE BANK OF INDIA

LAGHU UDHYOG BRNACH, NEAR GANDHIDHAM RAILWAY STATION, AHMEDABAD, GUJARAT - 380009, INDIA

B16823130

 

* Date of charge modification

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Members

10.540

6.092

Total

10.540

6.092

 

 

Note:

The registered office of the company has been shifted from B-52, Om Tower, Shahibaug Camp Road, Ahmedabad – 380 004, Gujarat to the present address w.e.f. 01.04.2007.

 

OPERATIONS

 

(1) A high growth in turnover, ISO and quality

 

The company continued to register growth in turnover in the year 2012-13 which reached the level of Rs.761.195 millions as against the turnover of 2011-12 of Rs.511.515 millions. The same way, growth in Net Profit Before Tax has increased. The company has adopted ISO:9001 standards and improving the quality norms by adopting new technology, method and processes.

 

(2) Awarded for export performance

 

The company had been awarded for excellence in export during the year as follows.

  • Merchant Export award by Dyestuff manufacturers Association of India for exports in 2012-13
  • Manufacturing Export award by Dyestuff manufacturers Association of India for exports in 2012-13
  • Trophy from Gujarat dyestuff mfg. Association for highest direct export in 2012-13.
  • Star export house status from DGFT, Government of India

 

FIXED ASSETS:

 

·         Land and Buildings

·         Plant and Machinery

·         Plant and Machinery (Pollution)

·         Furniture and Fittings

·         Electrical Fittings and Installations

·         Computers and Printers

·         Cars

·         Scooters and Bikes

·         Cycles

·         Cellular and Phones

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.07

UK Pound

1

Rs.103.61

Euro

1

Rs.85.03

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.